AKI India Peer Comparison

NSE: AKI | BSE: 542020

₹5.68

₹-0.29 (-4.86%)

As on 23-Oct-2026IST

Market cap

₹59 Cr

Revenue (TTM)

₹119 Cr

P/E Ratio

19.7

P/B Ratio

0.6

Div. Yield

0 %

Edit

	AKI India	Bhartiya Intl	Sreeleathers	Jasch	Superhouse
Market cap (₹ Cr)	59	1,322	611	201	158
Revenue (₹ Cr)	119	1,451	258	262	677
Net Profit (₹ Cr)	2.98	40.17	32.80	14.86	4.75
Net Margin (%)	2.30	2.76	12.39	5.67	0.70
RoE (%)	3.02	5.28	6.69	20.63	1.68
Price to Earnings	19.65	51.61	18.63	13.56	20.29
Price-To-Book	0.58	2.63	1.21	2.50	0.34

Income Statement (₹ Cr)

	AKI India	Bhartiya Intl	Sreeleathers	Jasch	Superhouse
Operating Revenue	118.71	1,450.85	257.93	262.06	676.96
Total Income	129.47	1,454.24	264.80	262.21	682.25
Total Expenditure	121.39	1,321.71	219.58	237.17	632.40
EBITDA	-2.68	129.14	38.35	24.89	44.56
Depreciation	2.05	24.65	1.33	3.12	19.16
EBIT	-4.74	104.49	37.03	21.77	25.40
Interest	2.09	49.93	0.35	1.78	18.91
Other Income	10.76	3.38	6.86	0.14	5.29
Exceptional Items	-0.07	0.00	-0.06	-0.12	0.00
Profit before Tax	3.87	57.95	43.49	20.02	11.79
Provision for Tax	0.89	17.78	10.69	5.16	7.03
Profit after Tax	2.98	40.17	32.80	14.86	4.75

	AKI India	Bhartiya Intl	Sreeleathers	Jasch	Superhouse
Shareholder's Funds	100.32	487.31	497.73	76.89	465.22
Minority Interest	0.00	-0.01	0.00	0.00	0.00
Non-Current Liabilities	4.43	114.31	13.44	18.01	33.32
Current Liabilities	55.40	756.90	17.29	67.73	339.81
Total Liabilities	160.14	1,358.16	528.46	166.69	856.61

	AKI India	Bhartiya Intl	Sreeleathers	Jasch	Superhouse
Non-Current Assets	24.89	181.56	507.50	61.93	294.07
Current Assets	124.05	1,161.97	19.34	99.01	555.84
Total Assets	160.14	1,358.16	528.46	166.69	856.61
Total Debt*	26.85	532.07	0.00	42.01	180.52
Net Current Assets	68.65	405.07	2.05	31.29	216.03
Contingent Liabilities	--	89.25	--	24.39	102.34

	AKI India	Bhartiya Intl	Sreeleathers	Jasch	Superhouse
Cash From Operating Activities	-15.91	19.28	30.98	2.98	52.73
Cash Flow from Investing Activities	-4.89	-19.14	-26.49	-20.00	0.17
Cash from Financing Activities	22.71	19.87	-2.63	16.96	-49.25
Net Cash Inflow / Outflow	1.91	20.01	1.86	-0.06	3.66

	AKI India	Bhartiya Intl	Sreeleathers	Jasch	Superhouse
ROCE (%)	4.50	9.61	8.03	19.22	4.30
ROE (%)	3.02	5.28	6.69	20.63	1.68
ROA (%)	2.17	3.17	6.47	10.92	0.55
EBIT Margin (%)	-3.99	7.20	14.36	8.31	3.75
Net Margin (%)	2.30	2.76	12.39	5.67	0.70
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	AKI India	Bhartiya Intl	Sreeleathers	Jasch	Superhouse
Revenue Growth (%)	52.48	34.34	16.69	42.48	-1.13
EBIT Growth (%)	-50.46	44.68	31.91	97.47	96.70
Net Profit Growth (%)	102.65	106.24	56.93	90.48	1,018.12
EPS Growth (%)	136.79	-8.34	57.14	91.54	206.36
Book Value Growth (%)	72.34	9.79	7.71	20.83	1.17

	AKI India	Bhartiya Intl	Sreeleathers	Jasch	Superhouse
Price / Earnings	19.36	51.60	18.61	13.48	20.30
Price / Book Value	0.58	2.63	1.21	2.50	0.34
Dividend Yield (%)	0.00	0.00	0.76	0.00	0.56
EV/EBITDA	-30.13	13.56	15.67	9.71	5.92
Market Cap (₹ Cr)	40.56	880.68	388.88	91.34	138.47

	AKI India	Bhartiya Intl	Sreeleathers	Jasch	Superhouse
Debt to Equity	0.04	0.19	0.00	0.20	0.04
Short term debt to equity ratio	0.17	0.85	--	0.24	0.32
Current Ratio	2.24	1.54	1.12	1.46	1.64
Quick Ratio	1.31	0.63	0.65	0.95	0.88
Interest Coverage	2.85	2.16	126.68	12.28	1.62

	AKI India	Bhartiya Intl	Sreeleathers	Jasch	Superhouse
Debtors to sales (%)	26.11	18.81	0.17	21.05	24.76
Asset Turnover	0.86	1.15	0.51	1.93	0.79
Receivable days	101.32	61.90	0.67	70.72	88.79
Inventory Days	139.11	175.86	12.69	47.80	141.77
Payable days	96.85	87.27	17.80	65.10	189.21
Cash Conversion Cycle	143.58	150.49	-4.45	53.42	41.35

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.