Garden Reach Peer Comparison

NSE: GRSE | BSE: 542011

₹2,612.90

₹-30.10 (-1.14%)

As on 28-Aug-2026IST

Market cap

₹29,934 Cr

Revenue (TTM)

₹7,507 Cr

P/E Ratio

37.4

P/B Ratio

10.7

Div. Yield

0.8 %

Edit

	Garden Reach	Knowledge Marine	VMS	Garware Marine	Mazagon Dock
Market cap (₹ Cr)	29,934	7,737	45	11	1,02,951
Revenue (₹ Cr)	7,507	323	163	1	13,323
Net Profit (₹ Cr)	800.60	131.06	1.49	0.16	2,691.85
Net Margin (%)	10.25	38.38	0.88	13.65	18.63
RoE (%)	32.53	31.99	1.54	1.21	30.62
Price to Earnings	37.39	59.72	29.94	68.70	36.02
Price-To-Book	10.69	9.70	0.46	1.07	10.03

Income Statement (₹ Cr)

	Garden Reach	Knowledge Marine	VMS	Garware Marine	Mazagon Dock
Operating Revenue	7,506.90	323.22	162.61	1.14	13,323.42
Total Income	7,808.31	341.44	169.67	1.19	14,452.42
Total Expenditure	6,674.29	172.70	163.11	1.00	10,752.31
EBITDA	832.62	150.52	-0.50	0.14	2,571.11
Depreciation	50.72	21.47	0.69	0.00	98.59
EBIT	781.90	129.05	-1.19	0.13	2,472.52
Interest	13.80	16.31	3.71	0.00	68.12
Other Income	301.40	18.22	7.05	0.05	1,129.00
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	1,069.50	130.96	2.15	0.18	3,533.40
Provision for Tax	268.91	-0.10	0.66	0.02	841.55
Profit after Tax	800.60	131.06	1.49	0.16	2,691.85

	Garden Reach	Knowledge Marine	VMS	Garware Marine	Mazagon Dock
Shareholder's Funds	2,626.12	570.09	97.16	10.36	9,754.88
Minority Interest	0.00	-1.50	0.00	0.00	3.97
Non-Current Liabilities	150.71	110.25	2.13	0.00	1,618.22
Current Liabilities	7,859.28	137.00	62.35	0.27	15,855.52
Total Liabilities	10,548.66	398.73	151.03	19.17	30,995.08

	Garden Reach	Knowledge Marine	VMS	Garware Marine	Mazagon Dock
Non-Current Assets	564.17	310.40	6.55	5.12	3,406.09
Current Assets	9,696.60	166.49	153.41	5.11	22,255.04
Total Assets	10,548.66	398.73	151.03	19.17	30,995.08
Total Debt*	0.00	133.48	14.90	0.00	0.00
Net Current Assets	1,837.33	29.50	91.06	4.84	6,399.52
Contingent Liabilities	7,831.15	--	5.20	--	39,221.70

	Garden Reach	Knowledge Marine	VMS	Garware Marine	Mazagon Dock
Cash From Operating Activities	15.59	57.84	-46.47	0.00	2,102.05
Cash Flow from Investing Activities	169.78	-126.96	3.07	-0.01	-1,298.98
Cash from Financing Activities	-186.75	63.50	13.74	0.00	-736.16
Net Cash Inflow / Outflow	-1.39	-5.63	-29.65	-0.01	66.91

	Garden Reach	Knowledge Marine	VMS	Garware Marine	Mazagon Dock
ROCE (%)	37.77	24.88	12.18	3.00	43.56
ROE (%)	32.53	31.99	1.54	1.21	30.62
ROA (%)	7.63	21.51	0.96	1.09	9.59
EBIT Margin (%)	10.42	39.93	-0.73	11.79	18.56
Net Margin (%)	10.25	38.38	0.88	13.65	18.63
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Garden Reach	Knowledge Marine	VMS	Garware Marine	Mazagon Dock
Revenue Growth (%)	39.64	56.87	-27.01	7.67	13.87
EBIT Growth (%)	80.48	84.06	-123.10	-48.66	51.33
Net Profit Growth (%)	42.87	160.82	-77.50	-45.82	32.56
EPS Growth (%)	42.87	25.30	-77.50	-45.82	3.75
Book Value Growth (%)	24.25	29.73	50.51	62.52	27.17

	Garden Reach	Knowledge Marine	VMS	Garware Marine	Mazagon Dock
Price / Earnings	37.39	51.89	29.94	68.70	36.02
Price / Book Value	10.69	9.70	0.46	1.07	10.03
Dividend Yield (%)	0.75	0.00	0.00	0.00	0.71
EV/EBITDA	31.47	51.99	-59.83	80.43	35.12
Market Cap (₹ Cr)	19,295.73	1,508.25	59.73	16.12	1,06,627.43

	Garden Reach	Knowledge Marine	VMS	Garware Marine	Mazagon Dock
Debt to Equity	0.00	0.19	0.02	0.00	0.01
Short term debt to equity ratio	--	0.30	0.12	--	--
Current Ratio	1.23	1.22	2.46	19.07	1.40
Quick Ratio	0.80	1.18	2.22	19.07	1.24
Interest Coverage	78.53	9.03	1.58	1,449.33	52.87

	Garden Reach	Knowledge Marine	VMS	Garware Marine	Mazagon Dock
Debtors to sales (%)	16.26	23.74	39.99	447.49	19.56
Asset Turnover	0.72	0.53	1.04	0.08	0.47
Receivable days	16.31	100.47	36.11	1,467.11	46.52
Inventory Days	270.99	2.00	54.31	0.00	163.64
Payable days	750.80	--	80.52	--	329.02
Cash Conversion Cycle	-463.50	--	9.90	--	-118.86

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.