Parin Furniture Peer Comparison

NSE: PARIN

₹720.00

₹14.70 (2.08%)

As on 09-Sep-2026IST

Market cap

₹801 Cr

Revenue (TTM)

₹168 Cr

P/E Ratio

127.2

P/B Ratio

10.7

Div. Yield

0 %

Edit

	Parin Furniture	Borosil	Stanley Lifestyles	Prima Plastics	Avro India
Market cap (₹ Cr)	801	3,054	790	150	115
Revenue (₹ Cr)	168	1,217	410	189	98
Net Profit (₹ Cr)	6.90	70.06	5.85	12.54	4.24
Net Margin (%)	4.11	5.63	1.35	6.61	3.93
RoE (%)	11.45	8.41	0.32	10.37	4.79
Price to Earnings	127.22	43.60	168.75	7.60	27.07
Price-To-Book	10.66	3.39	1.69	0.80	--

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Parin Furniture	Borosil	Stanley Lifestyles	Prima Plastics	Avro India
Operating Revenue	167.66	1,107.77	426.20	142.65	78.32
Total Income	167.95	1,134.78	443.40	143.03	82.93
Total Expenditure	149.19	937.72	341.50	122.29	73.21
EBITDA	18.46	170.05	84.70	20.36	5.11
Depreciation	4.17	81.04	44.40	4.76	3.92
EBIT	14.29	89.01	40.30	15.60	1.19
Interest	5.56	12.78	21.10	2.62	1.61
Other Income	0.29	27.02	17.20	0.38	4.60
Exceptional Items	-0.18	--	--	--	-0.17
Profit before Tax	8.85	103.25	36.40	24.56	4.02
Provision for Tax	1.95	29.01	7.20	5.41	0.97
Profit after Tax	6.90	74.23	29.20	19.15	3.04

Liabilities (₹ Cr)

	Parin Furniture	Borosil	Stanley Lifestyles	Prima Plastics	Avro India
Shareholder's Funds	63.88	807.65	464.30	180.76	85.02
Minority Interest	0.70	--	11.20	5.08	--
Non-Current Liabilities	27.52	72.64	155.50	14.48	5.88
Current Liabilities	95.28	250.71	106.90	50.56	27.32
Total Liabilities	187.38	1,130.99	757.10	250.89	118.25

Assets (₹ Cr)

	Parin Furniture	Borosil	Stanley Lifestyles	Prima Plastics	Avro India
Non-Current Assets	33.26	638.81	398.80	127.76	29.10
Current Assets	153.04	492.18	339.10	123.13	89.13
Total Assets	187.38	1,130.99	757.10	250.89	118.25
Total Debt*	94.63	77.67	2.30	40.11	19.90
Net Current Assets	57.76	241.48	232.20	72.57	61.81
Contingent Liabilities	20.88	7.16	6.40	--	0.24

Cashflow (₹ Cr)

	Parin Furniture	Borosil	Stanley Lifestyles	Prima Plastics	Avro India
Cash From Operating Activities	-12.47	-19.33	68.30	3.53	-2.30
Cash Flow from Investing Activities	-23.63	-41.29	-154.20	-1.07	-23.73
Cash from Financing Activities	43.48	56.47	126.50	-6.58	55.97
Net Cash Inflow / Outflow	7.38	-4.15	40.60	-4.12	29.94

Ratios

Profitability Ratios

	Parin Furniture	Borosil	Stanley Lifestyles	Prima Plastics	Avro India
ROCE (%)	11.06	14.33	15.53	13.22	8.21
ROE (%)	11.45	10.78	8.27	11.43	6.19
ROA (%)	4.42	6.72	4.41	8.24	3.50
EBIT Margin (%)	11.19	17.79	23.91	14.54	12.40
Net Margin (%)	4.11	6.54	6.59	13.39	3.67
Cash Profit Margin (%)	6.61	14.02	17.27	16.51	8.89

Growth Ratios

	Parin Furniture	Borosil	Stanley Lifestyles	Prima Plastics	Avro India
Revenue Growth (%)	104.63	16.79	-1.46	-22.53	-16.11
EBIT Growth (%)	109.38	30.93	3.14	-32.23	-1.22
Net Profit Growth (%)	203.76	12.70	0.34	-18.00	-24.65
EPS Growth (%)	177.24	8.05	-12.65	-21.11	-42.89
Book Value Growth (%)	8.63	39.49	88.76	17.19	233.62

Valuation Ratios

	Parin Furniture	Borosil	Stanley Lifestyles	Prima Plastics	Avro India
Price / Earnings	66.81	53.82	65.22	7.93	63.49
Price / Book Value	6.69	4.98	4.11	0.75	2.55
Dividend Yield (%)	0.05	0.00	0.00	1.61	0.00
EV/EBITDA	26.98	20.66	17.27	7.85	17.58
Market Cap (₹ Cr)	420.26	3,995.04	1,897.83	136.40	193.14

Solvency Ratios

	Parin Furniture	Borosil	Stanley Lifestyles	Prima Plastics	Avro India
Debt to Equity	1.51	0.10	0.01	0.22	0.26
Short term debt to equity ratio	1.01	0.02	0.00	0.17	0.15
Current Ratio	1.61	1.96	3.17	2.44	3.26
Quick Ratio	0.68	0.64	1.86	1.72	2.71
Interest Coverage	2.59	9.08	2.73	10.36	3.50

Operating Efficiency Ratios

	Parin Furniture	Borosil	Stanley Lifestyles	Prima Plastics	Avro India
Debtors to sales (%)	27.07	9.14	5.63	34.36	30.01
Asset Turnover	1.07	1.00	0.64	0.62	0.90
Receivable days	94.11	31.74	21.28	105.15	102.85
Inventory Days	166.18	96.51	121.01	84.39	50.88
Payable days	56.45	75.24	82.58	41.18	58.87
Cash Conversion Cycle	203.84	53.01	59.71	148.37	94.85