Parin Furniture Peer Comparison

NSE: PARIN

₹663.35

₹-2.60 (-0.39%)

As on 13-Nov-2026IST

Market cap

₹738 Cr

Revenue (TTM)

₹248 Cr

P/E Ratio

117.2

P/B Ratio

9.6

Div. Yield

0 %

Edit

	Parin Furniture	Borosil	Stanley Lifestyles	Prima Plastics	Praxis Home Retail
Market cap (₹ Cr)	738	3,717	781	136	91
Revenue (₹ Cr)	248	1,246	412	177	103
Net Profit (₹ Cr)	7.33	79.26	2.78	11.37	-155.06
Net Margin (%)	2.94	6.25	0.64	6.38	-136.30
RoE (%)	10.68	9.04	-0.20	10.47	--
Price to Earnings	117.22	46.90	413.33	6.91	--
Price-To-Book	9.60	3.99	1.66	0.72	-0.90

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Parin Furniture	Borosil	Stanley Lifestyles	Prima Plastics	Praxis Home Retail
Operating Revenue	247.66	1,195.92	419.30	159.81	95.66
Total Income	248.74	1,225.62	442.80	160.97	107.52
Total Expenditure	226.19	1,027.26	341.70	132.63	126.72
EBITDA	21.47	168.66	77.60	27.17	-31.05
Depreciation	4.85	86.82	51.70	5.41	20.64
EBIT	16.62	81.83	25.90	21.76	-51.70
Interest	7.16	6.55	28.50	2.21	21.18
Other Income	1.08	29.70	23.50	1.16	11.86
Exceptional Items	-0.36	-4.05	-3.30	--	-5.60
Profit before Tax	10.18	100.94	17.60	29.70	-66.62
Provision for Tax	2.86	26.27	4.60	6.41	--
Profit after Tax	7.33	74.66	13.00	23.29	-66.62

Liabilities (₹ Cr)

	Parin Furniture	Borosil	Stanley Lifestyles	Prima Plastics	Praxis Home Retail
Shareholder's Funds	75.17	886.92	466.10	186.82	-77.15
Minority Interest	1.73	--	6.00	6.06	--
Non-Current Liabilities	26.27	129.53	295.10	5.74	147.02
Current Liabilities	91.37	265.28	129.10	36.78	115.81
Total Liabilities	194.54	1,281.74	915.80	235.40	185.68

Assets (₹ Cr)

	Parin Furniture	Borosil	Stanley Lifestyles	Prima Plastics	Praxis Home Retail
Non-Current Assets	32.64	695.70	533.70	128.43	129.82
Current Assets	161.18	586.03	362.60	106.98	55.87
Total Assets	194.54	1,281.74	915.80	235.40	185.68
Total Debt*	90.98	136.41	1.10	25.06	52.66
Net Current Assets	69.81	320.75	233.50	70.19	-59.94
Contingent Liabilities	18.32	11.32	5.60	--	51.72

Cashflow (₹ Cr)

	Parin Furniture	Borosil	Stanley Lifestyles	Prima Plastics	Praxis Home Retail
Cash From Operating Activities	2.56	118.83	70.00	34.91	-37.78
Cash Flow from Investing Activities	-3.54	-164.77	-30.50	7.18	-1.49
Cash from Financing Activities	-5.81	47.53	-62.90	-28.51	45.24
Net Cash Inflow / Outflow	-6.79	1.59	-23.40	13.57	5.97

Ratios

Profitability Ratios

	Parin Furniture	Borosil	Stanley Lifestyles	Prima Plastics	Praxis Home Retail
ROCE (%)	10.74	11.26	9.87	14.75	-285.29
ROE (%)	10.68	8.88	2.81	12.67	0.00
ROA (%)	3.84	6.19	1.59	9.58	-26.70
EBIT Margin (%)	9.11	16.59	24.11	17.73	-20.07
Net Margin (%)	2.94	6.09	2.94	14.47	-61.96
Cash Profit Margin (%)	4.92	13.50	15.43	17.72	-48.06

Growth Ratios

	Parin Furniture	Borosil	Stanley Lifestyles	Prima Plastics	Praxis Home Retail
Revenue Growth (%)	47.72	7.96	-1.62	12.03	-19.59
EBIT Growth (%)	20.23	0.66	-0.79	36.60	-308.84
Net Profit Growth (%)	6.10	0.58	-55.48	21.63	-90.45
EPS Growth (%)	0.02	0.53	-58.42	15.74	-38.59
Book Value Growth (%)	18.41	9.54	0.45	3.36	-15.68

Valuation Ratios

	Parin Furniture	Borosil	Stanley Lifestyles	Prima Plastics	Praxis Home Retail
Price / Earnings	103.56	35.02	58.11	4.96	0.00
Price / Book Value	8.76	2.98	1.52	0.53	-1.34
Dividend Yield (%)	0.00	0.00	0.00	2.23	0.00
EV/EBITDA	32.84	13.85	5.36	3.25	-7.76
Market Cap (₹ Cr)	651.51	2,614.63	703.08	98.84	104.05

Solvency Ratios

	Parin Furniture	Borosil	Stanley Lifestyles	Prima Plastics	Praxis Home Retail
Debt to Equity	1.22	0.16	0.00	0.13	-0.68
Short term debt to equity ratio	0.82	0.01	--	0.12	-0.24
Current Ratio	1.76	2.21	2.81	2.91	0.48
Quick Ratio	0.81	0.83	1.76	2.10	0.33
Interest Coverage	2.42	16.42	1.62	14.45	-2.15

Operating Efficiency Ratios

	Parin Furniture	Borosil	Stanley Lifestyles	Prima Plastics	Praxis Home Retail
Debtors to sales (%)	20.55	8.95	2.53	20.60	0.14
Asset Turnover	1.30	0.99	0.51	0.67	0.38
Receivable days	70.95	31.79	15.06	92.30	0.48
Inventory Days	128.86	106.69	120.04	74.10	106.12
Payable days	32.71	58.72	84.91	41.00	481.75
Cash Conversion Cycle	167.10	79.76	50.20	125.41	-375.15