Parin Furniture Peer Comparison

NSE: PARIN

₹702.95

₹32.30 (4.82%)

As on 23-Oct-2026IST

Market cap

₹782 Cr

Revenue (TTM)

₹248 Cr

P/E Ratio

124.2

P/B Ratio

10.2

Div. Yield

0 %

Edit

	Parin Furniture	Borosil	Stanley Lifestyles	Prima Plastics	Avro India
Market cap (₹ Cr)	782	2,825	721	122	73
Revenue (₹ Cr)	248	1,217	410	189	98
Net Profit (₹ Cr)	7.33	70.06	5.85	12.54	4.24
Net Margin (%)	2.94	5.63	1.35	6.61	3.93
RoE (%)	10.68	8.41	0.32	10.37	4.79
Price to Earnings	124.22	40.32	154.11	6.17	17.29
Price-To-Book	10.17	3.17	1.55	0.65	0.89

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Parin Furniture	Borosil	Stanley Lifestyles	Prima Plastics	Avro India
Operating Revenue	247.66	1,195.92	419.30	159.81	94.64
Total Income	248.74	1,225.62	442.80	160.97	103.68
Total Expenditure	226.19	1,027.26	341.70	132.63	91.25
EBITDA	21.47	168.66	77.60	27.17	3.39
Depreciation	4.85	86.82	51.70	5.41	4.56
EBIT	16.62	81.83	25.90	21.76	-1.17
Interest	7.16	6.55	28.50	2.21	1.63
Other Income	1.08	29.70	23.50	1.16	9.04
Exceptional Items	-0.36	-4.05	-3.30	--	--
Profit before Tax	10.18	100.94	17.60	29.70	6.24
Provision for Tax	2.86	26.27	4.60	6.41	1.64
Profit after Tax	7.33	74.66	13.00	23.29	4.60

Liabilities (₹ Cr)

	Parin Furniture	Borosil	Stanley Lifestyles	Prima Plastics	Avro India
Shareholder's Funds	75.17	886.92	466.10	186.82	89.51
Minority Interest	1.73	--	6.00	6.06	--
Non-Current Liabilities	26.27	129.53	295.10	5.74	6.45
Current Liabilities	91.37	265.28	129.10	36.78	25.88
Total Liabilities	194.54	1,281.74	915.80	235.40	122.11

Assets (₹ Cr)

	Parin Furniture	Borosil	Stanley Lifestyles	Prima Plastics	Avro India
Non-Current Assets	32.64	695.70	533.70	128.43	31.73
Current Assets	161.18	586.03	362.60	106.98	90.11
Total Assets	194.54	1,281.74	915.80	235.40	122.11
Total Debt*	90.98	136.41	1.10	25.06	17.66
Net Current Assets	69.81	320.75	233.50	70.19	64.23
Contingent Liabilities	18.32	11.32	5.60	--	0.24

Cashflow (₹ Cr)

	Parin Furniture	Borosil	Stanley Lifestyles	Prima Plastics	Avro India
Cash From Operating Activities	2.56	118.83	70.00	34.91	-4.11
Cash Flow from Investing Activities	-3.54	-164.77	-30.50	7.18	-20.37
Cash from Financing Activities	-5.81	47.53	-62.90	-28.51	-3.73
Net Cash Inflow / Outflow	-6.79	1.59	-23.40	13.57	-28.21

Ratios

Profitability Ratios

	Parin Furniture	Borosil	Stanley Lifestyles	Prima Plastics	Avro India
ROCE (%)	10.74	11.26	9.87	14.75	7.88
ROE (%)	10.68	8.88	2.81	12.67	5.90
ROA (%)	3.84	6.19	1.59	9.58	3.83
EBIT Margin (%)	9.11	16.59	24.11	17.73	13.14
Net Margin (%)	2.94	6.09	2.94	14.47	4.43
Cash Profit Margin (%)	4.92	13.50	15.43	17.72	9.68

Growth Ratios

	Parin Furniture	Borosil	Stanley Lifestyles	Prima Plastics	Avro India
Revenue Growth (%)	47.72	7.96	-1.62	12.03	20.83
EBIT Growth (%)	20.23	0.66	-0.79	36.60	28.38
Net Profit Growth (%)	6.10	0.58	-55.48	21.63	51.12
EPS Growth (%)	0.02	0.53	-58.42	15.74	51.16
Book Value Growth (%)	18.41	9.54	0.45	3.36	5.92

Valuation Ratios

	Parin Furniture	Borosil	Stanley Lifestyles	Prima Plastics	Avro India
Price / Earnings	103.56	35.02	58.11	4.96	3.21
Price / Book Value	8.76	2.98	1.52	0.53	1.84
Dividend Yield (%)	0.00	0.00	0.00	2.23	0.00
EV/EBITDA	32.84	13.85	5.36	3.25	10.91
Market Cap (₹ Cr)	651.51	2,614.63	703.08	98.84	147.55

Solvency Ratios

	Parin Furniture	Borosil	Stanley Lifestyles	Prima Plastics	Avro India
Debt to Equity	1.22	0.16	0.00	0.13	0.22
Short term debt to equity ratio	0.82	0.01	--	0.12	0.11
Current Ratio	1.76	2.21	2.81	2.91	3.48
Quick Ratio	0.81	0.83	1.76	2.10	2.71
Interest Coverage	2.42	16.42	1.62	14.45	4.83

Operating Efficiency Ratios

	Parin Furniture	Borosil	Stanley Lifestyles	Prima Plastics	Avro India
Debtors to sales (%)	20.55	8.95	2.53	20.60	30.04
Asset Turnover	1.30	0.99	0.51	0.67	0.79
Receivable days	70.95	31.79	15.06	92.30	100.16
Inventory Days	128.86	106.69	120.04	74.10	67.16
Payable days	32.71	58.72	84.91	41.00	53.80
Cash Conversion Cycle	167.10	79.76	50.20	125.41	113.51