Market cap
₹792 Cr
Revenue (TTM)
₹168 Cr
P/E Ratio
125.9
P/B Ratio
10.6
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | 104.63 | 29.88 | 20.12 |
| EBIT | -- | -- | 98.35 | 20.17 | 12.81 |
| Net Profit | -- | -- | 203.76 | 18.58 | 12.49 |
| EPS | -- | -- | 177.24 | 15.14 | 10.54 |
| Book Value | -- | -- | 8.63 | 6.37 | 7.94 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-25 | Mar-24 | Mar-23 |
| EBIT-Margin
| 8.84 | 9.97 | 8.53 | 8.80 | 9.39 |
| Net Margin
| 3.64 | 4.30 | 4.11 | 2.77 | 3.77 |
| Return on equity
| 6.45 | 7.95 | 11.45 | 4.01 | 5.72 |
| Return on Capital
| 8.80 | 10.19 | 11.06 | 7.23 | 8.49 |
| Return on Assets
| 2.90 | 3.37 | 4.42 | 1.69 | 2.39 |
| Debt to Equity (x)
| -- | -- | 1.51 | 0.78 | 0.83 |
Profitability
ROCE
11.06
Lower than Peers by 3.58
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Parin Furniture
|
11.06
|
7.23
|
8.49
|
10.49
|
13.67
|
|
Peer Median
|
14.64
|
13.79
|
11.15
|
9.09
|
--
|
ROE
11.45
Lower than Peers by 0.48
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Parin Furniture
|
11.45
|
4.01
|
5.72
|
8.29
|
10.27
|
|
Peer Median
|
11.93
|
11.13
|
8.51
|
8.30
|
--
|
ROA
4.42
Lower than Peers by 1.98
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Parin Furniture
|
4.42
|
1.69
|
2.39
|
3.80
|
4.58
|
|
Peer Median
|
6.40
|
8.12
|
4.57
|
4.58
|
--
|
EBIT Margin
8.53
Higher than Peers by 0.37
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Parin Furniture
|
8.53
|
8.80
|
9.39
|
10.76
|
12.36
|
|
Peer Median
|
8.15
|
12.87
|
7.21
|
10.54
|
--
|
Net Margin
4.11
Lower than Peers by 1.14
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Parin Furniture
|
4.11
|
2.77
|
3.77
|
5.34
|
5.51
|
|
Peer Median
|
5.25
|
5.49
|
4.95
|
5.51
|
--
|
Cash Profit Margin
6.61
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Parin Furniture
|
6.61
|
4.69
|
5.69
|
8.02
|
7.40
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
104.63
Higher than Peers by 99.47
Year on year growth in net sales
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Parin Furniture
|
104.63
|
0.91
|
6.09
|
-8.79
|
25.13
|
|
Peer Median
|
5.16
|
25.54
|
24.87
|
31.09
|
--
|
EBIT Growth
98.35
Higher than Peers by 103.58
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Parin Furniture
|
98.35
|
-5.51
|
-7.42
|
-20.59
|
32.57
|
|
Peer Median
|
-5.23
|
64.64
|
25.20
|
71.39
|
--
|
Net Profit Growth
203.76
Higher than Peers by 201.24
Year on year growth in profit after tax
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Parin Furniture
|
203.76
|
-26.26
|
-25.56
|
-11.00
|
21.38
|
|
Peer Median
|
2.52
|
41.58
|
31.23
|
74.85
|
--
|
EPS Growth
177.24
Higher than Peers by 174.72
Year on year growth in earnings per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Parin Furniture
|
177.24
|
-26.23
|
-25.37
|
-10.90
|
21.40
|
|
Peer Median
|
2.52
|
50.00
|
19.79
|
80.54
|
--
|
Book Value Growth
8.63
--
Year on year growth in book value per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Parin Furniture
|
8.63
|
4.08
|
6.44
|
9.23
|
11.46
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
1.51
Higher than Peers by 1.24
Total debt / Net worth
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Parin Furniture
|
1.51
|
0.78
|
0.83
|
0.74
|
0.81
|
|
Peer Median
|
0.27
|
0.26
|
0.35
|
0.21
|
--
|
Short term debt to equity ratio
1.01
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Parin Furniture
|
1.01
|
0.61
|
0.63
|
0.43
|
0.48
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.61
Lower than Peers by 0.14
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Parin Furniture
|
1.61
|
1.95
|
1.67
|
2.17
|
2.09
|
|
Peer Median
|
1.75
|
1.85
|
1.75
|
2.09
|
--
|
Quick Ratio
0.68
Lower than Peers by 1.24
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Parin Furniture
|
0.68
|
0.83
|
0.85
|
1.11
|
0.96
|
|
Peer Median
|
1.93
|
1.80
|
1.22
|
1.09
|
--
|
Interest Coverage
2.59
Lower than Peers by 2.41
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Parin Furniture
|
2.59
|
1.70
|
2.26
|
2.57
|
2.86
|
|
Peer Median
|
5.00
|
3.87
|
4.06
|
4.67
|
--
|
Operating Efficiency
Debtors to sales
27.07
Higher than Peers by 1.76
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Parin Furniture
|
27.07
|
50.12
|
71.26
|
59.27
|
38.95
|
|
Peer Median
|
25.31
|
25.04
|
24.67
|
20.67
|
--
|
Asset Turnover
1.07
Higher than Peers by 0.24
Sales / Average Total Assets
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Parin Furniture
|
1.07
|
0.61
|
0.63
|
0.70
|
0.83
|
|
Peer Median
|
0.83
|
1.22
|
1.00
|
0.91
|
--
|
Receivable days
94.11
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Parin Furniture
|
94.11
|
220.34
|
232.00
|
186.12
|
137.79
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
166.18
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Parin Furniture
|
166.18
|
288.25
|
255.56
|
228.86
|
208.58
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
56.45
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Parin Furniture
|
56.45
|
208.97
|
205.75
|
123.87
|
129.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
203.84
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Parin Furniture
|
203.84
|
299.62
|
281.81
|
291.10
|
217.36
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
66.81
Higher than Peers by 14.49
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Parin Furniture
|
66.81
|
73.75
|
35.95
|
--
|
12.32
|
|
Peer Median
|
52.32
|
28.04
|
26.01
|
15.76
|
--
|
Price / Book Value
6.69
Higher than Peers by 4.35
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Parin Furniture
|
6.69
|
2.89
|
1.99
|
--
|
1.19
|
|
Peer Median
|
2.34
|
1.53
|
1.30
|
1.49
|
--
|
Dividend Yield
0.05
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Parin Furniture
|
0.05
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
0.24
|
--
|
EV/EBITDA
26.98
Higher than Peers by 7.61
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Parin Furniture
|
26.98
|
23.58
|
15.58
|
4.19
|
7.39
|
|
Peer Median
|
19.37
|
14.44
|
18.99
|
13.88
|
--
|
Market Cap
420
Higher than Peers by 167
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Parin Furniture
|
420
|
167
|
111
|
--
|
57
|
|
Peer Median
|
253
|
202
|
139
|
170
|
--
|