Market cap
₹32 Cr
Revenue (TTM)
₹4 Cr
P/E Ratio
96.7
P/B Ratio
2.2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -37.73 | 4.82 | -14.89 |
| EBIT | -- | -- | 43.13 | 32.69 | 13.95 |
| Net Profit | -- | -- | -11.48 | 28.45 | 16.75 |
| EPS | -- | -- | -52.84 | 27.31 | 2.94 |
| Book Value | -- | -- | 2,514.14 | 1,045.02 | 5.17 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-25 | Mar-24 | Mar-23 |
| EBIT-Margin
| 11.82 | -31.61 | 19.04 | 8.29 | 8.13 |
| Net Margin
| -- | -71.62 | -- | -- | -- |
| Return on equity
| 136.36 | 27.91 | 4.73 | 404.36 | 0.00 |
| Return on Capital
| 15.86 | -9.98 | 9.27 | 20.49 | 17.80 |
| Return on Assets
| 1.84 | -11.46 | 2.31 | 4.30 | -1.10 |
| Debt to Equity (x)
| -- | -- | 0.11 | 9.08 | -31.74 |
Profitability
ROCE
9.27
Lower than Peers by 9.65
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
MAC Hotels
|
9.27
|
20.49
|
17.80
|
-56.79
|
-40.69
|
|
Peer Median
|
18.93
|
--
|
3.00
|
-5.94
|
--
|
ROE
4.73
Lower than Peers by 12.50
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
MAC Hotels
|
4.73
|
404.36
|
--
|
-200.71
|
-68.82
|
|
Peer Median
|
17.23
|
--
|
1.45
|
-8.78
|
--
|
ROA
2.31
Lower than Peers by 3.91
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
MAC Hotels
|
2.31
|
4.30
|
-1.10
|
-34.32
|
-28.48
|
|
Peer Median
|
6.22
|
--
|
0.77
|
-5.77
|
--
|
EBIT Margin
19.04
Lower than Peers by 3.21
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
MAC Hotels
|
19.04
|
8.29
|
8.13
|
-65.17
|
-128.34
|
|
Peer Median
|
22.25
|
--
|
15.36
|
-10.87
|
--
|
Net Margin
7.51
Lower than Peers by 5.45
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
MAC Hotels
|
7.51
|
5.28
|
-1.40
|
-71.62
|
-125.10
|
|
Peer Median
|
12.96
|
--
|
1.33
|
-41.27
|
--
|
Cash Profit Margin
14.84
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
MAC Hotels
|
14.84
|
11.01
|
4.74
|
-62.55
|
-107.31
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-37.73
Lower than Peers by 48.48
Year on year growth in net sales
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
MAC Hotels
|
-37.73
|
10.85
|
66.82
|
64.65
|
-76.44
|
|
Peer Median
|
10.75
|
--
|
93.92
|
-19.24
|
--
|
EBIT Growth
43.13
Higher than Peers by 28.44
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
MAC Hotels
|
43.13
|
12.95
|
120.81
|
16.39
|
-782.82
|
|
Peer Median
|
14.70
|
--
|
383.95
|
-68.13
|
--
|
Net Profit Growth
-11.48
Lower than Peers by 28.15
Year on year growth in profit after tax
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
MAC Hotels
|
-11.48
|
517.20
|
96.77
|
4.53
|
-2,005.42
|
|
Peer Median
|
16.67
|
--
|
185.51
|
-31.17
|
--
|
EPS Growth
-52.84
Lower than Peers by 73.04
Year on year growth in earnings per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
MAC Hotels
|
-52.84
|
517.18
|
96.77
|
4.53
|
-2,005.41
|
|
Peer Median
|
20.20
|
--
|
500.00
|
-24.00
|
--
|
Book Value Growth
4,807.21
--
Year on year growth in book value per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
MAC Hotels
|
4,807.21
|
395.73
|
-1,843.90
|
-100.18
|
-51.20
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.11
Lower than Peers by 0.06
Total debt / Net worth
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
MAC Hotels
|
0.11
|
9.08
|
-31.74
|
-602.85
|
1.05
|
|
Peer Median
|
0.17
|
--
|
0.07
|
0.17
|
--
|
Short term debt to equity ratio
0.01
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
MAC Hotels
|
0.01
|
0.64
|
-1.76
|
-35.54
|
0.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.76
Higher than Peers by 0.44
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
MAC Hotels
|
1.76
|
0.38
|
0.27
|
0.24
|
0.47
|
|
Peer Median
|
1.33
|
--
|
1.48
|
1.01
|
--
|
Quick Ratio
1.60
Higher than Peers by 0.05
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
MAC Hotels
|
1.60
|
0.27
|
0.15
|
0.12
|
0.24
|
|
Peer Median
|
1.55
|
--
|
1.42
|
0.79
|
--
|
Interest Coverage
2.30
Lower than Peers by 1.08
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
MAC Hotels
|
2.30
|
2.34
|
1.92
|
-9.83
|
-12.15
|
|
Peer Median
|
3.39
|
--
|
2.06
|
-1.33
|
--
|
Operating Efficiency
Debtors to sales
20.74
Higher than Peers by 15.26
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
MAC Hotels
|
20.74
|
15.76
|
11.10
|
13.05
|
23.03
|
|
Peer Median
|
5.49
|
--
|
6.05
|
8.98
|
--
|
Asset Turnover
0.31
Lower than Peers by 0.15
Sales / Average Total Assets
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
MAC Hotels
|
0.31
|
0.81
|
0.78
|
0.47
|
0.23
|
|
Peer Median
|
0.45
|
--
|
0.45
|
0.20
|
--
|
Receivable days
84.05
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
MAC Hotels
|
84.05
|
47.03
|
34.53
|
49.35
|
206.12
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
64.62
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
MAC Hotels
|
64.62
|
39.44
|
41.70
|
66.17
|
107.16
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
1,335.16
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
MAC Hotels
|
1,335.16
|
545.82
|
382.53
|
100.55
|
1,336.51
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
-1,186.50
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
MAC Hotels
|
-1,186.50
|
-459.35
|
-306.29
|
14.98
|
-1,023.22
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
177.89
Higher than Peers by 143.47
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
MAC Hotels
|
177.89
|
36.34
|
--
|
--
|
--
|
|
Peer Median
|
34.43
|
--
|
54.03
|
--
|
--
|
Price / Book Value
4.29
Higher than Peers by 0.18
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
MAC Hotels
|
4.29
|
48.62
|
-116.69
|
-2,184.15
|
--
|
|
Peer Median
|
4.12
|
--
|
3.09
|
2.09
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
MAC Hotels
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
46.32
Higher than Peers by 12.77
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
MAC Hotels
|
46.32
|
15.63
|
15.35
|
-6.53
|
-2.49
|
|
Peer Median
|
33.56
|
--
|
33.77
|
-35.14
|
--
|
Market Cap
50
Lower than Peers by 914
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
MAC Hotels
|
50
|
11
|
9
|
9
|
--
|
|
Peer Median
|
964
|
--
|
377
|
425
|
--
|