Synergy Green Peer Comparison

NSE: SGIL | BSE: 541929

₹580.50

₹23.45 (4.21%)

As on 02-Nov-2026 09:29IST

Market cap

₹860 Cr

Revenue (TTM)

₹358 Cr

P/E Ratio

P/B Ratio

8.5

Div. Yield

0 %

Edit

	Synergy Green	Happy Forgings	Balu Forge	Amic Forging	Behari Lal Engineering
Market cap (₹ Cr)	860	16,481	5,369	2,367	1,840
Revenue (₹ Cr)	358	1,642	1,175	142	534
Net Profit (₹ Cr)	-8.83	327.40	267.96	28.27	64.64
Net Margin (%)	-2.41	19.56	22.15	19.79	11.83
RoE (%)	-7.21	16.02	18.85	21.15	23.60
Price to Earnings	--	50.34	20.04	83.71	28.47
Price-To-Book	8.54	7.45	3.23	8.83	4.40

Income Statement (₹ Cr)

	Synergy Green	Happy Forgings	Balu Forge	Amic Forging	Behari Lal Engineering
Operating Revenue	366.42	1,546.34	1,107.37	141.78	534.03
Total Income	376.38	1,577.15	1,142.49	142.82	546.52
Total Expenditure	327.05	1,075.65	810.03	99.03	444.82
EBITDA	39.37	470.69	297.34	42.76	89.20
Depreciation	20.33	89.04	9.96	3.59	13.25
EBIT	19.04	381.65	287.38	39.17	75.95
Interest	20.79	10.47	16.45	0.48	1.86
Other Income	9.96	30.81	35.12	1.03	12.49
Exceptional Items	-0.65	--	--	--	--
Profit before Tax	7.55	401.98	306.05	39.72	86.58
Provision for Tax	2.89	100.35	47.16	11.45	21.95
Profit after Tax	4.66	301.63	258.89	28.27	64.64

	Synergy Green	Happy Forgings	Balu Forge	Amic Forging	Behari Lal Engineering
Shareholder's Funds	111.09	2,128.13	1,594.52	212.39	306.10
Minority Interest	--	--	--	0.30	--
Non-Current Liabilities	156.48	48.99	30.10	2.25	3.04
Current Liabilities	205.20	455.69	224.09	40.17	58.73
Total Liabilities	472.76	2,632.81	1,850.78	255.55	367.87

	Synergy Green	Happy Forgings	Balu Forge	Amic Forging	Behari Lal Engineering
Non-Current Assets	298.32	1,561.71	1,054.87	160.87	116.69
Current Assets	174.44	1,071.10	793.84	93.05	251.18
Total Assets	472.76	2,632.81	1,850.78	255.55	367.87
Total Debt*	250.39	329.62	126.72	5.64	17.78
Net Current Assets	-30.76	615.41	569.75	52.88	192.45
Contingent Liabilities	5.06	28.49	--	--	3.56

	Synergy Green	Happy Forgings	Balu Forge	Amic Forging	Behari Lal Engineering
Cash From Operating Activities	19.27	444.67	31.70	8.86	27.54
Cash Flow from Investing Activities	-94.36	-496.83	-353.96	-86.80	-37.57
Cash from Financing Activities	73.57	64.93	314.84	65.18	8.71
Net Cash Inflow / Outflow	-1.53	12.77	-7.42	-12.76	-1.32

	Synergy Green	Happy Forgings	Balu Forge	Amic Forging	Behari Lal Engineering
ROCE (%)	9.07	18.19	22.95	23.57	30.87
ROE (%)	4.26	15.23	20.24	21.15	23.60
ROA (%)	1.14	12.44	16.71	13.86	19.47
EBIT Margin (%)	13.46	32.43	30.02	30.88	19.04
Net Margin (%)	1.24	19.12	22.66	19.79	11.83
Cash Profit Margin (%)	6.82	25.10	24.28	22.47	14.59

	Synergy Green	Happy Forgings	Balu Forge	Amic Forging	Behari Lal Engineering
Revenue Growth (%)	1.15	9.76	19.89	16.87	5.14
EBIT Growth (%)	-8.15	12.91	23.94	-10.09	24.93
Net Profit Growth (%)	-72.43	12.79	27.00	-20.50	22.07
EPS Growth (%)	-72.41	12.66	15.88	-22.42	22.07
Book Value Growth (%)	2.85	15.29	65.50	67.16	26.69

	Synergy Green	Happy Forgings	Balu Forge	Amic Forging	Behari Lal Engineering
Price / Earnings	160.34	36.22	18.11	48.87	0.00
Price / Book Value	6.74	5.15	2.94	8.26	0.00
Dividend Yield (%)	0.00	0.35	0.04	0.00	--
EV/EBITDA	19.97	22.34	14.22	31.53	0.14
Market Cap (₹ Cr)	746.62	10,924.40	4,688.81	1,381.71	0.00

	Synergy Green	Happy Forgings	Balu Forge	Amic Forging	Behari Lal Engineering
Debt to Equity	2.26	0.16	0.08	0.03	0.06
Short term debt to equity ratio	0.78	0.15	0.07	--	0.06
Current Ratio	0.85	2.35	3.54	2.32	4.28
Quick Ratio	0.54	1.84	2.89	1.63	2.94
Interest Coverage	1.36	39.38	19.60	83.71	47.58

	Synergy Green	Happy Forgings	Balu Forge	Amic Forging	Behari Lal Engineering
Debtors to sales (%)	17.73	25.53	38.39	37.36	17.93
Asset Turnover	0.90	0.64	0.71	0.70	1.61
Receivable days	60.73	96.31	123.99	103.50	59.52
Inventory Days	57.84	54.55	40.11	56.46	63.39
Payable days	123.94	30.27	46.57	84.04	28.96
Cash Conversion Cycle	-5.37	120.58	117.53	75.92	93.94

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.