Aaron Financials

NSE: AARON

₹136.17

₹7.50 (5.83%)

As on 02-Nov-2026IST

Market cap

₹283 Cr

Revenue (TTM)

₹102 Cr

P/E Ratio

28.9

P/B Ratio

5.4

Div. Yield

0.4 %

Annual
Quarterly

Income Statement (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17
Operating Revenue	102.08	92.01	77.93	63.23	55.85	37.74
Total Income	102.28	92.32	78.15	63.37	55.97	38.29
Total Expenditure	81.81	74.43	63.12	52.10	46.32	31.87
EBITDA	20.27	17.58	14.81	11.12	9.53	5.87
Depreciation	3.97	3.88	1.81	1.42	1.15	0.85
EBIT	16.30	13.70	13.01	9.70	8.38	5.02
Interest	2.33	2.59	1.36	1.34	1.07	0.71
Other Income	0.20	0.31	0.22	0.14	0.12	0.55
Exceptional Items	--	--	--	--	--	--
Profit before Tax	14.17	11.42	11.86	8.50	7.43	4.86
Provision for Tax	4.39	4.62	3.62	2.17	2.03	1.15
Profit after Tax	9.78	6.80	8.24	6.33	5.40	3.71

Liabilities (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17
Shareholder's Funds	52.87	48.61	43.03	35.84	20.48	15.89
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	16.45	16.62	20.11	23.08	6.55	6.60
Current Liabilities	30.98	27.81	22.09	17.58	13.42	8.14
Total Liabilities	100.30	93.04	85.22	76.51	40.45	30.62

Assets (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17
Non-Current Assets	54.05	55.58	57.65	51.48	19.54	15.86
Current Assets	45.83	37.46	27.58	25.03	20.91	14.76
Total Assets	100.30	93.04	85.22	76.51	40.45	30.62
Total Debt*	--	27.75	31.86	31.56	11.37	9.15
Net Current Assets	14.85	9.66	5.49	7.44	7.49	6.63
Contingent Liabilities	--	0.08	0.00	--	0.10	0.10

Cashflow (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17
Cash From Operating Activities	--	7.67	8.63	5.60	4.07	1.17
Cash Flow from Investing Activities	--	-1.72	-7.87	-33.26	-4.84	-3.08
Cash from Financing Activities	--	-6.07	-0.72	27.69	0.78	1.91
Net Cash Inflow / Outflow	--	-0.12	0.04	0.04	0.01	0.01

Financials Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17
Adjusted EPS (₹)	4.67	3.25	3.94	3.02	2.69	1.85
Cash EPS (₹)	4.67	5.10	4.80	3.70	3.26	2.27
Adjusted Book Value (₹)	25.24	23.21	20.54	17.11	10.19	7.91
Dividend per Share (₹)	0.39	0.50	0.60	0.50	0.50	0.40
Cash Flow per Share (₹)	--	3.66	8.24	5.35	4.05	1.17
Free Cash Flow per Share (₹)	--	1.81	-0.53	-26.65	-1.08	-2.10

Profitability Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17
ROCE (%)	--	18.53	18.59	19.83	29.88	25.14
ROE (%)	19.28	14.83	20.90	22.48	29.72	26.44
ROA (%)	10.43	7.63	10.19	10.83	15.21	14.06
EBIT Margin (%)	15.97	14.89	16.69	15.34	15.01	13.29
Net Margin (%)	9.57	7.36	10.55	9.99	9.66	9.69
Cash Profit Margin (%)	--	11.60	12.90	12.27	11.74	12.08

Growth Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17
Revenue Growth (%)	21.63	18.06	23.26	13.21	47.98	51.18
EBIT Growth (%)	23.10	5.31	34.08	15.74	67.03	77.14
Net Profit Growth (%)	39.69	-17.54	30.21	17.14	45.70	92.49
EPS Growth (%)	39.69	-17.54	30.20	12.34	45.70	92.48
Book Value Growth (%)	--	12.97	20.05	75.02	28.89	30.53

Valuation Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17
Price / Earnings	28.92	33.67	20.75	21.57	34.08	30.72
Price / Book Value	5.35	4.71	7.95	7.62	8.99	7.17
Dividend Yield (%)	0.37	0.46	0.37	0.38	0.55	0.71
EV/EBITDA	15.29	14.17	24.71	26.81	20.16	19.14
Close Price (₹)	124.68	109.27	163.33	130.38	91.68	56.73
High Price (₹)	228.00	258.00	208.68	163.20	118.00	75.78
Low Price (₹)	106.80	106.80	121.05	88.50	53.50	22.53
Market Cap (₹ Cr)	282.97	228.88	342.11	273.09	184.15	113.95

Solvency Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17
Debt to Equity	0.22	0.57	0.74	0.88	0.56	0.58
Short term debt to equity ratio	--	0.33	0.32	0.28	0.29	0.21
Current Ratio	1.48	1.35	1.25	1.42	1.56	1.81
Quick Ratio	0.49	0.47	0.52	0.49	0.48	0.94
Interest Coverage	7.07	5.41	9.71	7.32	7.98	7.88

Operating Efficiency Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17
Debtors to sales (%)	9.35	7.62	6.70	5.59	4.55	6.49
Asset Turnover	1.09	1.03	0.96	1.08	1.57	1.43
Receivable days	--	24.28	20.51	17.52	16.30	20.19
Inventory Days	--	80.17	75.85	89.14	70.57	63.99
Payable days	--	34.68	21.49	29.93	30.29	23.41
Cash Conversion Cycle	--	69.76	74.87	76.74	56.58	60.77

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.