Aaron Peer Comparison

NSE: AARON

₹122.60

₹2.12 (1.76%)

As on 23-Sep-2026IST

Market cap

₹257 Cr

Revenue (TTM)

₹97 Cr

P/E Ratio

30.9

P/B Ratio

5

Div. Yield

0.4 %

Edit

	Aaron	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Market cap (₹ Cr)	257	32,296	25,025	15,610	14,190
Revenue (₹ Cr)	97	7,937	2,191	3,059	1,611
Net Profit (₹ Cr)	8.30	534.60	321.72	-6.53	193.81
Net Margin (%)	8.52	6.69	14.39	-0.21	11.64
RoE (%)	17.88	16.32	16.79	0.87	15.65
Price to Earnings	30.94	59.13	77.78	738.78	63.44
Price-To-Book	5.02	8.72	12.16	4.73	8.23

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Aaron	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Operating Revenue	97.20	7,936.74	2,191.43	3,059.29	1,611.28
Total Income	97.41	7,987.41	2,235.39	3,142.79	1,665.40
Total Expenditure	78.24	6,547.67	1,656.06	2,828.17	1,382.41
EBITDA	18.97	1,389.07	535.37	231.12	228.87
Depreciation	3.94	182.89	53.01	145.65	25.98
EBIT	15.03	1,206.18	482.36	85.46	202.89
Interest	2.43	499.37	82.00	133.13	14.85
Other Income	0.21	50.67	43.96	83.50	54.12
Exceptional Items	0.00	-32.45	0.00	0.00	0.00
Profit before Tax	12.81	725.03	444.32	35.83	242.16
Provision for Tax	4.51	190.43	122.60	42.36	48.35
Profit after Tax	8.30	534.60	321.72	-6.53	193.81

Liabilities (₹ Cr)

	Aaron	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Shareholder's Funds	48.61	3,620.19	2,001.33	3,407.18	1,670.85
Minority Interest	0.00	11.55	0.00	22.06	-12.10
Non-Current Liabilities	16.62	3,377.71	435.62	186.06	82.98
Current Liabilities	25.94	3,899.60	1,178.38	721.27	602.79
Total Liabilities	93.04	10,845.90	3,615.33	4,309.94	--

Assets (₹ Cr)

	Aaron	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Non-Current Assets	55.33	5,062.29	847.95	675.20	507.30
Current Assets	35.60	5,428.11	2,657.87	3,400.92	1,668.76
Total Assets	93.04	10,845.90	3,615.33	4,309.94	--
Total Debt*	27.75	5,313.78	849.63	317.61	--
Net Current Assets	9.66	1,528.51	1,479.49	2,679.65	1,065.97
Contingent Liabilities	0.08	234.24	463.04	9.10	--

Cashflow (₹ Cr)

	Aaron	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Cash From Operating Activities	7.67	932.21	54.39	350.34	--
Cash Flow from Investing Activities	-1.72	-320.68	-302.05	-1,004.42	--
Cash from Financing Activities	-6.07	-588.96	287.15	1,689.91	--
Net Cash Inflow / Outflow	-0.12	22.57	39.49	1,035.83	--

Ratios

Profitability Ratios

	Aaron	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
ROCE (%)	18.53	14.46	21.34	8.37	--
ROE (%)	17.88	16.32	16.79	0.87	15.65
ROA (%)	9.54	5.01	10.04	-0.20	11.54
EBIT Margin (%)	15.46	15.20	22.01	2.79	12.59
Net Margin (%)	8.52	6.69	14.39	-0.21	11.64
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Aaron	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Revenue Growth (%)	21.53	22.88	17.44	84.88	55.31
EBIT Growth (%)	16.86	15.98	5.61	-62.75	35.30
Net Profit Growth (%)	11.69	18.37	-4.40	-103.36	49.92
EPS Growth (%)	-44.15	28.45	-4.40	-88.00	22.17
Book Value Growth (%)	12.97	17.20	18.69	143.95	--

Valuation Ratios

	Aaron	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Price / Earnings	30.94	56.52	77.78	579.59	60.42
Price / Book Value	5.02	8.72	12.16	4.73	8.23
Dividend Yield (%)	0.41	0.32	0.00	0.10	0.27
EV/EBITDA	14.84	25.94	48.07	58.87	60.42
Market Cap (₹ Cr)	228.88	19,284.87	16,421.65	12,440.13	--

Solvency Ratios

	Aaron	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Debt to Equity	0.24	0.86	0.20	0.04	0.01
Short term debt to equity ratio	0.33	0.21	0.19	0.05	--
Current Ratio	1.37	1.39	2.26	4.72	2.77
Quick Ratio	0.43	1.20	1.27	4.11	2.05
Interest Coverage	6.27	2.45	6.42	1.27	17.31

Operating Efficiency Ratios

	Aaron	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Debtors to sales (%)	7.22	12.01	27.34	14.77	14.89
Asset Turnover	1.12	0.74	0.68	0.95	0.96
Receivable days	24.28	39.08	94.66	102.78	--
Inventory Days	80.17	31.64	180.17	91.84	--
Payable days	34.68	65.92	178.73	144.55	--
Cash Conversion Cycle	69.76	4.80	96.10	50.08	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly