Aaron Peer Comparison

NSE: AARON

₹134.94

₹-0.77 (-0.57%)

As on 28-Aug-2026IST

Market cap

₹283 Cr

Revenue (TTM)

₹97 Cr

P/E Ratio

34.1

P/B Ratio

5.5

Div. Yield

0.4 %

Edit

	Aaron	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Market cap (₹ Cr)	283	30,898	23,634	13,443	12,454
Revenue (₹ Cr)	97	7,937	2,191	1,611	3,059
Net Profit (₹ Cr)	8.30	534.60	321.72	193.81	-6.53
Net Margin (%)	8.52	6.69	14.39	11.64	-0.21
RoE (%)	17.88	16.32	16.79	15.65	0.87
Price to Earnings	34.05	56.57	73.46	60.10	589.44
Price-To-Book	5.52	8.34	11.48	7.80	3.78

Income Statement (₹ Cr)

	Aaron	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Operating Revenue	92.01	7,701.01	1,817.70	1,301.14	1,638.65
Total Income	92.32	7,777.67	1,832.18	1,351.11	1,681.89
Total Expenditure	74.43	6,285.72	1,326.84	1,112.04	1,297.94
EBITDA	17.58	1,415.29	490.86	189.10	340.71
Depreciation	3.88	174.04	36.45	22.19	101.33
EBIT	13.70	1,241.25	454.41	166.91	239.38
Interest	2.59	529.19	42.08	13.98	27.89
Other Income	0.31	76.66	14.48	49.97	43.24
Exceptional Items	--	-32.45	-9.07	--	--
Profit before Tax	11.42	756.27	417.74	202.90	259.20
Provision for Tax	4.62	198.55	101.73	47.39	59.08
Profit after Tax	6.80	557.72	316.01	155.51	200.12

	Aaron	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Shareholder's Funds	48.61	3,620.19	1,686.15	1,670.85	1,396.69
Minority Interest	--	-45.06	--	12.46	--
Non-Current Liabilities	16.62	3,371.17	118.02	78.57	118.60
Current Liabilities	27.81	3,899.60	984.75	602.79	543.03
Total Liabilities	93.04	10,845.90	2,791.97	2,364.76	2,089.00

	Aaron	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Non-Current Assets	55.58	5,417.79	669.14	695.91	705.66
Current Assets	37.46	5,428.11	2,119.78	1,668.76	1,352.66
Total Assets	93.04	10,845.90	2,791.97	2,364.76	2,089.00
Total Debt*	27.75	5,313.78	496.84	33.83	261.93
Net Current Assets	9.66	1,528.51	1,135.03	1,065.97	809.63
Contingent Liabilities	0.08	234.24	322.37	248.06	10.09

	Aaron	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Cash From Operating Activities	7.67	932.21	-105.43	-252.90	195.03
Cash Flow from Investing Activities	-1.72	-320.68	-328.96	-461.07	-131.52
Cash from Financing Activities	-6.07	-588.96	145.43	787.57	-38.02
Net Cash Inflow / Outflow	-0.12	22.57	-288.96	73.60	25.50

	Aaron	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
ROCE (%)	18.53	14.46	23.88	17.99	18.56
ROE (%)	14.83	16.75	20.72	13.59	15.46
ROA (%)	7.63	5.23	12.73	9.30	10.19
EBIT Margin (%)	19.44	19.37	27.80	18.37	23.43
Net Margin (%)	7.36	7.17	17.25	11.51	11.90
Cash Profit Margin (%)	11.60	9.50	19.39	13.66	18.40

	Aaron	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Revenue Growth (%)	18.06	21.68	35.80	53.85	9.78
EBIT Growth (%)	19.00	20.54	64.38	50.05	13.25
Net Profit Growth (%)	-17.54	17.77	109.47	43.99	3.23
EPS Growth (%)	-17.54	17.29	109.47	68.58	3.23
Book Value Growth (%)	12.97	17.20	23.56	159.85	17.19

	Aaron	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Price / Earnings	33.67	33.58	76.11	28.60	48.96
Price / Book Value	4.71	5.37	14.26	3.29	7.01
Dividend Yield (%)	0.46	0.53	0.00	0.66	0.14
EV/EBITDA	14.17	15.65	48.33	21.19	25.88
Market Cap (₹ Cr)	228.88	19,284.87	24,050.90	5,429.79	9,797.00

	Aaron	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Debt to Equity	0.57	1.48	0.29	0.02	0.19
Short term debt to equity ratio	0.33	0.21	0.23	0.01	0.09
Current Ratio	1.35	1.39	2.15	2.77	2.49
Quick Ratio	0.47	1.25	1.24	2.05	1.73
Interest Coverage	5.41	2.43	10.93	15.51	10.29

	Aaron	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Debtors to sales (%)	7.62	12.38	26.77	18.44	30.58
Asset Turnover	1.03	0.72	0.73	0.78	0.83
Receivable days	24.28	39.08	73.86	71.72	105.62
Inventory Days	80.17	31.64	177.36	72.79	87.39
Payable days	34.68	65.92	164.19	90.97	103.84
Cash Conversion Cycle	69.76	4.80	87.02	53.54	89.17

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.