Aaron Peer Comparison

NSE: AARON

₹134.06

₹-0.21 (-0.16%)

As on 04-Nov-2026IST

Market cap

₹281 Cr

Revenue (TTM)

₹102 Cr

P/E Ratio

28.7

P/B Ratio

5.3

Div. Yield

0.4 %

Edit

	Aaron	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Elecon Engineering
Market cap (₹ Cr)	281	26,264	23,514	12,873	9,841
Revenue (₹ Cr)	102	8,272	2,286	1,888	2,457
Net Profit (₹ Cr)	9.78	505.72	308.80	193.61	244.69
Net Margin (%)	9.57	6.08	13.30	9.94	9.65
RoE (%)	19.28	14.59	14.92	10.96	10.79
Price to Earnings	28.70	50.98	76.15	57.78	40.22
Price-To-Book	5.31	7.09	11.00	5.38	3.92

Income Statement (₹ Cr)

	Aaron	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Elecon Engineering
Operating Revenue	102.08	8,272.40	2,285.54	1,888.17	2,456.85
Total Income	102.28	8,321.25	2,322.65	1,948.12	2,534.97
Total Expenditure	81.81	6,927.55	1,743.42	1,642.42	1,932.63
EBITDA	20.27	1,344.85	542.12	245.75	524.22
Depreciation	3.97	192.47	58.51	32.21	116.78
EBIT	16.30	1,152.38	483.61	213.54	407.44
Interest	2.33	484.58	81.73	20.60	31.51
Other Income	0.20	48.85	37.11	59.95	78.12
Exceptional Items	0.00	-32.45	0.00	0.00	-101.77
Profit before Tax	14.17	684.20	438.99	252.89	352.28
Provision for Tax	4.39	178.48	130.19	59.28	107.59
Profit after Tax	9.78	505.72	308.80	193.61	244.69

	Aaron	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Elecon Engineering
Shareholder's Funds	52.87	3,779.14	2,138.15	2,393.00	2,509.30
Minority Interest	0.00	9.44	0.00	-16.39	0.00
Non-Current Liabilities	16.45	3,562.18	542.87	232.26	335.81
Current Liabilities	30.98	4,159.70	1,299.31	1,208.29	716.89
Total Liabilities	93.04	10,845.90	3,615.33	--	3,233.68

	Aaron	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Elecon Engineering
Non-Current Assets	54.05	5,389.65	988.71	1,707.36	954.38
Current Assets	45.83	5,758.76	2,866.20	2,390.31	2,119.83
Total Assets	93.04	10,845.90	3,615.33	--	3,233.68
Total Debt*	27.75	5,313.78	849.63	--	0.00
Net Current Assets	14.85	1,599.06	1,566.89	1,182.02	1,402.94
Contingent Liabilities	0.08	234.24	463.04	--	107.24

	Aaron	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Elecon Engineering
Cash From Operating Activities	7.67	932.21	54.39	--	314.22
Cash Flow from Investing Activities	-1.72	-320.68	-302.05	--	-219.58
Cash from Financing Activities	-6.07	-588.96	287.15	--	-121.82
Net Cash Inflow / Outflow	-0.12	22.57	39.49	--	-27.18

	Aaron	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Elecon Engineering
ROCE (%)	18.53	14.46	21.34	--	22.27
ROE (%)	19.28	14.59	14.92	10.96	10.79
ROA (%)	10.43	4.56	8.73	6.15	7.46
EBIT Margin (%)	15.97	13.93	21.16	11.31	16.58
Net Margin (%)	9.57	6.08	13.30	9.94	9.65
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Aaron	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Elecon Engineering
Revenue Growth (%)	21.63	19.70	17.61	82.99	2.58
EBIT Growth (%)	23.10	3.29	2.14	53.81	-19.99
Net Profit Growth (%)	39.69	4.04	-10.78	62.41	-52.31
EPS Growth (%)	-22.43	11.17	-10.78	46.15	-42.11
Book Value Growth (%)	12.97	17.20	18.69	--	15.37

	Aaron	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Elecon Engineering
Price / Earnings	28.70	48.61	76.15	55.65	37.88
Price / Book Value	5.31	7.09	11.00	5.38	3.92
Dividend Yield (%)	0.37	0.39	0.00	0.30	0.46
EV/EBITDA	15.07	22.31	44.69	50.90	17.23
Market Cap (₹ Cr)	228.88	19,284.87	16,421.65	--	7,960.58

	Aaron	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Elecon Engineering
Debt to Equity	0.22	0.88	0.24	0.05	0.00
Short term debt to equity ratio	0.33	0.21	0.19	--	--
Current Ratio	1.48	1.38	2.21	1.98	2.96
Quick Ratio	0.49	1.11	1.10	1.59	2.44
Interest Coverage	7.07	2.41	6.37	13.28	12.18

	Aaron	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Elecon Engineering
Debtors to sales (%)	9.35	13.16	22.14	22.48	24.52
Asset Turnover	1.09	0.75	0.65	0.60	0.75
Receivable days	24.28	39.08	94.66	--	102.92
Inventory Days	80.17	31.64	180.17	--	41.97
Payable days	34.68	65.92	178.73	--	92.22
Cash Conversion Cycle	69.76	4.80	96.10	--	52.68

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.