Market cap
₹18 Cr
Revenue (TTM)
₹36 Cr
P/E Ratio
72.3
P/B Ratio
1.3
Div. Yield
0 %
| Amin Tannery | Unimode Overseas | Euro Leder Fashion | Oscar Global | Metro Brands | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
18 | 489 | 13 | 7 | 23,143 |
Revenue (₹ Cr) |
36 | 117 | 29 | -- | 3,035 |
Net Profit (₹ Cr) |
0.25 | 8.44 | -0.02 | -0.10 | 419.32 |
Net Margin (%) |
0.67 | 7.18 | -0.07 | -65.31 | 13.39 |
RoE (%) |
1.88 | 9.26 | -0.15 | -3.32 | 20.30 |
Price to Earnings |
72.28 | 115.07 | -- | -- | 55.83 |
Price-To-Book |
1.34 | 6.73 | 0.82 | 2.61 | 11.07 |
Income Statement (₹ Cr)
| Amin Tannery | Unimode Overseas | Euro Leder Fashion | Oscar Global | Metro Brands | |
|---|---|---|---|---|---|
|
Operating Revenue
|
34.80 | 63.34 | 28.46 | -- | 2,863.63 |
|
Total Income
|
35.27 | 65.60 | 29.70 | 0.16 | 2,967.85 |
|
Total Expenditure
|
32.34 | 56.05 | 27.39 | 0.37 | 1,996.19 |
|
EBITDA
|
2.46 | 7.29 | 1.07 | -0.37 | 867.44 |
|
Depreciation
|
0.73 | 1.07 | 0.37 | 0.00 | 311.01 |
|
EBIT
|
1.73 | 6.23 | 0.70 | -0.37 | 556.43 |
|
Interest
|
1.89 | 0.35 | 1.38 | -- | 110.94 |
|
Other Income
|
0.47 | 2.26 | 1.24 | 0.16 | 104.22 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
0.31 | 8.14 | 0.56 | -0.21 | 551.25 |
|
Provision for Tax
|
0.08 | 3.08 | 0.54 | -- | 135.36 |
|
Profit after Tax
|
0.22 | 5.06 | 0.02 | -0.21 | 415.89 |
Liabilities (₹ Cr)
| Amin Tannery | Unimode Overseas | Euro Leder Fashion | Oscar Global | Metro Brands | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
13.14 | 47.71 | 14.63 | 2.98 | 1,993.15 |
|
Minority Interest
|
-- | 24.21 | -- | -- | 33.55 |
|
Non-Current Liabilities
|
0.80 | 22.13 | 1.76 | 0.11 | 1,312.85 |
|
Current Liabilities
|
48.40 | 15.44 | 22.09 | 0.06 | 633.00 |
|
Total Liabilities
|
62.54 | 109.48 | 38.48 | 3.16 | 4,015.30 |
Assets (₹ Cr)
| Amin Tannery | Unimode Overseas | Euro Leder Fashion | Oscar Global | Metro Brands | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
7.14 | 47.74 | 16.04 | 2.13 | 2,143.28 |
|
Current Assets
|
55.20 | 61.74 | 22.44 | 1.03 | 1,829.27 |
|
Total Assets
|
62.54 | 109.48 | 38.48 | 3.16 | 4,015.30 |
|
Total Debt*
|
28.80 | 21.70 | 11.77 | 0.00 | 0.00 |
|
Net Current Assets
|
6.81 | 46.31 | 0.35 | 0.96 | 1,196.27 |
|
Contingent Liabilities
|
-- | -- | 3.47 | -- | 5.05 |
Cashflow (₹ Cr)
| Amin Tannery | Unimode Overseas | Euro Leder Fashion | Oscar Global | Metro Brands | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1.76 | 3.25 | 2.06 | -0.36 | 473.79 |
|
Cash Flow from Investing Activities
|
-0.34 | 14.20 | -0.28 | 0.05 | -99.99 |
|
Cash from Financing Activities
|
-1.63 | -12.64 | -3.06 | -- | -436.07 |
|
Net Cash Inflow / Outflow
|
-0.21 | 4.81 | -1.28 | -0.31 | -62.27 |
Ratios
Profitability Ratios
| Amin Tannery | Unimode Overseas | Euro Leder Fashion | Oscar Global | Metro Brands | |
|---|---|---|---|---|---|
|
ROCE (%)
|
5.27 | 12.23 | 7.14 | -6.82 | 35.77 |
|
ROE (%)
|
1.73 | 12.44 | 0.12 | -6.82 | 22.80 |
|
ROA (%)
|
0.36 | 4.62 | 0.05 | -6.47 | 11.44 |
|
EBIT Margin (%)
|
8.42 | 15.08 | 8.12 | -- | 33.93 |
|
Net Margin (%)
|
0.64 | 7.71 | 0.06 | -135.78 | 14.01 |
|
Cash Profit Margin (%)
|
2.75 | 9.66 | 1.35 | -- | 22.10 |
Growth Ratios
| Amin Tannery | Unimode Overseas | Euro Leder Fashion | Oscar Global | Metro Brands | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-16.32 | 0.00 | 54.63 | -- | 14.21 |
|
EBIT Growth (%)
|
9.37 | 121.70 | 25.17 | -195.37 | 14.26 |
|
Net Profit Growth (%)
|
-23.05 | 0.00 | -90.85 | -182.68 | 17.33 |
|
EPS Growth (%)
|
-23.33 | 0.00 | -90.85 | -182.72 | 17.14 |
|
Book Value Growth (%)
|
2.48 | 0.00 | 0.12 | -6.60 | 16.64 |
Valuation Ratios
| Amin Tannery | Unimode Overseas | Euro Leder Fashion | Oscar Global | Metro Brands | |
|---|---|---|---|---|---|
|
Price / Earnings
|
60.73 | 166.31 | 372.53 | 0.00 | 59.17 |
|
Price / Book Value
|
1.04 | 12.22 | 0.45 | 1.32 | 12.39 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.67 |
|
EV/EBITDA
|
14.45 | 53.75 | 7.40 | -14.57 | 24.99 |
|
Market Cap (₹ Cr)
|
13.60 | 496.57 | 6.63 | -- | 24,326.82 |
Solvency Ratios
| Amin Tannery | Unimode Overseas | Euro Leder Fashion | Oscar Global | Metro Brands | |
|---|---|---|---|---|---|
|
Debt to Equity
|
2.19 | 0.53 | 0.80 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
2.19 | -- | 0.80 | -- | -- |
|
Current Ratio
|
1.14 | 4.00 | 1.02 | 16.30 | 2.89 |
|
Quick Ratio
|
0.22 | 1.80 | 0.42 | 16.30 | 1.54 |
|
Interest Coverage
|
1.16 | 24.45 | 1.41 | -- | 5.97 |
Operating Efficiency Ratios
| Amin Tannery | Unimode Overseas | Euro Leder Fashion | Oscar Global | Metro Brands | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
21.01 | 22.24 | 18.79 | -- | 3.49 |
|
Asset Turnover
|
0.56 | 0.58 | 0.72 | 0.00 | 0.90 |
|
Receivable days
|
69.95 | 81.17 | 56.80 | -- | 10.60 |
|
Inventory Days
|
472.22 | 195.93 | 186.05 | -- | 82.82 |
|
Payable days
|
505.78 | 26.73 | 213.24 | -- | 76.32 |
|
Cash Conversion Cycle
|
36.40 | 250.36 | 29.61 | -- | 17.09 |