Market cap
₹22 Cr
Revenue (TTM)
₹36 Cr
P/E Ratio
89
P/B Ratio
1.6
Div. Yield
0 %
| Amin Tannery | Unimode Overseas | Euro Leder Fashion | Oscar Global | Metro Brands | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
22 | 548 | 9 | 7 | 25,024 |
Revenue (₹ Cr) |
36 | 117 | 29 | -- | 2,956 |
Net Profit (₹ Cr) |
0.25 | 8.44 | -0.02 | -0.10 | 411.28 |
Net Margin (%) |
0.67 | 7.18 | -0.07 | -65.31 | 13.45 |
RoE (%) |
1.88 | 9.26 | -0.15 | -3.32 | 21.33 |
Price to Earnings |
89.02 | 129.10 | -- | -- | 61.57 |
Price-To-Book |
1.65 | -- | 0.57 | 2.49 | 12.15 |
Income Statement (₹ Cr)
| Amin Tannery | Unimode Overseas | Euro Leder Fashion | Oscar Global | Metro Brands | |
|---|---|---|---|---|---|
|
Operating Revenue
|
35.90 | 0.37 | 28.86 | 0.00 | 2,955.75 |
|
Total Income
|
36.71 | 0.97 | 30.76 | 0.15 | 3,057.70 |
|
Total Expenditure
|
33.85 | 0.70 | 28.43 | 0.24 | 2,067.56 |
|
EBITDA
|
2.05 | -0.32 | 0.42 | -0.24 | 888.19 |
|
Depreciation
|
0.69 | 0.01 | 0.36 | 0.00 | 327.14 |
|
EBIT
|
1.36 | -0.33 | -0.38 | -0.24 | 561.05 |
|
Interest
|
1.83 | 0.00 | 1.41 | 0.00 | 116.88 |
|
Other Income
|
0.81 | 0.59 | 1.90 | 0.15 | 101.95 |
|
Exceptional Items
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
0.34 | 0.26 | 0.55 | -0.10 | 546.12 |
|
Provision for Tax
|
0.09 | 0.42 | 0.58 | 0.00 | 134.84 |
|
Profit after Tax
|
0.25 | -0.16 | -0.02 | -0.10 | 411.28 |
Liabilities (₹ Cr)
| Amin Tannery | Unimode Overseas | Euro Leder Fashion | Oscar Global | Metro Brands | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
13.14 | 42.86 | 14.63 | 2.87 | 1,993.15 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | -5.90 |
|
Non-Current Liabilities
|
1.00 | 0.00 | 6.86 | 0.00 | 1,355.60 |
|
Current Liabilities
|
48.40 | 0.06 | 16.99 | 0.00 | 633.00 |
|
Total Liabilities
|
61.77 | 42.58 | 40.33 | 3.16 | 3,334.45 |
Assets (₹ Cr)
| Amin Tannery | Unimode Overseas | Euro Leder Fashion | Oscar Global | Metro Brands | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
7.08 | 42.58 | 14.53 | 0.00 | 682.46 |
|
Current Assets
|
55.20 | 0.33 | 22.44 | 0.64 | 1,829.27 |
|
Total Assets
|
61.77 | 42.58 | 40.33 | 3.16 | 3,334.45 |
|
Total Debt*
|
28.54 | 0.26 | 13.45 | 0.00 | 0.00 |
|
Net Current Assets
|
6.81 | 0.27 | 5.45 | 0.64 | 1,196.27 |
|
Contingent Liabilities
|
-- | -- | 2.62 | -- | 6.08 |
Cashflow (₹ Cr)
| Amin Tannery | Unimode Overseas | Euro Leder Fashion | Oscar Global | Metro Brands | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2.30 | 0.50 | 4.45 | -0.36 | 697.53 |
|
Cash Flow from Investing Activities
|
-0.94 | -0.02 | 1.78 | 0.05 | 122.39 |
|
Cash from Financing Activities
|
-1.50 | -0.44 | -7.13 | -- | -773.00 |
|
Net Cash Inflow / Outflow
|
-0.13 | 0.04 | -0.90 | -0.31 | 46.92 |
Ratios
Profitability Ratios
| Amin Tannery | Unimode Overseas | Euro Leder Fashion | Oscar Global | Metro Brands | |
|---|---|---|---|---|---|
|
ROCE (%)
|
4.27 | 2.85 | 4.75 | -6.82 | 33.25 |
|
ROE (%)
|
1.88 | -0.37 | -0.15 | -3.32 | 21.33 |
|
ROA (%)
|
0.39 | -0.37 | -0.06 | -3.18 | 11.19 |
|
EBIT Margin (%)
|
3.77 | -88.24 | 10.03 | -- | 18.98 |
|
Net Margin (%)
|
0.67 | -16.25 | -0.07 | -65.31 | 13.45 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | -- | 0.00 |
Growth Ratios
| Amin Tannery | Unimode Overseas | Euro Leder Fashion | Oscar Global | Metro Brands | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-15.95 | -69.57 | 40.15 | -- | 15.48 |
|
EBIT Growth (%)
|
-30.15 | 7.82 | -28.74 | 32.87 | 11.30 |
|
Net Profit Growth (%)
|
-16.95 | -110.69 | -109.65 | 50.77 | 14.66 |
|
EPS Growth (%)
|
-16.95 | -143.86 | -109.65 | 50.77 | 13.59 |
|
Book Value Growth (%)
|
2.51 | 23,079.39 | 1.35 | -6.60 | -8.65 |
Valuation Ratios
| Amin Tannery | Unimode Overseas | Euro Leder Fashion | Oscar Global | Metro Brands | |
|---|---|---|---|---|---|
|
Price / Earnings
|
85.06 | -608.20 | -396.52 | 0.00 | 62.83 |
|
Price / Book Value
|
1.57 | 8.63 | 0.57 | 1.32 | 12.41 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.64 |
|
EV/EBITDA
|
23.97 | -1,892.02 | 46.32 | -14.57 | 27.98 |
|
Market Cap (₹ Cr)
|
22.67 | 426.38 | 7.98 | -- | 27,557.47 |
Solvency Ratios
| Amin Tannery | Unimode Overseas | Euro Leder Fashion | Oscar Global | Metro Brands | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
2.22 | 0.01 | 0.92 | -- | -- |
|
Current Ratio
|
1.14 | 5.93 | 1.32 | 320.00 | 2.89 |
|
Quick Ratio
|
0.22 | 5.93 | 0.55 | 320.00 | 1.54 |
|
Interest Coverage
|
1.18 | 264.83 | 1.39 | -- | 5.67 |
Operating Efficiency Ratios
| Amin Tannery | Unimode Overseas | Euro Leder Fashion | Oscar Global | Metro Brands | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
20.36 | 0.00 | 18.53 | -- | 3.38 |
|
Asset Turnover
|
0.58 | 0.01 | 0.73 | 0.00 | 0.80 |
|
Receivable days
|
60.37 | 260.21 | 103.62 | -- | 10.33 |
|
Inventory Days
|
395.74 | 0.00 | 326.81 | -- | 83.39 |
|
Payable days
|
424.70 | 235.36 | 406.25 | -- | 83.06 |
|
Cash Conversion Cycle
|
31.42 | 24.85 | 24.17 | -- | 10.66 |