Vivanta Peer Comparison

BSE: 541735

₹1.79

₹0.13 (7.83%)

As on 12-Oct-2026IST

Market cap

₹23 Cr

Revenue (TTM)

₹254 Cr

P/E Ratio

22.2

P/B Ratio

1.3

Div. Yield

0 %

Edit

	Vivanta	Lords Mark	Likhami Consulting	EKI Energy	Secmark Consultancy
Market cap (₹ Cr)	23	3,391	311	211	153
Revenue (₹ Cr)	254	992	1	82	41
Net Profit (₹ Cr)	1.04	83.49	0.32	-31.23	3.28
Net Margin (%)	0.40	8.30	39.97	-31.88	7.70
RoE (%)	6.04	--	0.91	-7.87	14.89
Price to Earnings	22.19	40.62	973.79	--	46.52
Price-To-Book	1.25	3.22	8.84	0.58	6.61

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Vivanta	Lords Mark	Likhami Consulting	EKI Energy	Secmark Consultancy
Operating Revenue	254.42	992.43	0.80	82.04	41.23
Total Income	257.53	1,005.97	0.80	97.96	42.60
Total Expenditure	255.79	861.20	0.47	101.26	32.81
EBITDA	-1.36	131.24	0.32	-19.22	8.42
Depreciation	0.39	11.46	0.01	26.64	5.02
EBIT	-1.75	119.77	0.32	-45.85	3.39
Interest	0.04	19.01	0.00	0.61	0.37
Other Income	3.11	13.54	0.00	15.92	1.38
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	1.32	114.31	0.32	-30.54	4.40
Provision for Tax	0.28	30.82	0.00	0.68	1.12
Profit after Tax	1.04	83.49	0.32	-31.23	3.28

Liabilities (₹ Cr)

	Vivanta	Lords Mark	Likhami Consulting	EKI Energy	Secmark Consultancy
Shareholder's Funds	17.45	1,053.30	35.14	379.97	23.41
Minority Interest	0.00	0.00	0.00	1.14	0.00
Non-Current Liabilities	21.98	138.89	0.00	146.47	0.76
Current Liabilities	26.98	296.63	0.09	19.47	24.01
Total Liabilities	123.99	--	34.97	--	33.84

Assets (₹ Cr)

	Vivanta	Lords Mark	Likhami Consulting	EKI Energy	Secmark Consultancy
Non-Current Assets	26.14	446.31	13.88	133.80	14.24
Current Assets	40.44	1,045.18	7.98	356.17	32.47
Total Assets	123.99	--	34.97	--	33.84
Total Debt*	21.86	--	0.00	--	6.56
Net Current Assets	13.47	748.55	7.89	336.70	8.47
Contingent Liabilities	--	--	--	--	--

Cashflow (₹ Cr)

	Vivanta	Lords Mark	Likhami Consulting	EKI Energy	Secmark Consultancy
Cash From Operating Activities	-5.38	--	0.16	--	9.82
Cash Flow from Investing Activities	-2.01	--	-0.21	--	-5.04
Cash from Financing Activities	6.96	--	--	--	-4.77
Net Cash Inflow / Outflow	-0.43	--	-0.05	--	0.00

Ratios

Profitability Ratios

	Vivanta	Lords Mark	Likhami Consulting	EKI Energy	Secmark Consultancy
ROCE (%)	-3.44	--	0.86	--	22.41
ROE (%)	6.04	--	0.91	-7.87	14.89
ROA (%)	1.09	11.19	0.91	-5.41	8.00
EBIT Margin (%)	-0.69	12.07	39.82	-55.89	8.23
Net Margin (%)	0.40	8.30	39.97	-31.88	7.70
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Vivanta	Lords Mark	Likhami Consulting	EKI Energy	Secmark Consultancy
Revenue Growth (%)	39.26	--	15.53	-66.25	14.73
EBIT Growth (%)	-2.76	12,350.85	11.23	-102.43	-5.96
Net Profit Growth (%)	199.52	1,364.70	10.00	-1,436.71	1.42
EPS Growth (%)	199.73	1,339.73	10.00	-5,086.10	1.05
Book Value Growth (%)	0.46	--	0.63	--	28.24

Valuation Ratios

	Vivanta	Lords Mark	Likhami Consulting	EKI Energy	Secmark Consultancy
Price / Earnings	22.22	0.73	2,374.89	-7.01	46.49
Price / Book Value	1.25	3.22	14.88	0.58	6.61
Dividend Yield (%)	0.00	0.00	0.00	0.00	0.00
EV/EBITDA	-32.84	27.67	1,680.86	-3.35	16.38
Market Cap (₹ Cr)	31.56	--	519.39	--	87.45

Solvency Ratios

	Vivanta	Lords Mark	Likhami Consulting	EKI Energy	Secmark Consultancy
Debt to Equity	1.01	0.13	0.00	0.00	0.00
Short term debt to equity ratio	--	--	--	--	0.32
Current Ratio	1.50	3.52	90.65	18.30	1.35
Quick Ratio	1.38	3.02	90.65	14.99	1.35
Interest Coverage	30.91	7.01	--	-49.32	12.89

Operating Efficiency Ratios

	Vivanta	Lords Mark	Likhami Consulting	EKI Energy	Secmark Consultancy
Debtors to sales (%)	12.23	44.89	83.04	18.41	5.63
Asset Turnover	2.67	1.33	0.02	0.14	1.01
Receivable days	169.17	--	326.86	--	20.06
Inventory Days	10.80	--	0.00	--	0.00
Payable days	155.07	--	--	--	--
Cash Conversion Cycle	24.91	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.