Market cap
₹23 Cr
Revenue (TTM)
₹254 Cr
P/E Ratio
22.2
P/B Ratio
1.3
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 109.74 | 5.72 | 39.26 | 87.25 | -- |
| EBIT | 129.40 | 555.56 | -2.76 | -192.49 | -213.44 |
| Net Profit | 221.64 | 81.45 | 199.52 | -15.85 | -200.14 |
| EPS | 221.63 | 81.58 | 199.63 | -16.65 | 27.52 |
| Book Value | -- | -- | -1.00 | 4.57 | 3.33 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 1.59 | -- | -0.69 | -1.64 | 3.38 |
| Net Margin
| 1.19 | -- | 0.40 | -1.20 | 2.48 |
| Return on equity
| 3.00 | -- | 6.04 | -7.87 | 5.63 |
| Return on Capital
| 4.11 | -- | -- | -3.44 | 5.00 |
| Return on Assets
| 1.62 | -- | 1.09 | -1.52 | 2.05 |
| Debt to Equity (x)
| -- | -- | 1.01 | 1.30 | 0.94 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vivanta
|
--
|
-3.44
|
5.00
|
8.83
|
0.77
|
|
Peer Median
|
--
|
2.04
|
9.00
|
6.57
|
--
|
ROE
6.04
Higher than Peers by 3.73
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vivanta
|
6.04
|
-7.87
|
5.63
|
8.46
|
1.04
|
|
Peer Median
|
2.32
|
0.24
|
7.48
|
1.84
|
--
|
ROA
1.09
Higher than Peers by 0.18
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vivanta
|
1.09
|
-1.52
|
2.05
|
3.94
|
0.61
|
|
Peer Median
|
0.91
|
1.25
|
6.07
|
3.92
|
--
|
EBIT Margin
-0.69
Lower than Peers by 11.40
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vivanta
|
-0.69
|
-1.64
|
3.38
|
7.14
|
-35.36
|
|
Peer Median
|
10.71
|
37.01
|
35.63
|
24.54
|
--
|
Net Margin
0.40
Lower than Peers by 6.79
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vivanta
|
0.40
|
-1.20
|
2.48
|
5.23
|
7.83
|
|
Peer Median
|
7.20
|
22.34
|
26.67
|
9.21
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vivanta
|
--
|
-0.83
|
3.00
|
5.89
|
25.23
|
|
Peer Median
|
0.00
|
0.00
|
0.00
|
0.00
|
--
|
Revenue Growth
39.26
Higher than Peers by 26.68
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vivanta
|
39.26
|
194.86
|
50.24
|
1,809.65
|
259.25
|
|
Peer Median
|
12.58
|
143.69
|
32.01
|
2,199.58
|
--
|
EBIT Growth
-2.76
Lower than Peers by 0.28
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vivanta
|
-2.76
|
-243.31
|
-28.97
|
485.60
|
-35.80
|
|
Peer Median
|
-2.48
|
36.27
|
24.53
|
119.81
|
--
|
Net Profit Growth
199.52
Higher than Peers by 199.73
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vivanta
|
199.52
|
-242.93
|
-28.75
|
767.33
|
185.48
|
|
Peer Median
|
-0.21
|
135.48
|
5.02
|
-1.10
|
--
|
EPS Growth
199.63
Higher than Peers by 199.26
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vivanta
|
199.63
|
-238.65
|
-28.71
|
766.73
|
185.49
|
|
Peer Median
|
0.37
|
136.35
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vivanta
|
--
|
0.46
|
4.21
|
10.27
|
3.08
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
1.01
Higher than Peers by 1.01
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vivanta
|
1.01
|
1.30
|
0.94
|
0.27
|
0.39
|
|
Peer Median
|
0.00
|
0.03
|
0.03
|
0.00
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vivanta
|
--
|
--
|
--
|
0.01
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.50
Lower than Peers by 1.41
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vivanta
|
1.50
|
1.18
|
1.77
|
0.97
|
0.42
|
|
Peer Median
|
2.91
|
3.85
|
2.76
|
3.18
|
--
|
Quick Ratio
1.38
Lower than Peers by 1.52
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vivanta
|
1.38
|
1.12
|
1.67
|
0.97
|
0.42
|
|
Peer Median
|
2.90
|
6.35
|
4.97
|
38.66
|
--
|
Interest Coverage
30.91
Higher than Peers by 21.56
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vivanta
|
30.91
|
-13.85
|
38.49
|
156.51
|
28.72
|
|
Peer Median
|
9.35
|
20.23
|
28.45
|
25.86
|
--
|
Operating Efficiency
Debtors to sales
12.23
Lower than Peers by 25.30
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vivanta
|
12.23
|
75.19
|
51.63
|
66.73
|
143.00
|
|
Peer Median
|
37.53
|
95.37
|
75.08
|
64.67
|
--
|
Asset Turnover
2.67
Higher than Peers by 2.42
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vivanta
|
2.67
|
1.26
|
0.82
|
0.75
|
0.05
|
|
Peer Median
|
0.25
|
0.52
|
0.71
|
2.18
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vivanta
|
--
|
169.17
|
175.28
|
135.44
|
393.78
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vivanta
|
--
|
10.80
|
13.79
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vivanta
|
--
|
155.07
|
152.19
|
150.17
|
312.78
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vivanta
|
--
|
24.91
|
36.88
|
-14.73
|
81.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
22.19
Lower than Peers by 302.12
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vivanta
|
22.19
|
--
|
48.51
|
18.48
|
11.02
|
|
Peer Median
|
324.31
|
92.65
|
689.01
|
83.30
|
--
|
Price / Book Value
1.25
Lower than Peers by 0.39
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vivanta
|
1.25
|
1.87
|
2.68
|
1.86
|
1.13
|
|
Peer Median
|
1.64
|
2.12
|
2.81
|
2.02
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vivanta
|
--
|
--
|
0.84
|
1.00
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
23.15
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vivanta
|
23.15
|
-65.25
|
39.51
|
17.51
|
66.64
|
|
Peer Median
|
--
|
9.71
|
20.88
|
9.80
|
--
|
Market Cap
23
Lower than Peers by 46
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vivanta
|
23
|
32
|
45
|
30
|
17
|
|
Peer Median
|
69
|
35
|
40
|
41
|
--
|