RAW Edge Ind Peer Comparison

BSE: 541634

₹16.36

₹0.52 (3.28%)

As on 31-Aug-2026IST

Market cap

₹16 Cr

Revenue (TTM)

₹39 Cr

P/E Ratio

41.8

P/B Ratio

0.8

Div. Yield

0 %

Edit

	RAW Edge Ind	MOIL	20 Microns	Southern Magnesium	KIOCL
Market cap (₹ Cr)	16	5,047	769	23	23,164
Revenue (₹ Cr)	39	1,523	951	3	681
Net Profit (₹ Cr)	0.39	303.59	68.14	-0.28	38.88
Net Margin (%)	1.01	18.81	7.11	-6.83	5.03
RoE (%)	1.91	11.22	14.49	-2.12	2.29
Price to Earnings	41.77	16.63	11.35	--	595.79
Price-To-Book	0.78	1.80	1.53	1.81	13.46

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	RAW Edge Ind	MOIL	20 Microns	Southern Magnesium	KIOCL
Operating Revenue	35.79	1,472.84	953.83	12.43	590.52
Total Income	35.81	1,565.88	960.09	13.00	641.22
Total Expenditure	33.22	1,058.23	830.75	8.52	791.43
EBITDA	2.57	414.61	123.09	3.91	-200.91
Depreciation	1.84	169.81	20.53	0.06	39.51
EBIT	0.73	244.80	102.56	3.85	-240.41
Interest	1.39	--	17.14	0.15	15.35
Other Income	0.01	93.04	6.26	0.57	50.70
Exceptional Items	0.51	--	-0.40	--	--
Profit before Tax	-0.14	337.84	90.71	4.27	-205.07
Provision for Tax	0.00	70.36	24.04	1.07	-0.48
Profit after Tax	-0.13	267.48	66.67	3.20	-204.58

Liabilities (₹ Cr)

	RAW Edge Ind	MOIL	20 Microns	Southern Magnesium	KIOCL
Shareholder's Funds	20.86	2,709.25	483.62	12.92	1,711.50
Minority Interest	--	--	3.24	--	--
Non-Current Liabilities	10.46	13.05	51.12	0.00	255.04
Current Liabilities	14.08	462.15	239.92	6.70	322.18
Total Liabilities	45.41	3,205.67	777.90	19.62	2,300.85

Assets (₹ Cr)

	RAW Edge Ind	MOIL	20 Microns	Southern Magnesium	KIOCL
Non-Current Assets	24.03	1,784.89	338.12	2.56	1,175.14
Current Assets	21.38	1,396.78	439.78	17.06	1,113.58
Total Assets	45.41	3,205.67	777.90	19.62	2,300.85
Total Debt*	16.68	0.00	145.82	3.29	0.00
Net Current Assets	7.30	934.63	199.85	10.36	791.40
Contingent Liabilities	--	575.54	9.57	--	841.06

Cashflow (₹ Cr)

	RAW Edge Ind	MOIL	20 Microns	Southern Magnesium	KIOCL
Cash From Operating Activities	3.76	157.26	103.59	4.73	343.31
Cash Flow from Investing Activities	-0.42	-13.97	-30.94	-5.45	-157.46
Cash from Financing Activities	-3.33	-140.98	-30.37	0.70	-80.02
Net Cash Inflow / Outflow	0.01	2.31	42.29	-0.02	105.83

Ratios

Profitability Ratios

	RAW Edge Ind	MOIL	20 Microns	Southern Magnesium	KIOCL
ROCE (%)	3.25	12.64	17.83	31.14	-10.27
ROE (%)	-0.63	10.00	14.60	28.24	-11.27
ROA (%)	-0.28	8.43	8.66	19.60	-8.65
EBIT Margin (%)	7.23	34.47	13.56	36.03	-25.44
Net Margin (%)	-0.37	17.08	6.94	24.59	-31.91
Cash Profit Margin (%)	4.78	29.69	9.14	26.21	-27.95

Growth Ratios

	RAW Edge Ind	MOIL	20 Microns	Southern Magnesium	KIOCL
Revenue Growth (%)	-20.08	-7.07	4.50	31.35	-68.15
EBIT Growth (%)	-16.81	-20.54	6.76	-2.62	-592.18
Net Profit Growth (%)	87.33	-29.91	6.70	-3.98	-145.58
EPS Growth (%)	87.33	-29.91	7.13	-3.98	-145.58
Book Value Growth (%)	0.01	2.70	12.64	32.88	-10.79

Valuation Ratios

	RAW Edge Ind	MOIL	20 Microns	Southern Magnesium	KIOCL
Price / Earnings	0.00	21.55	7.07	12.60	0.00
Price / Book Value	0.77	2.13	0.98	3.12	8.38
Dividend Yield (%)	0.00	1.88	0.93	0.00	0.00
EV/EBITDA	12.64	9.95	4.14	8.36	-90.61
Market Cap (₹ Cr)	16.03	5,763.66	472.15	40.29	14,339.89

Solvency Ratios

	RAW Edge Ind	MOIL	20 Microns	Southern Magnesium	KIOCL
Debt to Equity	0.80	0.00	0.30	0.26	0.00
Short term debt to equity ratio	0.28	--	0.19	0.25	--
Current Ratio	1.52	3.02	1.83	2.55	3.46
Quick Ratio	0.58	2.24	1.24	1.10	3.09
Interest Coverage	0.90	--	6.29	30.05	-12.36

Operating Efficiency Ratios

	RAW Edge Ind	MOIL	20 Microns	Southern Magnesium	KIOCL
Debtors to sales (%)	17.76	9.53	18.53	4.28	4.49
Asset Turnover	0.75	0.46	1.24	0.76	0.25
Receivable days	72.27	35.43	61.20	53.13	10.58
Inventory Days	135.44	80.76	57.77	224.01	180.26
Payable days	157.67	-378.30	46.55	127.03	155.75
Cash Conversion Cycle	50.03	494.49	72.42	150.11	35.09

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly