RAW Edge Ind Peer Comparison

BSE: 541634

₹13.75

₹0.11 (0.81%)

As on 04-Nov-2026 12:48IST

Market cap

₹14 Cr

Revenue (TTM)

₹40 Cr

P/E Ratio

22.9

P/B Ratio

0.7

Div. Yield

0 %

Edit

	RAW Edge Ind	MOIL	20 Microns	Bharat Coking Coal	Gujarat Mineral
Market cap (₹ Cr)	14	4,344	631	14,334	15,000
Revenue (₹ Cr)	40	1,544	959	14,066	3,203
Net Profit (₹ Cr)	0.61	294.93	64.66	60.05	661.64
Net Margin (%)	1.47	18.20	6.70	0.40	18.28
RoE (%)	2.88	10.65	12.92	1.04	8.99
Price to Earnings	22.86	14.73	9.85	238.71	22.68
Price-To-Book	0.66	1.53	1.23	2.46	2.11

Income Statement (₹ Cr)

	RAW Edge Ind	MOIL	20 Microns	Bharat Coking Coal	Gujarat Mineral
Operating Revenue	40.41	1,544.42	958.76	14,065.60	3,202.81
Total Income	41.09	1,620.86	965.02	14,987.13	3,618.96
Total Expenditure	37.75	1,062.75	839.15	14,231.31	2,616.46
EBITDA	2.67	481.67	119.61	-165.71	586.35
Depreciation	1.64	185.09	20.82	527.61	137.08
EBIT	1.03	296.58	98.79	-693.32	449.27
Interest	1.30	0.00	16.11	195.66	19.27
Other Income	0.68	76.44	6.26	921.53	416.15
Exceptional Items	0.00	0.00	-0.37	0.00	30.02
Profit before Tax	0.41	373.02	88.58	32.55	876.17
Provision for Tax	-0.19	78.09	23.92	-27.50	214.53
Profit after Tax	0.61	294.93	64.66	60.05	661.64

	RAW Edge Ind	MOIL	20 Microns	Bharat Coking Coal	Gujarat Mineral
Shareholder's Funds	21.11	2,830.82	511.38	5,823.25	7,094.61
Minority Interest	0.00	0.00	0.18	0.00	0.00
Non-Current Liabilities	9.33	40.39	46.74	3,661.51	1,219.25
Current Liabilities	15.23	453.82	230.64	11,225.84	795.91
Total Liabilities	45.41	3,205.67	777.90	20,585.35	8,982.98

	RAW Edge Ind	MOIL	20 Microns	Bharat Coking Coal	Gujarat Mineral
Non-Current Assets	22.92	1,611.24	329.47	8,408.83	3,937.90
Current Assets	22.33	1,404.07	433.81	8,963.36	3,120.38
Total Assets	45.41	3,205.67	777.90	20,585.35	8,982.98
Total Debt*	16.68	0.00	145.82	2,000.00	308.55
Net Current Assets	7.10	950.26	203.17	-2,262.48	2,324.47
Contingent Liabilities	--	575.54	9.57	4,021.33	1,063.87

	RAW Edge Ind	MOIL	20 Microns	Bharat Coking Coal	Gujarat Mineral
Cash From Operating Activities	3.76	157.26	103.59	-640.64	743.72
Cash Flow from Investing Activities	-0.42	-13.97	-30.94	-309.59	-612.87
Cash from Financing Activities	-3.33	-140.98	-30.37	1,149.78	-153.94
Net Cash Inflow / Outflow	0.01	2.31	42.29	199.55	-23.09

	RAW Edge Ind	MOIL	20 Microns	Bharat Coking Coal	Gujarat Mineral
ROCE (%)	3.25	12.64	17.83	4.32	18.28
ROE (%)	2.88	10.65	12.92	1.04	8.99
ROA (%)	1.31	8.90	8.43	0.58	7.61
EBIT Margin (%)	2.55	19.20	10.30	-4.93	14.03
Net Margin (%)	1.47	18.20	6.70	0.40	18.28
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	RAW Edge Ind	MOIL	20 Microns	Bharat Coking Coal	Gujarat Mineral
Revenue Growth (%)	5.43	4.28	4.21	-2.64	18.63
EBIT Growth (%)	80.53	15.13	0.11	-439.46	5.05
Net Profit Growth (%)	141.16	-2.11	3.14	-90.24	-34.10
EPS Growth (%)	141.16	-2.11	1.57	-53.35	-2.44
Book Value Growth (%)	0.01	2.70	12.64	-10.58	9.80

	RAW Edge Ind	MOIL	20 Microns	Bharat Coking Coal	Gujarat Mineral
Price / Earnings	22.68	14.02	9.60	235.24	21.26
Price / Book Value	0.65	1.46	1.21	2.43	1.91
Dividend Yield (%)	0.00	2.62	0.71	0.00	2.23
EV/EBITDA	11.40	7.08	5.70	-91.22	22.69
Market Cap (₹ Cr)	16.03	5,763.66	472.15	13,943.60	17,990.98

	RAW Edge Ind	MOIL	20 Microns	Bharat Coking Coal	Gujarat Mineral
Debt to Equity	0.41	0.00	0.02	0.00	0.04
Short term debt to equity ratio	0.28	--	0.19	0.35	--
Current Ratio	1.47	3.09	1.88	0.80	3.92
Quick Ratio	0.57	2.13	1.11	0.56	3.80
Interest Coverage	1.32	--	6.50	1.17	46.47

	RAW Edge Ind	MOIL	20 Microns	Bharat Coking Coal	Gujarat Mineral
Debtors to sales (%)	17.99	7.11	17.38	14.97	3.37
Asset Turnover	0.88	0.47	1.25	1.36	0.37
Receivable days	72.27	35.43	61.20	63.01	10.72
Inventory Days	135.44	80.76	57.77	66.97	12.83
Payable days	157.67	-378.30	46.55	-2,482.68	0.00
Cash Conversion Cycle	50.03	494.49	72.42	2,612.66	23.55

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.