RAW Edge Ind Peer Comparison

BSE: 541634

₹13.96

₹-0.62 (-4.25%)

As on 08-Oct-2026IST

Market cap

₹14 Cr

Revenue (TTM)

₹39 Cr

P/E Ratio

35.6

P/B Ratio

0.7

Div. Yield

0 %

Edit

	RAW Edge Ind	MOIL	Orissa Minerals Development	20 Microns	Southern Magnesium
Market cap (₹ Cr)	14	4,679	2,080	688	23
Revenue (₹ Cr)	39	1,523	103	951	3
Net Profit (₹ Cr)	0.39	303.59	3.33	68.14	-0.28
Net Margin (%)	1.01	18.81	3.07	7.11	-6.83
RoE (%)	1.91	11.22	--	14.49	-2.12
Price to Earnings	35.64	15.41	624.94	10.16	--
Price-To-Book	0.67	1.67	-40.77	1.37	1.82

Income Statement (₹ Cr)

	RAW Edge Ind	MOIL	Orissa Minerals Development	20 Microns	Southern Magnesium
Operating Revenue	35.79	1,472.84	64.62	953.83	12.43
Total Income	35.81	1,565.88	71.00	960.09	13.00
Total Expenditure	33.22	1,058.23	93.08	830.75	8.52
EBITDA	2.57	414.61	-28.46	123.09	3.91
Depreciation	1.84	169.81	3.92	20.53	0.06
EBIT	0.73	244.80	-32.38	102.56	3.85
Interest	1.39	--	22.41	17.14	0.15
Other Income	0.01	93.04	6.39	6.26	0.57
Exceptional Items	0.51	--	--	-0.40	--
Profit before Tax	-0.14	337.84	-48.40	90.71	4.27
Provision for Tax	0.00	70.36	-8.18	24.04	1.07
Profit after Tax	-0.13	267.48	-40.22	66.67	3.20

	RAW Edge Ind	MOIL	Orissa Minerals Development	20 Microns	Southern Magnesium
Shareholder's Funds	20.86	2,709.25	-51.58	483.62	12.92
Minority Interest	--	--	--	3.24	--
Non-Current Liabilities	10.46	13.05	-9.63	51.12	0.00
Current Liabilities	14.08	462.15	403.59	239.92	6.70
Total Liabilities	45.41	3,205.67	537.68	777.90	19.62

	RAW Edge Ind	MOIL	Orissa Minerals Development	20 Microns	Southern Magnesium
Non-Current Assets	24.03	1,784.89	170.69	338.12	2.56
Current Assets	21.38	1,396.78	171.70	439.78	17.06
Total Assets	45.41	3,205.67	537.68	777.90	19.62
Total Debt*	16.68	0.00	177.99	145.82	3.29
Net Current Assets	7.30	934.63	-231.89	199.85	10.36
Contingent Liabilities	--	575.54	6,061.40	9.57	--

	RAW Edge Ind	MOIL	Orissa Minerals Development	20 Microns	Southern Magnesium
Cash From Operating Activities	3.76	157.26	170.28	103.59	4.73
Cash Flow from Investing Activities	-0.42	-13.97	-90.03	-30.94	-5.45
Cash from Financing Activities	-3.33	-140.98	-22.41	-30.37	0.70
Net Cash Inflow / Outflow	0.01	2.31	57.84	42.29	-0.02

	RAW Edge Ind	MOIL	Orissa Minerals Development	20 Microns	Southern Magnesium
ROCE (%)	3.25	12.64	-44.94	17.83	31.14
ROE (%)	-0.63	10.00	0.00	14.60	28.24
ROA (%)	-0.28	8.43	-16.19	8.66	19.60
EBIT Margin (%)	7.23	34.47	-34.16	13.56	36.03
Net Margin (%)	-0.37	17.08	-56.65	6.94	24.59
Cash Profit Margin (%)	4.78	29.69	-56.19	9.14	26.21

	RAW Edge Ind	MOIL	Orissa Minerals Development	20 Microns	Southern Magnesium
Revenue Growth (%)	-20.08	-7.07	-21.47	4.50	31.35
EBIT Growth (%)	-16.81	-20.54	-173.15	6.76	-2.62
Net Profit Growth (%)	87.33	-29.91	-1,526.83	6.70	-3.98
EPS Growth (%)	87.33	-29.91	-1,526.83	7.13	-3.98
Book Value Growth (%)	0.01	2.70	-380.28	12.64	32.88

	RAW Edge Ind	MOIL	Orissa Minerals Development	20 Microns	Southern Magnesium
Price / Earnings	0.00	21.55	0.00	7.07	12.60
Price / Book Value	0.77	2.13	-57.98	0.98	3.12
Dividend Yield (%)	0.00	1.88	0.00	0.93	0.00
EV/EBITDA	12.64	9.95	-140.70	4.14	8.36
Market Cap (₹ Cr)	16.03	5,763.66	2,990.49	472.15	40.29

	RAW Edge Ind	MOIL	Orissa Minerals Development	20 Microns	Southern Magnesium
Debt to Equity	0.80	0.00	-3.45	0.30	0.26
Short term debt to equity ratio	0.28	--	--	0.19	0.25
Current Ratio	1.52	3.02	0.43	1.83	2.55
Quick Ratio	0.58	2.24	0.36	1.24	1.10
Interest Coverage	0.90	--	-1.16	6.29	30.05

	RAW Edge Ind	MOIL	Orissa Minerals Development	20 Microns	Southern Magnesium
Debtors to sales (%)	17.76	9.53	--	18.53	4.28
Asset Turnover	0.75	0.46	0.26	1.24	0.76
Receivable days	72.27	35.43	0.00	61.20	53.13
Inventory Days	135.44	80.76	146.45	57.77	224.01
Payable days	157.67	-378.30	-175.36	46.55	127.03
Cash Conversion Cycle	50.03	494.49	321.81	72.42	150.11

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.