Market cap
₹109 Cr
Revenue (TTM)
₹73 Cr
P/E Ratio
--
P/B Ratio
0.8
Div. Yield
0 %
| Rudrabhishek Ent | Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
109 | 3,033 | 307 | 211 | 158 |
Revenue (₹ Cr) |
73 | 992 | 1 | 82 | 44 |
Net Profit (₹ Cr) |
-13.27 | 83.49 | 0.32 | -31.23 | 2.38 |
Net Margin (%) |
-17.61 | 8.30 | 38.92 | -31.88 | 5.24 |
RoE (%) |
-8.63 | -- | 0.90 | -7.87 | 10.20 |
Price to Earnings |
-- | 36.33 | 963.81 | -- | 66.36 |
Price-To-Book |
0.78 | 2.88 | 8.75 | 0.58 | 6.79 |
Income Statement (₹ Cr)
| Rudrabhishek Ent | Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | |
|---|---|---|---|---|---|
|
Operating Revenue
|
73.49 | 882.07 | 0.82 | 82.04 | 43.83 |
|
Total Income
|
75.33 | 895.33 | 0.82 | 97.96 | 45.38 |
|
Total Expenditure
|
84.48 | 755.62 | 0.49 | 101.26 | 36.24 |
|
EBITDA
|
-10.98 | 126.45 | 0.32 | -19.22 | 7.60 |
|
Depreciation
|
1.28 | 11.05 | 0.01 | 26.64 | 5.44 |
|
EBIT
|
-12.26 | 115.40 | 0.32 | -45.85 | 2.16 |
|
Interest
|
3.92 | 11.82 | 0.00 | 0.61 | 0.49 |
|
Other Income
|
1.84 | 13.26 | 0.00 | 15.92 | 1.55 |
|
Exceptional Items
|
-0.38 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
-14.72 | 116.84 | 0.32 | -30.54 | 3.22 |
|
Provision for Tax
|
-1.45 | 31.93 | 0.00 | 0.68 | 0.84 |
|
Profit after Tax
|
-13.27 | 84.91 | 0.32 | -31.23 | 2.38 |
Liabilities (₹ Cr)
| Rudrabhishek Ent | Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
139.42 | 1,038.76 | 35.19 | 379.97 | 23.24 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 1.14 | 0.00 |
|
Non-Current Liabilities
|
2.61 | 90.32 | 0.00 | 146.47 | 0.80 |
|
Current Liabilities
|
69.15 | 251.09 | 0.05 | 19.47 | 23.37 |
|
Total Liabilities
|
210.95 | -- | 35.23 | 548.42 | 48.18 |
Assets (₹ Cr)
| Rudrabhishek Ent | Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
16.15 | 420.74 | 13.88 | 133.80 | 11.41 |
|
Current Assets
|
179.17 | 959.37 | 7.97 | 356.17 | 35.88 |
|
Total Assets
|
210.95 | -- | 35.23 | 548.42 | 48.18 |
|
Total Debt*
|
27.59 | -- | 0.00 | 5.41 | 12.85 |
|
Net Current Assets
|
110.02 | 708.28 | 7.91 | 336.70 | 12.52 |
|
Contingent Liabilities
|
31.09 | -- | -- | 95.95 | -- |
Cashflow (₹ Cr)
| Rudrabhishek Ent | Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-6.91 | -- | 0.00 | -28.45 | 11.96 |
|
Cash Flow from Investing Activities
|
1.12 | -- | 0.00 | -38.00 | -18.16 |
|
Cash from Financing Activities
|
7.61 | -- | -- | 3.07 | 6.21 |
|
Net Cash Inflow / Outflow
|
1.82 | -- | 0.00 | -63.38 | 0.01 |
Ratios
Profitability Ratios
| Rudrabhishek Ent | Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-4.70 | -- | 0.91 | -3.91 | 11.68 |
|
ROE (%)
|
-8.63 | -- | 0.90 | -7.87 | 10.20 |
|
ROA (%)
|
-6.39 | 12.30 | 0.91 | -5.41 | 5.86 |
|
EBIT Margin (%)
|
-16.69 | 13.08 | 38.77 | -55.89 | 4.93 |
|
Net Margin (%)
|
-17.61 | 9.48 | 38.92 | -31.88 | 5.24 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Rudrabhishek Ent | Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-32.31 | -- | 13.35 | -66.25 | 20.14 |
|
EBIT Growth (%)
|
-162.96 | 12,350.85 | 9.34 | -102.43 | -50.81 |
|
Net Profit Growth (%)
|
-199.18 | 1,364.70 | 7.80 | -1,436.71 | -38.79 |
|
EPS Growth (%)
|
-192.89 | 1,339.73 | 7.80 | -5,086.10 | -38.95 |
|
Book Value Growth (%)
|
-7.31 | -- | 0.67 | -1.38 | 14.34 |
Valuation Ratios
| Rudrabhishek Ent | Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-8.56 | 0.61 | 1,689.48 | -7.01 | 66.30 |
|
Price / Book Value
|
0.78 | 2.92 | 11.19 | 0.58 | 6.79 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
-11.87 | 25.89 | 1,212.14 | -3.34 | 18.84 |
|
Market Cap (₹ Cr)
|
111.13 | -- | 393.02 | 171.85 | 116.17 |
Solvency Ratios
| Rudrabhishek Ent | Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.01 | 0.09 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.18 | -- | -- | 0.01 | 0.55 |
|
Current Ratio
|
2.59 | 3.82 | 147.50 | 18.30 | 1.54 |
|
Quick Ratio
|
2.59 | 3.32 | 147.50 | 14.99 | 1.54 |
|
Interest Coverage
|
-2.76 | 10.88 | -- | -49.32 | 7.65 |
Operating Efficiency Ratios
| Rudrabhishek Ent | Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
175.63 | 44.75 | 53.25 | 18.41 | 11.27 |
|
Asset Turnover
|
0.35 | 1.28 | 0.02 | 0.14 | 1.08 |
|
Receivable days
|
528.69 | -- | 289.87 | 110.34 | 25.28 |
|
Inventory Days
|
0.00 | -- | 0.00 | 311.16 | 0.00 |
|
Payable days
|
0.00 | -- | -- | 150.17 | -- |
|
Cash Conversion Cycle
|
528.69 | -- | -- | 271.33 | -- |