Rudrabhishek Ent Financials

NSE: REPL

₹60.99

up-down-arrow-2.20 (-3.48%)

As on 07-Sep-2026IST

Market cap

info icon

₹111 Cr

Revenue (TTM)

info icon

₹73 Cr

P/E Ratio

info icon

--

P/B Ratio

info icon

0.8

Div. Yield

info icon

0 %

Income Statement (₹ Cr)

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Operating Revenue
73.49
107.97
100.58
88.95
76.68
73.48
Total Income
75.33
109.25
102.17
92.33
80.42
74.28
Total Expenditure
84.48
85.36
79.43
73.04
62.71
52.52
EBITDA
-10.98
22.60
21.15
15.92
13.97
20.97
Depreciation
1.28
1.47
1.18
1.54
1.40
2.08
EBIT
-12.26
21.14
19.97
14.38
12.58
18.89
Interest
3.92
2.76
2.61
1.60
0.92
0.82
Other Income
1.84
1.29
1.59
3.38
3.74
0.80
Exceptional Items
-0.38
--
--
--
--
--
Profit before Tax
-14.72
19.67
18.96
16.16
15.39
18.86
Provision for Tax
-1.45
6.14
4.90
4.14
0.49
5.08
Profit after Tax
-13.27
13.53
14.05
12.02
14.90
13.78
Minority Interest
--
--
0.00
--
--
0.10
Share of Associate
-0.01
--
--
--
-0.14
-0.48
Consolidated Profit
-13.28
13.53
14.05
12.02
14.76
13.40

Liabilities (₹ Cr)

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Shareholder's Funds
139.42
150.42
123.62
104.79
92.73
80.05
Minority Interest
--
--
0.05
--
--
0.35
Non-Current Liabilities
2.61
-0.86
-1.14
-0.61
-1.35
-0.03
Current Liabilities
69.15
51.78
50.66
51.54
33.88
20.50
Total Liabilities
211.18
203.85
175.81
158.13
128.32
102.74

Assets (₹ Cr)

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Non-Current Assets
16.15
28.66
25.36
23.05
28.55
33.59
Current Assets
179.17
172.68
147.83
132.66
96.71
67.27
Total Assets
211.18
203.85
175.81
158.13
128.32
102.74
Total Debt*
--
15.89
9.33
9.19
10.08
2.06
Net Current Assets
110.02
120.90
97.17
81.12
62.83
46.77
Contingent Liabilities
--
28.28
22.79
17.21
18.99
12.22

Cashflow (₹ Cr)

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Cash From Operating Activities
--
-12.38
0.27
-3.45
-13.87
-3.32
Cash Flow from Investing Activities
--
-5.36
-1.12
3.53
2.95
1.96
Cash from Financing Activities
--
17.55
2.29
-1.71
6.49
-3.25
Net Cash Inflow / Outflow
--
-0.18
1.45
-1.64
-4.43
-4.61

Financials Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Adjusted EPS (₹) info
-6.99
7.47
8.10
6.93
8.51
7.73
Cash EPS (₹) info
-7.33
8.28
8.78
7.82
9.39
9.14
Adjusted Book Value (₹) info
77.23
83.00
68.43
60.42
53.47
46.16
Dividend per Share (₹) info
--
--
--
--
--
0.40
Cash Flow per Share (₹) info
--
-6.83
0.16
-1.99
-8.00
-1.91
Free Cash Flow per Share (₹) info
--
-14.01
-5.47
-5.07
-8.95
-4.89

Profitability Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
ROCE (%) info
--
14.99
17.47
16.38
17.64
26.07
ROE (%) info
-8.63
10.06
12.58
12.17
17.24
18.81
ROA (%) info
-6.39
7.23
8.55
8.56
13.17
15.22
EBIT Margin (%) info
-16.69
19.58
19.86
16.16
16.40
25.70
Net Margin (%) info
-17.61
12.38
13.75
13.02
18.52
18.55
Cash Profit Margin (%) info
0.00
13.89
15.14
15.24
21.25
21.58

Growth Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Revenue Growth (%) info
-32.31
7.34
13.07
16.00
4.35
-6.79
EBIT Growth (%) info
-162.96
5.84
38.90
14.35
-33.42
132.47
Net Profit Growth (%) info
-176.87
-3.72
16.89
-19.29
8.11
125.11
EPS Growth (%) info
-175.82
-7.87
16.90
-18.54
10.16
103.64
Book Value Growth (%) info
--
26.74
13.26
13.01
15.84
20.40

Valuation Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Price / Earnings info
-8.72
21.27
21.24
19.47
25.18
26.19
Price / Book Value info
0.79
1.91
2.52
2.23
4.01
4.38
Dividend Yield (%) info
--
--
--
--
--
0.20
EV/EBITDA info
-14.47
12.55
13.34
12.45
21.20
15.82
Close Price (₹) info
68.33
158.83
172.15
135.00
214.25
202.30
High Price (₹) info
184.80
348.00
238.95
234.35
280.00
215.25
Low Price (₹) info
60.00
149.34
131.70
130.00
186.00
24.50
Market Cap (₹ Cr) info
110.53
287.84
298.55
234.13
371.56
350.84

Solvency Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Debt to Equity info
0.01
0.11
0.08
0.09
0.11
0.03
Short term debt to equity ratio info
--
0.10
0.07
0.09
0.11
0.03
Current Ratio info
2.59
3.33
2.92
2.57
2.85
3.28
Quick Ratio info
2.59
3.33
2.92
2.57
2.85
3.28
Interest Coverage info
-2.76
8.13
8.27
11.11
17.67
23.90

Operating Efficiency Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Debtors to sales (%) info
175.63
103.99
88.89
94.72
81.54
74.14
Asset Turnover info
0.35
0.58
0.61
0.63
0.68
0.81
Receivable days info
--
340.91
315.11
301.14
278.47
203.13
Inventory Days info
--
--
--
--
--
--
Payable days info
--
--
--
--
--
4,947.38
Cash Conversion Cycle info
--
340.91
315.11
301.14
278.47
-4,744.24
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...