Market cap
₹931 Cr
Revenue (TTM)
₹239 Cr
P/E Ratio
130
P/B Ratio
21.7
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
238.99
|
223.99
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
242.73
|
227.56
|
--
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
177.79
|
167.06
|
--
|
--
|
--
|
--
|
|||||
|
EBITDA
|
61.20
|
56.93
|
--
|
--
|
--
|
--
|
|||||
|
Depreciation
|
38.01
|
35.78
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
23.19
|
21.15
|
--
|
--
|
--
|
--
|
|||||
|
Interest
|
18.15
|
17.73
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
3.74
|
3.58
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
8.78
|
6.99
|
--
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
1.62
|
1.22
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
7.16
|
5.78
|
--
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
0.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
7.16
|
5.78
|
--
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
39.87
|
39.87
|
--
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
152.13
|
147.30
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
69.45
|
72.29
|
--
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
261.45
|
264.29
|
--
|
--
|
--
|
--
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
78.97
|
187.81
|
--
|
--
|
--
|
--
|
|||||
|
Current Assets
|
68.80
|
71.64
|
--
|
--
|
--
|
--
|
|||||
|
Total Assets
|
261.45
|
264.29
|
--
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
--
|
95.42
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
-0.65
|
-0.65
|
--
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
6.23
|
5.03
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
6.23
|
36.15
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
37.40
|
34.58
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
27.86
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-7.55
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
18.28
|
--
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
18.64
|
14.54
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
5.48
|
2.23
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
9.70
|
9.44
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
2.95
|
2.54
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
18.55
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
116.51
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
116.50
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
130.04
|
95.49
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
21.66
|
13.88
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
15.77
|
10.65
|
--
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
685.40
|
479.90
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
897.45
|
855.70
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
445.15
|
388.50
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
930.99
|
551.59
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
1.60
|
2.40
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
0.50
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.99
|
0.99
|
--
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
0.93
|
0.93
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
1.48
|
1.39
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
16.20
|
17.28
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
1.83
|
0.86
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
63.08
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
7.12
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
127.29
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
-57.10
|
--
|
--
|
--
|
--
|