SIRCA Paints India Peer Comparison
NSE: SIRCA | BSE: 543686
₹401.55
₹-8.55
(-2.08%)
As on 01-Oct-2026IST
Market cap
₹2,277 Cr
Revenue (TTM)
₹508 Cr
P/E Ratio
34
P/B Ratio
4.6
Div. Yield
0.5 %
Edit
| SIRCA Paints India | Kansai Nerolac | Akzo Nobel India | Indigo Paints | Shalimar Paints | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
2,277 | 14,179 | 13,757 | 5,032 | 654 |
Revenue (₹ Cr) |
508 | 8,263 | 3,591 | 1,466 | 559 |
Net Profit (₹ Cr) |
67.02 | 588.66 | 1,962.50 | 163.25 | -69.44 |
Net Margin (%) |
13.05 | 7.00 | 52.95 | 11.01 | -12.30 |
RoE (%) |
14.60 | 9.81 | 16.31 | 14.89 | -24.21 |
Price to Earnings |
33.97 | 23.63 | 7.01 | 31.27 | -- |
Price-To-Book |
4.63 | 2.05 | 5.44 | 4.26 | 5.46 |
Income Statement (₹ Cr)
| SIRCA Paints India | Kansai Nerolac | Akzo Nobel India | Indigo Paints | Shalimar Paints | |
|---|---|---|---|---|---|
|
Operating Revenue
|
508.25 | 8,263.47 | 3,590.90 | 1,465.82 | 558.79 |
|
Total Income
|
513.51 | 8,411.74 | 3,706.00 | 1,483.02 | 564.64 |
|
Total Expenditure
|
407.94 | 7,263.65 | 3,101.80 | 1,193.34 | 585.73 |
|
EBITDA
|
100.32 | 999.82 | 489.10 | 272.48 | -26.94 |
|
Depreciation
|
10.96 | 238.01 | 77.40 | 61.00 | 20.09 |
|
EBIT
|
89.36 | 761.81 | 411.70 | 211.48 | -47.03 |
|
Interest
|
4.60 | 32.95 | 12.00 | 2.81 | 24.10 |
|
Other Income
|
5.26 | 148.27 | 115.10 | 17.20 | 5.85 |
|
Exceptional Items
|
0.00 | -63.15 | 1,845.90 | -6.13 | -4.60 |
|
Profit before Tax
|
90.02 | 813.98 | 2,360.70 | 219.74 | -69.88 |
|
Provision for Tax
|
23.00 | 225.32 | 398.20 | 56.48 | -0.44 |
|
Profit after Tax
|
67.02 | 588.66 | 1,962.50 | 163.25 | -69.44 |
Liabilities (₹ Cr)
| SIRCA Paints India | Kansai Nerolac | Akzo Nobel India | Indigo Paints | Shalimar Paints | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
475.12 | 6,713.78 | 2,451.60 | 1,153.97 | 251.18 |
|
Minority Interest
|
0.00 | 11.48 | 0.00 | -2.35 | 0.00 |
|
Non-Current Liabilities
|
39.45 | 365.11 | 200.50 | 107.65 | 13.41 |
|
Current Liabilities
|
74.37 | 1,657.15 | 1,143.20 | 367.33 | 375.97 |
|
Total Liabilities
|
610.41 | 8,711.11 | 5,600.50 | -- | 642.62 |
Assets (₹ Cr)
| SIRCA Paints India | Kansai Nerolac | Akzo Nobel India | Indigo Paints | Shalimar Paints | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
180.16 | 2,317.67 | 1,561.30 | 748.93 | 275.75 |
|
Current Assets
|
387.39 | 5,773.67 | 1,787.10 | 811.39 | 305.55 |
|
Total Assets
|
610.41 | 8,711.11 | 5,600.50 | -- | 642.62 |
|
Total Debt*
|
32.32 | 82.68 | 0.00 | -- | 157.03 |
|
Net Current Assets
|
313.02 | 4,116.52 | 643.90 | 444.06 | -70.42 |
|
Contingent Liabilities
|
-- | 44.79 | 53.70 | -- | 39.17 |
Cashflow (₹ Cr)
| SIRCA Paints India | Kansai Nerolac | Akzo Nobel India | Indigo Paints | Shalimar Paints | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
44.41 | 894.37 | 93.20 | -- | 23.35 |
|
Cash Flow from Investing Activities
|
-69.75 | -382.65 | 803.70 | -- | -0.52 |
|
Cash from Financing Activities
|
38.83 | -403.30 | -875.40 | -- | -24.71 |
|
Net Cash Inflow / Outflow
|
13.50 | 108.42 | 21.50 | -- | -1.88 |
Ratios
Profitability Ratios
| SIRCA Paints India | Kansai Nerolac | Akzo Nobel India | Indigo Paints | Shalimar Paints | |
|---|---|---|---|---|---|
|
ROCE (%)
|
20.28 | 12.44 | 125.82 | -- | -12.18 |
|
ROE (%)
|
14.60 | 9.81 | 16.31 | 14.89 | -24.21 |
|
ROA (%)
|
12.89 | 6.95 | 58.59 | 10.74 | -10.34 |
|
EBIT Margin (%)
|
17.58 | 9.22 | 11.47 | 14.43 | -8.42 |
|
Net Margin (%)
|
13.05 | 7.00 | 52.95 | 11.01 | -12.30 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| SIRCA Paints India | Kansai Nerolac | Akzo Nobel India | Indigo Paints | Shalimar Paints | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
24.19 | 5.24 | -11.12 | 9.51 | -10.74 |
|
EBIT Growth (%)
|
30.96 | 7.39 | -21.01 | 22.72 | 22.43 |
|
Net Profit Growth (%)
|
26.33 | -46.49 | 383.49 | 15.32 | 2.07 |
|
EPS Growth (%)
|
21.92 | 3.47 | -5.42 | 16.75 | 8.56 |
|
Book Value Growth (%)
|
35.92 | 4.53 | 84.38 | -- | -30.80 |
Valuation Ratios
| SIRCA Paints India | Kansai Nerolac | Akzo Nobel India | Indigo Paints | Shalimar Paints | |
|---|---|---|---|---|---|
|
Price / Earnings
|
33.97 | 21.91 | 35.83 | 30.40 | -10.09 |
|
Price / Book Value
|
4.63 | 2.05 | 5.44 | 4.26 | 5.46 |
|
Dividend Yield (%)
|
0.50 | 1.43 | 6.82 | 0.47 | 0.00 |
|
EV/EBITDA
|
21.94 | 11.68 | 27.46 | 17.26 | -28.36 |
|
Market Cap (₹ Cr)
|
2,280.50 | 13,509.49 | 12,925.09 | -- | 302.15 |
Solvency Ratios
| SIRCA Paints India | Kansai Nerolac | Akzo Nobel India | Indigo Paints | Shalimar Paints | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.05 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
-- | 0.01 | -- | -- | 0.62 |
|
Current Ratio
|
5.21 | 3.48 | 1.56 | 2.21 | 0.81 |
|
Quick Ratio
|
3.72 | 2.56 | 1.06 | 1.72 | 0.54 |
|
Interest Coverage
|
20.57 | 25.70 | 197.73 | 79.20 | -1.90 |
Operating Efficiency Ratios
| SIRCA Paints India | Kansai Nerolac | Akzo Nobel India | Indigo Paints | Shalimar Paints | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
30.55 | 17.76 | 16.79 | 19.48 | 24.76 |
|
Asset Turnover
|
0.98 | 0.98 | 1.07 | 0.96 | 0.83 |
|
Receivable days
|
92.10 | 57.19 | 60.23 | -- | 79.33 |
|
Inventory Days
|
81.02 | 64.70 | 59.62 | -- | 65.67 |
|
Payable days
|
63.38 | 79.48 | 144.42 | -- | 173.97 |
|
Cash Conversion Cycle
|
109.74 | 42.40 | -24.57 | -- | -28.96 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
