SIRCA Paints India Financials
NSE: SIRCA | BSE: 543686
₹431.25
As on 02-Sep-2026IST
Market cap
₹2,446 Cr
Revenue (TTM)
₹508 Cr
P/E Ratio
36.5
P/B Ratio
5
Div. Yield
0.5 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
508.25
|
492.48
|
373.68
|
311.72
|
267.75
|
200.02
|
|||||
|
Total Income
|
513.51
|
496.35
|
378.84
|
318.08
|
272.59
|
204.43
|
|||||
|
Total Expenditure
|
407.94
|
393.64
|
306.24
|
243.05
|
206.04
|
162.25
|
|||||
|
EBITDA
|
100.32
|
98.84
|
67.44
|
68.68
|
61.71
|
37.77
|
|||||
|
Depreciation
|
10.96
|
10.74
|
6.95
|
5.95
|
4.41
|
4.13
|
|||||
|
EBIT
|
89.36
|
88.10
|
60.49
|
62.72
|
57.30
|
33.65
|
|||||
|
Interest
|
4.60
|
4.89
|
0.17
|
0.02
|
0.04
|
0.10
|
|||||
|
Other Income
|
5.26
|
3.87
|
5.16
|
6.36
|
4.84
|
4.40
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
90.02
|
87.07
|
65.48
|
69.06
|
62.10
|
37.95
|
|||||
|
Provision for Tax
|
23.00
|
22.05
|
16.42
|
17.63
|
16.00
|
10.23
|
|||||
|
Profit after Tax
|
67.02
|
65.02
|
49.06
|
51.43
|
46.11
|
27.72
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
67.02
|
65.02
|
49.06
|
51.43
|
46.11
|
27.72
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
475.12
|
475.12
|
349.57
|
308.68
|
265.50
|
225.13
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
39.45
|
38.43
|
42.17
|
0.03
|
0.11
|
-0.44
|
|||||
|
Current Liabilities
|
74.37
|
95.85
|
74.95
|
59.76
|
61.90
|
46.75
|
|||||
|
Total Liabilities
|
588.93
|
610.41
|
467.25
|
369.05
|
327.98
|
271.93
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
180.16
|
200.52
|
171.47
|
67.43
|
62.58
|
56.88
|
|||||
|
Current Assets
|
387.39
|
408.87
|
295.22
|
301.04
|
264.92
|
214.56
|
|||||
|
Total Assets
|
588.93
|
610.41
|
467.25
|
369.05
|
327.98
|
271.93
|
|||||
|
Total Debt*
|
--
|
32.32
|
50.00
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
313.02
|
313.02
|
220.27
|
241.28
|
203.02
|
167.81
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
44.41
|
54.26
|
42.00
|
-18.70
|
35.16
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-69.75
|
-45.32
|
-21.41
|
9.38
|
-11.06
|
|||||
|
Cash from Financing Activities
|
--
|
38.83
|
-8.40
|
-8.24
|
-5.52
|
-17.38
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
13.50
|
0.54
|
12.34
|
-14.84
|
6.72
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
11.80
|
11.45
|
8.95
|
9.38
|
8.41
|
5.06
|
|||||
|
Cash EPS (₹)
|
11.80
|
13.34
|
10.22
|
10.47
|
9.22
|
5.81
|
|||||
|
Adjusted Book Value (₹)
|
86.51
|
83.66
|
63.78
|
56.32
|
48.44
|
41.07
|
|||||
|
Dividend per Share (₹)
|
0.46
|
2.00
|
1.50
|
1.50
|
0.75
|
2.00
|
|||||
|
Cash Flow per Share (₹)
|
--
|
7.82
|
9.90
|
7.66
|
-6.82
|
12.83
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
3.28
|
-9.10
|
5.40
|
-8.22
|
5.63
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
20.28
|
18.54
|
24.06
|
25.33
|
17.30
|
|||||
|
ROE (%)
|
14.60
|
15.77
|
14.91
|
17.92
|
18.80
|
12.99
|
|||||
|
ROA (%)
|
12.89
|
12.08
|
11.75
|
14.78
|
15.40
|
10.44
|
|||||
|
EBIT Margin (%)
|
17.58
|
17.89
|
16.19
|
20.12
|
21.40
|
16.82
|
|||||
|
Net Margin (%)
|
13.05
|
13.10
|
12.95
|
16.17
|
16.91
|
13.56
|
|||||
|
Cash Profit Margin (%)
|
--
|
15.38
|
14.99
|
18.41
|
18.87
|
15.92
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
24.19
|
31.79
|
19.88
|
16.42
|
33.86
|
39.70
|
|||||
|
EBIT Growth (%)
|
30.96
|
45.65
|
-3.56
|
9.46
|
70.31
|
291.56
|
|||||
|
Net Profit Growth (%)
|
26.33
|
32.54
|
-4.62
|
11.55
|
66.31
|
67.19
|
|||||
|
EPS Growth (%)
|
21.91
|
27.91
|
-4.62
|
11.55
|
66.31
|
67.19
|
|||||
|
Book Value Growth (%)
|
--
|
35.92
|
13.24
|
16.27
|
17.93
|
11.68
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
36.50
|
35.07
|
27.00
|
30.31
|
19.14
|
22.98
|
|||||
|
Price / Book Value
|
4.98
|
4.80
|
3.79
|
5.05
|
6.65
|
5.66
|
|||||
|
Dividend Yield (%)
|
0.46
|
0.50
|
0.62
|
0.53
|
0.23
|
0.43
|
|||||
|
EV/EBITDA
|
22.93
|
21.95
|
18.19
|
19.85
|
25.75
|
28.25
|
|||||
|
Close Price (₹)
|
402.40
|
401.35
|
241.70
|
284.65
|
322.28
|
232.43
|
|||||
|
High Price (₹)
|
539.00
|
539.00
|
386.45
|
444.00
|
400.45
|
312.50
|
|||||
|
Low Price (₹)
|
368.00
|
230.69
|
237.05
|
282.05
|
201.18
|
141.50
|
|||||
|
Market Cap (₹ Cr)
|
2,446.35
|
2,280.50
|
1,324.73
|
1,558.76
|
1,765.38
|
1,273.89
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.05
|
0.07
|
0.14
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
5.21
|
4.27
|
3.94
|
5.04
|
4.28
|
4.59
|
|||||
|
Quick Ratio
|
3.72
|
3.11
|
2.50
|
3.44
|
2.66
|
3.10
|
|||||
|
Interest Coverage
|
20.57
|
18.79
|
377.08
|
3,419.85
|
1,452.02
|
386.66
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
30.55
|
31.52
|
24.97
|
21.03
|
19.18
|
22.81
|
|||||
|
Asset Turnover
|
0.98
|
0.92
|
0.89
|
0.90
|
0.89
|
0.75
|
|||||
|
Receivable days
|
--
|
92.10
|
77.57
|
68.44
|
66.11
|
80.90
|
|||||
|
Inventory Days
|
--
|
81.02
|
99.32
|
114.58
|
115.90
|
122.84
|
|||||
|
Payable days
|
--
|
63.38
|
65.20
|
74.69
|
84.12
|
103.05
|
|||||
|
Cash Conversion Cycle
|
--
|
109.74
|
111.69
|
108.33
|
97.89
|
100.69
|