Dhruv Consultancy Financials
NSE: DHRUV | BSE: 541302
₹22.80
₹0.00 (0.00%)As on 08-Sep-2026 09:21IST
Market cap
₹46 Cr
Revenue (TTM)
₹37 Cr
P/E Ratio
--
P/B Ratio
0.7
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
37.42
|
42.90
|
101.96
|
81.73
|
81.18
|
--
|
|||||
|
Total Income
|
38.50
|
43.96
|
103.52
|
82.41
|
82.31
|
--
|
|||||
|
Total Expenditure
|
77.26
|
74.81
|
86.83
|
67.66
|
72.02
|
--
|
|||||
|
EBITDA
|
-39.84
|
-31.90
|
15.13
|
14.07
|
9.16
|
--
|
|||||
|
Depreciation
|
4.02
|
4.35
|
4.54
|
4.92
|
2.86
|
--
|
|||||
|
EBIT
|
-43.85
|
-36.25
|
10.59
|
9.15
|
6.30
|
--
|
|||||
|
Interest
|
1.61
|
2.60
|
2.96
|
2.98
|
1.75
|
--
|
|||||
|
Other Income
|
1.08
|
1.05
|
1.56
|
0.68
|
1.13
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-44.39
|
-37.80
|
9.19
|
6.85
|
5.67
|
--
|
|||||
|
Provision for Tax
|
-9.55
|
-9.32
|
2.24
|
0.96
|
0.85
|
--
|
|||||
|
Profit after Tax
|
-34.84
|
-28.48
|
6.95
|
5.90
|
4.82
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-34.84
|
-28.04
|
6.77
|
5.90
|
4.72
|
--
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
72.21
|
72.21
|
103.50
|
66.27
|
57.04
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
9.38
|
-2.45
|
1.30
|
5.48
|
8.63
|
--
|
|||||
|
Current Liabilities
|
37.08
|
37.08
|
36.74
|
35.03
|
43.84
|
--
|
|||||
|
Total Liabilities
|
118.66
|
118.66
|
143.50
|
108.30
|
110.26
|
--
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
19.58
|
22.32
|
24.71
|
25.38
|
21.58
|
--
|
|||||
|
Current Assets
|
84.52
|
84.52
|
116.84
|
81.41
|
87.93
|
--
|
|||||
|
Total Assets
|
118.66
|
118.66
|
143.50
|
108.30
|
110.26
|
--
|
|||||
|
Total Debt*
|
--
|
19.62
|
15.39
|
15.54
|
13.42
|
--
|
|||||
|
Net Current Assets
|
47.44
|
47.44
|
80.09
|
46.38
|
44.09
|
--
|
|||||
|
Contingent Liabilities
|
--
|
29.05
|
25.88
|
25.88
|
18.84
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-3.44
|
-14.44
|
-1.71
|
1.77
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
3.73
|
-10.99
|
-2.75
|
-6.43
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
-0.16
|
25.11
|
3.90
|
7.50
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.13
|
-0.32
|
-0.56
|
2.84
|
--
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-18.37
|
-14.79
|
3.57
|
3.71
|
3.12
|
--
|
|||||
|
Cash EPS (₹)
|
-18.37
|
-12.72
|
6.06
|
6.81
|
5.09
|
--
|
|||||
|
Adjusted Book Value (₹)
|
35.56
|
38.07
|
54.57
|
41.71
|
36.82
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
0.20
|
0.50
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-1.82
|
-7.61
|
-1.08
|
1.17
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
2.94
|
-9.50
|
-3.43
|
-5.12
|
--
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-33.41
|
12.11
|
12.91
|
10.54
|
--
|
|||||
|
ROE (%)
|
-39.10
|
-32.42
|
8.19
|
9.68
|
8.68
|
--
|
|||||
|
ROA (%)
|
-26.70
|
-22.94
|
5.60
|
5.45
|
4.40
|
--
|
|||||
|
EBIT Margin (%)
|
-117.19
|
-84.50
|
10.39
|
11.19
|
7.76
|
--
|
|||||
|
Net Margin (%)
|
-90.50
|
-64.80
|
6.71
|
7.15
|
5.86
|
--
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
-56.24
|
11.27
|
13.24
|
9.47
|
--
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-63.77
|
-57.92
|
24.75
|
0.68
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-513.20
|
-442.20
|
15.79
|
45.28
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
-553.14
|
-509.83
|
17.90
|
22.25
|
--
|
--
|
|||||
|
EPS Growth (%)
|
-553.12
|
-514.52
|
-3.86
|
18.73
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
-30.24
|
56.17
|
19.22
|
--
|
--
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-1.31
|
--
|
19.73
|
32.06
|
14.13
|
--
|
|||||
|
Price / Book Value
|
0.68
|
0.71
|
1.29
|
2.85
|
1.20
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
0.28
|
0.42
|
--
|
--
|
|||||
|
EV/EBITDA
|
-1.54
|
-2.12
|
8.13
|
13.48
|
7.09
|
--
|
|||||
|
Close Price (₹)
|
27.47
|
27.38
|
70.12
|
118.60
|
43.85
|
--
|
|||||
|
High Price (₹)
|
76.00
|
80.00
|
168.33
|
141.65
|
72.50
|
--
|
|||||
|
Low Price (₹)
|
22.22
|
22.22
|
66.21
|
43.10
|
38.55
|
--
|
|||||
|
Market Cap (₹ Cr)
|
45.71
|
51.38
|
133.50
|
189.00
|
66.63
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.06
|
0.27
|
0.15
|
0.23
|
0.24
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
0.19
|
0.12
|
0.16
|
0.13
|
--
|
|||||
|
Current Ratio
|
2.28
|
2.28
|
3.18
|
2.32
|
2.01
|
--
|
|||||
|
Quick Ratio
|
2.28
|
2.28
|
3.18
|
2.32
|
2.01
|
--
|
|||||
|
Interest Coverage
|
-26.57
|
-13.55
|
4.10
|
3.30
|
4.24
|
--
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
56.88
|
49.61
|
27.83
|
29.48
|
21.90
|
--
|
|||||
|
Asset Turnover
|
0.29
|
0.35
|
0.82
|
0.76
|
0.74
|
--
|
|||||
|
Receivable days
|
--
|
211.25
|
93.92
|
93.50
|
79.94
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|