Dhruv Consultancy Peer Comparison

NSE: DHRUV | BSE: 541302

₹19.74

₹-0.34 (-1.69%)

As on 01-Oct-2026IST

Market cap

₹38 Cr

Revenue (TTM)

₹37 Cr

P/E Ratio

P/B Ratio

0.6

Div. Yield

0 %

Edit

	Dhruv Consultancy	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Market cap (₹ Cr)	38	23,181	20,993	20,533	20,218
Revenue (₹ Cr)	37	27,380	12,752	7,686	10,185
Net Profit (₹ Cr)	-34.84	1,128.57	765.12	954.14	601.20
Net Margin (%)	-90.50	4.10	5.86	12.14	5.81
RoE (%)	-39.10	14.91	24.04	4.76	27.06
Price to Earnings	--	20.40	28.26	21.52	33.61
Price-To-Book	0.56	2.87	6.61	0.94	7.96

Income Statement (₹ Cr)

	Dhruv Consultancy	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Operating Revenue	37.42	27,379.86	12,751.92	7,686.46	10,185.34
Total Income	38.50	27,545.58	13,051.30	7,862.07	10,349.71
Total Expenditure	77.26	25,103.14	12,095.48	3,504.07	9,127.83
EBITDA	-39.84	2,276.72	656.44	4,182.39	1,057.51
Depreciation	4.02	517.59	13.59	1,206.21	167.25
EBIT	-43.85	1,759.13	642.85	2,976.18	890.26
Interest	1.61	460.53	0.03	1,731.17	213.88
Other Income	1.08	165.72	299.38	175.61	164.37
Exceptional Items	0.00	36.58	80.16	-42.65	0.00
Profit before Tax	-44.39	1,500.90	1,022.36	1,377.98	840.75
Provision for Tax	-9.55	372.33	257.23	423.83	239.55
Profit after Tax	-34.84	1,128.57	765.12	954.14	601.20

	Dhruv Consultancy	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Shareholder's Funds	72.21	7,776.55	3,017.26	20,948.78	2,399.59
Minority Interest	0.00	7.92	-22.69	0.00	-0.03
Non-Current Liabilities	9.38	1,389.99	119.36	29,325.23	179.66
Current Liabilities	37.08	18,590.26	12,938.93	3,779.61	4,507.20
Total Liabilities	--	27,701.73	16,273.78	54,068.33	7,430.53

	Dhruv Consultancy	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Non-Current Assets	19.58	3,232.31	893.10	43,085.10	1,193.08
Current Assets	84.52	23,254.09	15,226.44	4,681.71	5,630.54
Total Assets	--	27,701.73	16,273.78	54,068.33	7,430.53
Total Debt*	--	3,306.96	0.00	18,024.88	963.12
Net Current Assets	47.44	4,663.83	2,287.51	902.10	1,123.34
Contingent Liabilities	--	255.42	3,557.02	183.82	875.25

	Dhruv Consultancy	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Cash From Operating Activities	--	1,534.38	439.46	2,098.03	499.78
Cash Flow from Investing Activities	--	-0.32	250.06	-909.58	-148.99
Cash from Financing Activities	--	-1,636.40	-200.81	-2,701.67	-242.51
Net Cash Inflow / Outflow	--	-102.34	488.71	-1,513.23	108.28

	Dhruv Consultancy	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
ROCE (%)	--	18.95	41.74	7.72	33.53
ROE (%)	-39.10	14.91	24.04	4.76	27.06
ROA (%)	-26.70	4.24	5.12	1.77	8.85
EBIT Margin (%)	-117.19	6.42	5.04	38.72	8.74
Net Margin (%)	-90.50	4.10	5.86	12.14	5.81
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Dhruv Consultancy	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Revenue Growth (%)	-63.77	14.56	3.75	-2.20	8.70
EBIT Growth (%)	-513.20	19.41	0.84	12.35	27.32
Net Profit Growth (%)	-554.24	61.94	30.72	-85.60	46.72
EPS Growth (%)	-533.57	54.09	7.48	-0.36	46.84
Book Value Growth (%)	--	19.39	21.71	5.66	30.88

	Dhruv Consultancy	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Price / Earnings	-1.09	21.10	30.70	12.35	33.61
Price / Book Value	0.56	2.87	6.61	0.94	7.96
Dividend Yield (%)	0.00	0.81	1.29	1.53	0.25
EV/EBITDA	-1.30	10.82	22.05	8.72	19.13
Market Cap (₹ Cr)	--	18,060.99	20,927.24	13,352.14	8,771.82

	Dhruv Consultancy	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Debt to Equity	0.06	0.08	0.00	0.85	0.04
Short term debt to equity ratio	--	0.23	--	0.03	0.34
Current Ratio	2.28	1.25	1.18	1.24	1.25
Quick Ratio	2.28	1.16	1.08	1.14	1.08
Interest Coverage	-26.57	4.26	32,980.19	1.80	4.93

	Dhruv Consultancy	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Debtors to sales (%)	56.88	30.70	39.93	2.02	12.71
Asset Turnover	0.29	1.03	0.85	0.14	1.50
Receivable days	--	109.07	115.45	11.60	41.44
Inventory Days	--	21.55	30.70	16.84	25.30
Payable days	--	266.90	8,294.50	211.24	230.34
Cash Conversion Cycle	--	-136.28	-8,148.35	-182.80	-163.60

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.