AVG Logistics Peer Comparison
NSE: AVG | BSE: 543910
₹163.47
As on 29-Oct-2026IST
Market cap
₹306 Cr
Revenue (TTM)
₹586 Cr
P/E Ratio
11.1
P/B Ratio
0.9
Div. Yield
0.7 %
| AVG Logistics | BlackBuck | VRL Logistics | Snowman Logistics | Maheshwari Logistics | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
306 | 10,247 | 4,733 | 557 | 203 |
Revenue (₹ Cr) |
586 | 797 | 3,356 | 627 | 1,091 |
Net Profit (₹ Cr) |
27.65 | 181.02 | 267.31 | 9.18 | 16.06 |
Net Margin (%) |
4.68 | 21.01 | 7.91 | 1.45 | 1.46 |
RoE (%) |
10.48 | 12.52 | 23.89 | 2.37 | 7.45 |
Price to Earnings |
11.06 | 56.61 | 17.71 | 60.70 | 12.89 |
Price-To-Book |
0.93 | 7.23 | 3.87 | 1.36 | 0.93 |
Income Statement (₹ Cr)
| AVG Logistics | BlackBuck | VRL Logistics | Snowman Logistics | Maheshwari Logistics | |
|---|---|---|---|---|---|
|
Operating Revenue
|
586.06 | 796.72 | 3,355.61 | 627.27 | 1,090.87 |
|
Total Income
|
590.94 | 861.48 | 3,378.77 | 631.59 | 1,096.42 |
|
Total Expenditure
|
481.63 | 606.56 | 2,670.43 | 528.16 | 1,021.60 |
|
EBITDA
|
104.42 | 190.15 | 685.18 | 99.12 | 69.27 |
|
Depreciation
|
41.56 | 77.94 | 258.71 | 69.56 | 17.96 |
|
EBIT
|
62.87 | 112.22 | 426.47 | 29.56 | 51.31 |
|
Interest
|
31.58 | 5.41 | 91.46 | 26.50 | 34.63 |
|
Other Income
|
4.88 | 64.76 | 23.15 | 4.32 | 5.55 |
|
Exceptional Items
|
0.00 | -3.83 | 0.00 | -1.12 | 0.00 |
|
Profit before Tax
|
36.17 | 167.74 | 358.17 | 6.26 | 22.23 |
|
Provision for Tax
|
8.52 | -13.28 | 90.85 | -2.92 | 6.17 |
|
Profit after Tax
|
27.65 | 181.02 | 267.31 | 9.18 | 16.06 |
Liabilities (₹ Cr)
| AVG Logistics | BlackBuck | VRL Logistics | Snowman Logistics | Maheshwari Logistics | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
271.17 | 1,515.08 | 1,142.44 | 408.02 | 215.88 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | -0.30 |
|
Non-Current Liabilities
|
134.98 | 46.93 | 1,048.78 | 240.62 | 58.98 |
|
Current Liabilities
|
142.23 | 284.44 | 413.92 | 106.81 | 371.02 |
|
Total Liabilities
|
548.37 | 1,751.24 | 3,023.33 | 779.16 | 648.28 |
Assets (₹ Cr)
| AVG Logistics | BlackBuck | VRL Logistics | Snowman Logistics | Maheshwari Logistics | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
214.25 | 455.62 | 1,730.39 | 425.07 | 185.71 |
|
Current Assets
|
280.49 | 1,266.93 | 203.90 | 140.89 | 443.61 |
|
Total Assets
|
548.37 | 1,751.24 | 3,023.33 | 779.16 | 648.28 |
|
Total Debt*
|
180.82 | 25.88 | 455.69 | 115.42 | 274.93 |
|
Net Current Assets
|
138.26 | 982.48 | -210.02 | 34.08 | 72.59 |
|
Contingent Liabilities
|
0.75 | -- | 53.03 | 16.83 | 77.30 |
Cashflow (₹ Cr)
| AVG Logistics | BlackBuck | VRL Logistics | Snowman Logistics | Maheshwari Logistics | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
49.04 | 169.43 | 654.37 | 98.36 | 23.63 |
|
Cash Flow from Investing Activities
|
-73.83 | -170.89 | -294.00 | -27.92 | -10.31 |
|
Cash from Financing Activities
|
24.80 | -11.47 | -398.01 | -62.38 | -28.40 |
|
Net Cash Inflow / Outflow
|
0.02 | -12.93 | -37.64 | 8.06 | -15.08 |
Ratios
Profitability Ratios
| AVG Logistics | BlackBuck | VRL Logistics | Snowman Logistics | Maheshwari Logistics | |
|---|---|---|---|---|---|
|
ROCE (%)
|
16.36 | 12.75 | 26.47 | 4.59 | 12.25 |
|
ROE (%)
|
10.48 | 12.52 | 23.89 | 2.37 | 7.45 |
|
ROA (%)
|
5.28 | 10.60 | 10.30 | 1.18 | 2.55 |
|
EBIT Margin (%)
|
10.73 | 14.08 | 12.71 | 4.71 | 4.70 |
|
Net Margin (%)
|
4.68 | 21.01 | 7.91 | 1.45 | 1.46 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| AVG Logistics | BlackBuck | VRL Logistics | Snowman Logistics | Maheshwari Logistics | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
5.86 | 50.17 | 5.59 | 6.82 | 10.05 |
|
EBIT Growth (%)
|
20.41 | 6.63 | 11.96 | 24.06 | -7.83 |
|
Net Profit Growth (%)
|
31.11 | -39.78 | 21.75 | 214.10 | -16.10 |
|
EPS Growth (%)
|
22.21 | -53.22 | -39.12 | 228.35 | -16.19 |
|
Book Value Growth (%)
|
12.22 | 25.69 | 5.34 | -1.20 | 8.54 |
Valuation Ratios
| AVG Logistics | BlackBuck | VRL Logistics | Snowman Logistics | Maheshwari Logistics | |
|---|---|---|---|---|---|
|
Price / Earnings
|
9.33 | 55.62 | 17.71 | 58.07 | 12.89 |
|
Price / Book Value
|
0.93 | 7.23 | 3.87 | 1.36 | 0.93 |
|
Dividend Yield (%)
|
0.71 | 0.00 | 1.85 | 1.50 | 0.00 |
|
EV/EBITDA
|
4.59 | 50.62 | 7.55 | 6.64 | 6.77 |
|
Market Cap (₹ Cr)
|
217.61 | 10,481.67 | 4,088.23 | 513.30 | 128.53 |
Solvency Ratios
| AVG Logistics | BlackBuck | VRL Logistics | Snowman Logistics | Maheshwari Logistics | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.33 | 0.00 | 0.29 | 0.15 | 0.22 |
|
Short term debt to equity ratio
|
0.18 | -- | 0.02 | -- | 0.90 |
|
Current Ratio
|
1.97 | 4.45 | 0.49 | 1.32 | 1.20 |
|
Quick Ratio
|
1.97 | 4.45 | 0.39 | 1.17 | 0.72 |
|
Interest Coverage
|
2.15 | 32.01 | 4.92 | 1.24 | 1.64 |
Operating Efficiency Ratios
| AVG Logistics | BlackBuck | VRL Logistics | Snowman Logistics | Maheshwari Logistics | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
40.27 | 4.33 | 2.55 | 16.37 | 17.14 |
|
Asset Turnover
|
1.12 | 0.47 | 1.29 | 0.81 | 1.73 |
|
Receivable days
|
139.09 | 15.34 | 10.11 | 52.82 | 56.17 |
|
Inventory Days
|
0.26 | 0.00 | 4.91 | 8.53 | 53.81 |
|
Payable days
|
-- | -- | -- | 73.06 | 47.92 |
|
Cash Conversion Cycle
|
-- | -- | -- | -11.70 | 62.05 |