AVG Logistics Peer Comparison
NSE: AVG | BSE: 543910
₹166.00
As on 01-Oct-2026IST
Market cap
₹309 Cr
Revenue (TTM)
₹586 Cr
P/E Ratio
11.2
P/B Ratio
0.9
Div. Yield
0.7 %
| AVG Logistics | BlackBuck | VRL Logistics | Snowman Logistics | Maheshwari Logistics | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
309 | 11,050 | 4,992 | 573 | 207 |
Revenue (₹ Cr) |
586 | 713 | 3,356 | 619 | 1,091 |
Net Profit (₹ Cr) |
27.65 | 168.81 | 267.31 | 5.31 | 16.06 |
Net Margin (%) |
4.68 | 21.77 | 7.91 | 0.85 | 1.46 |
RoE (%) |
10.48 | 12.55 | 23.89 | 1.42 | 7.45 |
Price to Earnings |
11.17 | 65.46 | 18.67 | 108.03 | 13.14 |
Price-To-Book |
0.93 | 7.80 | 4.08 | 1.41 | 0.94 |
Income Statement (₹ Cr)
| AVG Logistics | BlackBuck | VRL Logistics | Snowman Logistics | Maheshwari Logistics | |
|---|---|---|---|---|---|
|
Operating Revenue
|
578.60 | 651.97 | 3,221.11 | 604.38 | 972.20 |
|
Total Income
|
582.48 | 714.62 | 3,244.78 | 608.03 | 977.11 |
|
Total Expenditure
|
469.65 | 485.10 | 2,569.25 | 513.50 | 903.50 |
|
EBITDA
|
108.96 | 166.87 | 651.86 | 90.88 | 68.70 |
|
Depreciation
|
46.92 | 52.61 | 261.03 | 67.59 | 16.03 |
|
EBIT
|
62.04 | 114.26 | 390.83 | 23.29 | 52.67 |
|
Interest
|
31.46 | 5.61 | 96.62 | 26.75 | 32.60 |
|
Other Income
|
3.88 | 62.65 | 23.67 | 3.64 | 4.91 |
|
Exceptional Items
|
-- | -3.83 | -- | -2.74 | -- |
|
Profit before Tax
|
34.46 | 167.48 | 317.88 | -2.56 | 24.98 |
|
Provision for Tax
|
8.28 | 7.13 | 81.05 | -5.86 | 6.56 |
|
Profit after Tax
|
26.17 | 160.34 | 236.83 | 3.30 | 18.42 |
Liabilities (₹ Cr)
| AVG Logistics | BlackBuck | VRL Logistics | Snowman Logistics | Maheshwari Logistics | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
271.16 | 1,421.86 | 1,142.44 | 402.11 | 198.89 |
|
Minority Interest
|
0.05 | -- | -- | -- | 2.14 |
|
Non-Current Liabilities
|
134.98 | -186.83 | 1,351.44 | 241.43 | 82.70 |
|
Current Liabilities
|
142.23 | 261.13 | 529.45 | 96.21 | 329.70 |
|
Total Liabilities
|
548.37 | 1,751.24 | 3,023.33 | 779.16 | 613.44 |
Assets (₹ Cr)
| AVG Logistics | BlackBuck | VRL Logistics | Snowman Logistics | Maheshwari Logistics | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
267.88 | 625.90 | 2,703.90 | 612.24 | 215.16 |
|
Current Assets
|
280.49 | 870.26 | 319.43 | 127.50 | 398.28 |
|
Total Assets
|
548.37 | 1,751.24 | 3,023.33 | 779.16 | 613.44 |
|
Total Debt*
|
180.82 | 25.88 | 455.69 | 115.42 | 268.24 |
|
Net Current Assets
|
138.26 | 609.13 | -210.02 | 31.29 | 68.58 |
|
Contingent Liabilities
|
0.75 | -- | 53.03 | 16.83 | 36.11 |
Cashflow (₹ Cr)
| AVG Logistics | BlackBuck | VRL Logistics | Snowman Logistics | Maheshwari Logistics | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
49.04 | 169.43 | 654.37 | 98.36 | 57.22 |
|
Cash Flow from Investing Activities
|
-73.83 | -170.89 | -294.00 | -27.92 | -26.06 |
|
Cash from Financing Activities
|
24.80 | -11.47 | -398.01 | -62.38 | -10.62 |
|
Net Cash Inflow / Outflow
|
0.02 | -12.93 | -37.64 | 8.06 | 20.54 |
Ratios
Profitability Ratios
| AVG Logistics | BlackBuck | VRL Logistics | Snowman Logistics | Maheshwari Logistics | |
|---|---|---|---|---|---|
|
ROCE (%)
|
16.36 | 12.75 | 26.47 | 4.59 | 12.86 |
|
ROE (%)
|
10.21 | 12.99 | 21.27 | 0.82 | 9.72 |
|
ROA (%)
|
5.00 | 11.95 | 7.88 | 0.45 | 3.18 |
|
EBIT Margin (%)
|
19.50 | 35.20 | 20.97 | 15.64 | 7.57 |
|
Net Margin (%)
|
4.49 | 22.44 | 7.30 | 0.54 | 1.89 |
|
Cash Profit Margin (%)
|
12.63 | 32.66 | 15.45 | 11.73 | 3.54 |
Growth Ratios
| AVG Logistics | BlackBuck | VRL Logistics | Snowman Logistics | Maheshwari Logistics | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
4.91 | 52.78 | 1.90 | 9.38 | -7.17 |
|
EBIT Growth (%)
|
13.97 | 77.71 | 12.72 | 1.07 | 26.46 |
|
Net Profit Growth (%)
|
22.71 | 518.88 | 29.47 | -41.96 | 33.96 |
|
EPS Growth (%)
|
22.72 | 2,019.04 | 29.47 | -41.96 | 33.96 |
|
Book Value Growth (%)
|
12.22 | 25.69 | 5.34 | -1.20 | 10.40 |
Valuation Ratios
| AVG Logistics | BlackBuck | VRL Logistics | Snowman Logistics | Maheshwari Logistics | |
|---|---|---|---|---|---|
|
Price / Earnings
|
8.07 | 65.30 | 17.26 | 155.39 | 8.93 |
|
Price / Book Value
|
0.80 | 7.63 | 3.58 | 1.28 | 0.83 |
|
Dividend Yield (%)
|
0.83 | 0.00 | 2.14 | 1.63 | 0.00 |
|
EV/EBITDA
|
3.46 | 43.00 | 6.70 | 6.50 | 5.57 |
|
Market Cap (₹ Cr)
|
217.61 | 10,481.67 | 4,088.23 | 513.30 | 164.40 |
Solvency Ratios
| AVG Logistics | BlackBuck | VRL Logistics | Snowman Logistics | Maheshwari Logistics | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.67 | 0.02 | 0.40 | 0.29 | 1.35 |
|
Short term debt to equity ratio
|
0.18 | -- | 0.02 | 0.01 | 0.82 |
|
Current Ratio
|
1.97 | 3.33 | 0.60 | 1.33 | 1.21 |
|
Quick Ratio
|
1.97 | 3.33 | 0.52 | 1.19 | 0.75 |
|
Interest Coverage
|
2.10 | 30.88 | 4.29 | 0.90 | 1.77 |
Operating Efficiency Ratios
| AVG Logistics | BlackBuck | VRL Logistics | Snowman Logistics | Maheshwari Logistics | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
40.79 | 4.21 | 2.66 | 13.95 | 15.91 |
|
Asset Turnover
|
1.10 | 0.49 | 1.07 | 0.82 | 1.68 |
|
Receivable days
|
139.09 | 15.34 | 10.11 | 52.82 | 56.40 |
|
Inventory Days
|
0.26 | 0.00 | 4.91 | 8.53 | 53.78 |
|
Payable days
|
-- | -- | -- | 73.06 | 48.11 |
|
Cash Conversion Cycle
|
-- | -- | -- | -11.70 | 62.07 |