AVG Logistics Peer Comparison
NSE: AVG | BSE: 543910
₹179.82
As on 31-Aug-2026 09:07IST
Market cap
₹332 Cr
Revenue (TTM)
₹586 Cr
P/E Ratio
12
P/B Ratio
1
Div. Yield
0 %
| AVG Logistics | BlackBuck | VRL Logistics | Snowman Logistics | Maheshwari Logistics | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
332 | 10,711 | 5,168 | 629 | 214 |
Revenue (₹ Cr) |
586 | 713 | 3,356 | 619 | 1,091 |
Net Profit (₹ Cr) |
27.65 | 168.81 | 267.31 | 5.31 | 16.06 |
Net Margin (%) |
4.68 | 21.77 | 7.91 | 0.85 | 1.46 |
RoE (%) |
10.48 | 12.55 | 23.89 | 1.42 | 7.45 |
Price to Earnings |
12.01 | 63.45 | 19.33 | 118.42 | 13.55 |
Price-To-Book |
1.00 | 7.56 | 4.23 | 1.55 | 0.97 |
Income Statement (₹ Cr)
| AVG Logistics | BlackBuck | VRL Logistics | Snowman Logistics | Maheshwari Logistics | |
|---|---|---|---|---|---|
|
Operating Revenue
|
586.06 | 712.53 | 3,355.61 | 619.36 | 1,090.87 |
|
Total Income
|
590.94 | 775.52 | 3,378.77 | 622.96 | 1,096.42 |
|
Total Expenditure
|
481.63 | 536.46 | 2,670.43 | 524.22 | 1,021.60 |
|
EBITDA
|
104.42 | 176.07 | 685.18 | 95.15 | 69.27 |
|
Depreciation
|
41.56 | 65.82 | 258.71 | 69.46 | 17.96 |
|
EBIT
|
62.87 | 110.25 | 426.47 | 25.69 | 51.31 |
|
Interest
|
31.58 | 5.56 | 91.46 | 27.64 | 34.63 |
|
Other Income
|
4.88 | 63.00 | 23.15 | 3.60 | 5.55 |
|
Exceptional Items
|
0.00 | -3.83 | 0.00 | -1.12 | 0.00 |
|
Profit before Tax
|
36.17 | 163.86 | 358.17 | 0.53 | 22.23 |
|
Provision for Tax
|
8.52 | -4.95 | 90.85 | -4.78 | 6.17 |
|
Profit after Tax
|
27.65 | 168.81 | 267.31 | 5.31 | 16.06 |
Liabilities (₹ Cr)
| AVG Logistics | BlackBuck | VRL Logistics | Snowman Logistics | Maheshwari Logistics | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
271.17 | 1,421.86 | 1,142.44 | 402.11 | 215.88 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | -0.30 |
|
Non-Current Liabilities
|
134.98 | 53.32 | 1,048.78 | 280.84 | 58.98 |
|
Current Liabilities
|
142.23 | 261.13 | 413.92 | 96.21 | 371.02 |
|
Total Liabilities
|
499.03 | 1,435.70 | 2,986.08 | 771.25 | 613.44 |
Assets (₹ Cr)
| AVG Logistics | BlackBuck | VRL Logistics | Snowman Logistics | Maheshwari Logistics | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
214.25 | 424.09 | 1,730.39 | 447.92 | 185.71 |
|
Current Assets
|
280.49 | 870.26 | 203.90 | 127.50 | 443.61 |
|
Total Assets
|
499.03 | 1,435.70 | 2,986.08 | 771.25 | 613.44 |
|
Total Debt*
|
107.32 | 29.72 | 449.45 | 130.55 | 268.24 |
|
Net Current Assets
|
138.26 | 609.13 | -210.02 | 31.29 | 72.59 |
|
Contingent Liabilities
|
-- | -- | 82.51 | 19.92 | 36.11 |
Cashflow (₹ Cr)
| AVG Logistics | BlackBuck | VRL Logistics | Snowman Logistics | Maheshwari Logistics | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
37.15 | 58.33 | 554.79 | 65.42 | 57.22 |
|
Cash Flow from Investing Activities
|
-35.40 | -466.53 | -429.78 | -51.89 | -26.06 |
|
Cash from Financing Activities
|
-1.69 | 383.69 | -90.15 | -16.85 | -10.62 |
|
Net Cash Inflow / Outflow
|
0.06 | -24.52 | 34.86 | -3.33 | 20.54 |
Ratios
Profitability Ratios
| AVG Logistics | BlackBuck | VRL Logistics | Snowman Logistics | Maheshwari Logistics | |
|---|---|---|---|---|---|
|
ROCE (%)
|
17.31 | -31.80 | 25.06 | 5.79 | 12.86 |
|
ROE (%)
|
10.48 | 12.55 | 23.89 | 1.42 | 7.45 |
|
ROA (%)
|
5.28 | 10.65 | 10.30 | 0.68 | 2.55 |
|
EBIT Margin (%)
|
10.73 | 15.47 | 12.71 | 4.15 | 4.70 |
|
Net Margin (%)
|
4.68 | 21.77 | 7.91 | 0.85 | 1.46 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| AVG Logistics | BlackBuck | VRL Logistics | Snowman Logistics | Maheshwari Logistics | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
5.86 | 49.01 | 5.59 | 7.71 | 10.05 |
|
EBIT Growth (%)
|
20.41 | 24.00 | 11.96 | -5.97 | -7.83 |
|
Net Profit Growth (%)
|
31.11 | 556.74 | 21.75 | -17.64 | -16.10 |
|
EPS Growth (%)
|
22.21 | 134.21 | -39.12 | -11.19 | -16.19 |
|
Book Value Growth (%)
|
29.79 | 609.58 | 14.67 | -2.65 | 10.40 |
Valuation Ratios
| AVG Logistics | BlackBuck | VRL Logistics | Snowman Logistics | Maheshwari Logistics | |
|---|---|---|---|---|---|
|
Price / Earnings
|
10.12 | 62.20 | 19.33 | 109.82 | 13.55 |
|
Price / Book Value
|
1.00 | 7.56 | 4.23 | 1.55 | 0.97 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 1.69 | 0.00 | 0.00 |
|
EV/EBITDA
|
4.12 | 57.30 | 8.18 | 7.91 | 6.60 |
|
Market Cap (₹ Cr)
|
369.68 | 7,523.94 | 4,135.47 | 747.74 | 164.40 |
Solvency Ratios
| AVG Logistics | BlackBuck | VRL Logistics | Snowman Logistics | Maheshwari Logistics | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.33 | 0.01 | 0.29 | 0.23 | 0.22 |
|
Short term debt to equity ratio
|
0.21 | -- | -- | 0.01 | 0.82 |
|
Current Ratio
|
1.97 | 3.33 | 0.49 | 1.33 | 1.20 |
|
Quick Ratio
|
1.97 | 3.33 | 0.39 | 1.19 | 0.72 |
|
Interest Coverage
|
2.15 | 30.48 | 4.92 | 1.02 | 1.64 |
Operating Efficiency Ratios
| AVG Logistics | BlackBuck | VRL Logistics | Snowman Logistics | Maheshwari Logistics | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
40.27 | 3.85 | 2.55 | 13.61 | 17.14 |
|
Asset Turnover
|
1.12 | 0.45 | 1.29 | 0.80 | 1.73 |
|
Receivable days
|
121.31 | 20.61 | 10.45 | 57.29 | 56.40 |
|
Inventory Days
|
0.28 | 0.00 | 4.85 | 8.96 | 53.78 |
|
Payable days
|
-- | -- | -- | 78.13 | 48.11 |
|
Cash Conversion Cycle
|
-- | -- | -- | -11.88 | 62.07 |