Taylormade Rene Peer Comparison
BSE: 541228
₹62.00
As on 31-Aug-2026 12:07IST
Market cap
₹76 Cr
Revenue (TTM)
₹40 Cr
P/E Ratio
85.8
P/B Ratio
0.8
Div. Yield
0 %
| Taylormade Rene | VA Tech Wabag | Gujarat Gas | Schneider Electric | Indraprastha Gas | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
76 | 12,496 | 32,640 | 28,273 | 21,140 |
Revenue (₹ Cr) |
40 | 4,097 | 23,618 | 2,920 | 18,563 |
Net Profit (₹ Cr) |
0.92 | 388.00 | 1,655.26 | 183.76 | 1,070.56 |
Net Margin (%) |
1.98 | 9.14 | 6.87 | 6.25 | 5.65 |
RoE (%) |
0.96 | 16.29 | 15.06 | 27.30 | 11.98 |
Price to Earnings |
85.77 | 31.64 | 17.21 | 153.86 | 15.53 |
Price-To-Book |
0.80 | 4.74 | 1.67 | 36.55 | 1.81 |
Income Statement (₹ Cr)
| Taylormade Rene | VA Tech Wabag | Gujarat Gas | Schneider Electric | Indraprastha Gas | |
|---|---|---|---|---|---|
|
Operating Revenue
|
39.97 | 4,097.00 | 23,617.81 | 2,920.36 | 18,563.00 |
|
Total Income
|
46.48 | 4,245.70 | 24,095.54 | 2,940.95 | 18,949.19 |
|
Total Expenditure
|
43.85 | 3,649.30 | 20,733.75 | 2,584.85 | 16,936.07 |
|
EBITDA
|
-3.88 | 447.70 | 2,884.06 | 335.51 | 1,626.93 |
|
Depreciation
|
1.59 | 6.40 | 693.75 | 34.12 | 530.77 |
|
EBIT
|
-5.47 | 441.30 | 2,190.31 | 301.39 | 1,096.16 |
|
Interest
|
1.51 | 71.30 | 125.46 | 55.13 | 16.28 |
|
Other Income
|
6.50 | 148.70 | 477.73 | 20.59 | 386.19 |
|
Exceptional Items
|
0.00 | -4.70 | -146.57 | -14.17 | 0.00 |
|
Profit before Tax
|
-0.48 | 514.00 | 2,396.01 | 252.68 | 1,466.07 |
|
Provision for Tax
|
-1.40 | 126.00 | 740.75 | 68.92 | 395.51 |
|
Profit after Tax
|
0.92 | 388.00 | 1,655.26 | 183.76 | 1,070.56 |
Liabilities (₹ Cr)
| Taylormade Rene | VA Tech Wabag | Gujarat Gas | Schneider Electric | Indraprastha Gas | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
96.62 | 2,568.50 | 18,438.63 | 774.42 | 11,504.44 |
|
Minority Interest
|
-0.03 | 0.70 | 191.27 | 0.00 | 7.36 |
|
Non-Current Liabilities
|
10.17 | 566.80 | 3,267.99 | 598.42 | 679.90 |
|
Current Liabilities
|
49.54 | 2,981.90 | 5,419.79 | 970.99 | 4,823.44 |
|
Total Liabilities
|
-- | 5,267.30 | 12,651.11 | 1,932.64 | 15,581.36 |
Assets (₹ Cr)
| Taylormade Rene | VA Tech Wabag | Gujarat Gas | Schneider Electric | Indraprastha Gas | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
33.25 | 177.20 | 14,464.39 | 399.17 | 11,153.25 |
|
Current Assets
|
121.62 | 5,088.60 | 10,107.59 | 1,679.66 | 5,571.58 |
|
Total Assets
|
-- | 5,267.30 | 12,651.11 | 1,932.64 | 15,581.36 |
|
Total Debt*
|
-- | 357.30 | 0.00 | 427.78 | 7.46 |
|
Net Current Assets
|
72.08 | 2,106.70 | 4,687.80 | 708.67 | 748.14 |
|
Contingent Liabilities
|
-- | 113.50 | 578.12 | 246.20 | 530.12 |
Cashflow (₹ Cr)
| Taylormade Rene | VA Tech Wabag | Gujarat Gas | Schneider Electric | Indraprastha Gas | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-- | 355.20 | 1,805.86 | 307.89 | 2,198.80 |
|
Cash Flow from Investing Activities
|
-- | -121.00 | -1,921.25 | -59.69 | -1,519.09 |
|
Cash from Financing Activities
|
-- | 34.00 | -473.73 | -33.43 | -754.13 |
|
Net Cash Inflow / Outflow
|
-- | 268.20 | -589.12 | 214.77 | -74.42 |
Ratios
Profitability Ratios
| Taylormade Rene | VA Tech Wabag | Gujarat Gas | Schneider Electric | Indraprastha Gas | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-- | 20.15 | 19.75 | 47.04 | 21.81 |
|
ROE (%)
|
0.96 | 16.29 | 15.06 | 27.30 | 11.98 |
|
ROA (%)
|
0.62 | 6.81 | 8.24 | 8.59 | 6.57 |
|
EBIT Margin (%)
|
-13.67 | 10.77 | 9.27 | 10.32 | 5.91 |
|
Net Margin (%)
|
1.98 | 9.14 | 6.87 | 6.25 | 5.65 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Taylormade Rene | VA Tech Wabag | Gujarat Gas | Schneider Electric | Indraprastha Gas | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-53.01 | 20.45 | 13.13 | 9.56 | 9.90 |
|
EBIT Growth (%)
|
-127.06 | 3.84 | 43.51 | -12.37 | -22.07 |
|
Net Profit Growth (%)
|
-91.86 | 28.73 | 91.50 | -29.50 | -17.98 |
|
EPS Growth (%)
|
-92.95 | 29.94 | 97.22 | -20.95 | -35.82 |
|
Book Value Growth (%)
|
-- | 16.75 | 9.93 | 93.96 | 10.20 |
Valuation Ratios
| Taylormade Rene | VA Tech Wabag | Gujarat Gas | Schneider Electric | Indraprastha Gas | |
|---|---|---|---|---|---|
|
Price / Earnings
|
87.03 | 32.56 | 9.87 | 146.64 | 15.18 |
|
Price / Book Value
|
0.81 | 4.93 | 1.71 | 37.08 | 1.77 |
|
Dividend Yield (%)
|
0.00 | 0.24 | 3.49 | 0.00 | 3.22 |
|
EV/EBITDA
|
-22.44 | 27.20 | 11.46 | 85.73 | 10.50 |
|
Market Cap (₹ Cr)
|
-- | 9,011.40 | 28,403.72 | 16,007.73 | 28,377.75 |
Solvency Ratios
| Taylormade Rene | VA Tech Wabag | Gujarat Gas | Schneider Electric | Indraprastha Gas | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.10 | 0.06 | 0.16 | 0.57 | 0.00 |
|
Short term debt to equity ratio
|
-- | 0.07 | -- | -- | -- |
|
Current Ratio
|
2.45 | 1.71 | 1.86 | 1.73 | 1.16 |
|
Quick Ratio
|
1.22 | 1.69 | 1.66 | 1.30 | 1.14 |
|
Interest Coverage
|
0.69 | 8.21 | 20.10 | 5.58 | 91.05 |
Operating Efficiency Ratios
| Taylormade Rene | VA Tech Wabag | Gujarat Gas | Schneider Electric | Indraprastha Gas | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
52.62 | 61.60 | 7.42 | 27.83 | 4.96 |
|
Asset Turnover
|
0.27 | 0.72 | 1.18 | 1.37 | 1.14 |
|
Receivable days
|
-- | 221.84 | 21.81 | 91.10 | 19.12 |
|
Inventory Days
|
-- | 3.97 | 1.28 | 43.78 | 1.12 |
|
Payable days
|
-- | 279.44 | 20.64 | 107.71 | 31.64 |
|
Cash Conversion Cycle
|
-- | -53.63 | 2.45 | 27.17 | -11.39 |