Mishra Dhatu Nigam Peer Comparison

NSE: MIDHANI | BSE: 541195

₹440.50

₹-2.05 (-0.46%)

As on 09-Oct-2026IST

Market cap

₹8,248 Cr

Revenue (TTM)

₹1,278 Cr

P/E Ratio

61.1

P/B Ratio

5.3

Div. Yield

0.5 %

Edit

	Mishra Dhatu Nigam	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Market cap (₹ Cr)	8,248	69,763	29,591	17,244	11,473
Revenue (₹ Cr)	1,278	17,300	19,574	18,263	13,938
Net Profit (₹ Cr)	134.30	1,405.08	1,120.14	597.08	83.67
Net Margin (%)	10.19	8.05	5.67	3.25	0.60
RoE (%)	9.08	26.62	9.97	5.30	0.64
Price to Earnings	61.11	30.21	26.35	26.39	137.13
Price-To-Book	5.33	7.28	2.49	1.36	0.87

Income Statement (₹ Cr)

	Mishra Dhatu Nigam	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Operating Revenue	1,277.62	17,299.77	19,573.93	18,262.80	13,938.43
Total Income	1,318.50	17,463.78	19,771.02	18,359.89	14,047.32
Total Expenditure	1,037.60	14,896.80	17,055.22	16,321.47	12,428.33
EBITDA	240.02	2,402.97	2,518.71	1,941.33	1,510.10
Depreciation	66.92	394.35	942.48	640.86	1,026.06
EBIT	173.10	2,008.62	1,576.23	1,300.47	484.04
Interest	24.96	194.17	230.75	556.85	479.34
Other Income	40.88	164.01	197.09	97.09	108.89
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	189.02	1,978.46	1,542.57	840.71	113.59
Provision for Tax	54.72	573.38	422.43	243.63	29.92
Profit after Tax	134.30	1,405.08	1,120.14	597.08	83.67

	Mishra Dhatu Nigam	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Shareholder's Funds	1,531.98	9,155.56	11,522.81	12,574.24	13,173.20
Minority Interest	0.00	-10.09	2.93	52.84	0.00
Non-Current Liabilities	848.37	2,678.33	424.03	3,215.81	2,868.82
Current Liabilities	840.95	8,349.81	7,279.63	6,187.68	12,195.26
Total Liabilities	3,221.30	20,697.38	21,668.72	21,571.92	28,237.28

	Mishra Dhatu Nigam	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Non-Current Assets	1,106.01	8,564.29	11,975.59	10,512.89	21,560.76
Current Assets	2,115.30	11,102.55	7,255.90	9,972.57	6,459.00
Total Assets	3,221.30	20,697.38	21,668.72	21,571.92	28,237.28
Total Debt*	284.02	2,162.54	981.32	4,040.05	4,601.94
Net Current Assets	1,274.35	2,752.74	-23.73	3,784.89	-5,736.26
Contingent Liabilities	449.12	268.01	723.38	3,314.98	3,823.17

	Mishra Dhatu Nigam	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Cash From Operating Activities	154.67	3,204.28	2,023.56	1,771.39	1,795.50
Cash Flow from Investing Activities	-149.58	-3,722.80	-1,939.26	-955.39	108.72
Cash from Financing Activities	16.12	875.09	-50.31	-1,073.28	-1,902.39
Net Cash Inflow / Outflow	21.21	356.57	33.99	-257.28	1.83

	Mishra Dhatu Nigam	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
ROCE (%)	12.17	23.94	13.88	10.38	3.06
ROE (%)	9.08	26.62	9.97	5.30	0.64
ROA (%)	4.38	7.88	6.16	2.81	0.30
EBIT Margin (%)	13.55	11.61	8.05	7.12	3.47
Net Margin (%)	10.19	8.05	5.67	3.25	0.60
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Mishra Dhatu Nigam	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Revenue Growth (%)	18.17	20.21	22.63	-8.57	41.57
EBIT Growth (%)	5.17	36.81	33.63	-50.97	124.80
Net Profit Growth (%)	14.05	1.40	21.27	-58.12	104.65
EPS Growth (%)	13.89	42.98	21.54	-62.04	104.65
Book Value Growth (%)	8.27	23.21	9.12	10.30	0.45

	Mishra Dhatu Nigam	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Price / Earnings	61.21	30.20	26.40	26.42	138.28
Price / Book Value	5.34	7.28	2.49	1.37	0.87
Dividend Yield (%)	0.47	0.19	0.42	0.74	0.00
EV/EBITDA	34.80	28.35	11.95	10.69	10.18
Market Cap (₹ Cr)	5,075.99	21,460.75	21,422.24	11,719.54	9,726.61

	Mishra Dhatu Nigam	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Debt to Equity	0.01	0.17	0.01	0.12	0.22
Short term debt to equity ratio	0.16	0.06	0.07	0.20	0.10
Current Ratio	2.52	1.33	1.00	1.61	0.53
Quick Ratio	0.93	0.77	0.38	0.76	0.21
Interest Coverage	8.57	11.19	7.69	2.51	1.24

	Mishra Dhatu Nigam	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Debtors to sales (%)	43.38	9.94	4.62	16.94	1.28
Asset Turnover	0.42	0.97	1.08	0.86	0.49
Receivable days	145.64	37.88	16.69	67.89	5.04
Inventory Days	394.65	96.29	73.65	103.90	93.03
Payable days	72.65	68.58	106.37	61.16	223.20
Cash Conversion Cycle	467.64	65.59	-16.02	110.63	-125.13

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.