Yasho Peer Comparison
NSE: YASHO | BSE: 541167
₹3,448.10
As on 06-Nov-2026IST
Market cap
₹4,160 Cr
Revenue (TTM)
₹1,104 Cr
P/E Ratio
48.1
P/B Ratio
8.1
Div. Yield
0 %
| Yasho | Kiri | Bodal Chemicals | Shree Chemicals | Indokem | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
4,160 | 3,260 | 1,936 | 1,815 | 1,788 |
Revenue (₹ Cr) |
1,104 | 1,035 | 2,650 | 1,151 | 181 |
Net Profit (₹ Cr) |
86.49 | 5,741.53 | 144.13 | 89.58 | 2.24 |
Net Margin (%) |
7.82 | 397.05 | 5.35 | 7.69 | 1.21 |
RoE (%) |
18.10 | 13.65 | 11.87 | 14.08 | 3.46 |
Price to Earnings |
48.10 | 0.56 | 13.44 | 20.26 | 791.05 |
Price-To-Book |
8.13 | 0.48 | 1.52 | 2.74 | 36.76 |
Income Statement (₹ Cr)
| Yasho | Kiri | Bodal Chemicals | Shree Chemicals | Indokem | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,103.52 | 1,034.99 | 2,650.00 | 1,150.58 | 161.72 |
|
Total Income
|
1,105.68 | 1,446.04 | 2,694.41 | 1,165.18 | 164.87 |
|
Total Expenditure
|
880.01 | 1,214.92 | 2,383.44 | 1,025.22 | 156.13 |
|
EBITDA
|
223.51 | -179.93 | 266.56 | 125.37 | 5.59 |
|
Depreciation
|
57.02 | 47.78 | 69.87 | 24.89 | 2.19 |
|
EBIT
|
166.50 | -227.71 | 196.69 | 100.48 | 3.40 |
|
Interest
|
52.20 | 77.49 | 75.67 | 6.89 | 3.80 |
|
Other Income
|
2.16 | 411.05 | 44.41 | 14.59 | 3.15 |
|
Exceptional Items
|
0.00 | 5,881.23 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
116.45 | 5,987.08 | 165.42 | 108.19 | 2.75 |
|
Provision for Tax
|
29.96 | 245.55 | 21.30 | 18.61 | 0.00 |
|
Profit after Tax
|
86.49 | 5,741.53 | 144.13 | 89.58 | 2.75 |
Liabilities (₹ Cr)
| Yasho | Kiri | Bodal Chemicals | Shree Chemicals | Indokem | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
511.73 | 6,798.78 | 1,270.64 | 662.01 | 56.92 |
|
Minority Interest
|
0.00 | -0.96 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
446.05 | 117.50 | 402.56 | 72.75 | 34.07 |
|
Current Liabilities
|
559.82 | 399.19 | 906.04 | 411.64 | 52.15 |
|
Total Liabilities
|
1,155.67 | 7,101.83 | 2,336.34 | 980.57 | -- |
Assets (₹ Cr)
| Yasho | Kiri | Bodal Chemicals | Shree Chemicals | Indokem | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
745.37 | 2,222.97 | 1,289.40 | 498.33 | 58.88 |
|
Current Assets
|
735.21 | 4,117.26 | 1,174.69 | 603.43 | 80.77 |
|
Total Assets
|
1,155.67 | 7,101.83 | 2,336.34 | 980.57 | -- |
|
Total Debt*
|
548.85 | 40.62 | 800.19 | 127.02 | -- |
|
Net Current Assets
|
175.39 | 3,718.07 | 268.64 | 191.79 | 28.62 |
|
Contingent Liabilities
|
58.50 | 34.83 | 40.59 | 14.94 | -- |
Cashflow (₹ Cr)
| Yasho | Kiri | Bodal Chemicals | Shree Chemicals | Indokem | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
151.29 | 4,554.97 | 175.97 | 101.82 | -- |
|
Cash Flow from Investing Activities
|
-72.56 | -3,050.27 | 10.65 | -128.42 | -- |
|
Cash from Financing Activities
|
-81.20 | -966.11 | -191.46 | 24.54 | -- |
|
Net Cash Inflow / Outflow
|
-2.47 | 538.59 | -4.83 | -2.06 | -- |
Ratios
Profitability Ratios
| Yasho | Kiri | Bodal Chemicals | Shree Chemicals | Indokem | |
|---|---|---|---|---|---|
|
ROCE (%)
|
9.06 | 110.39 | 6.71 | 13.03 | -- |
|
ROE (%)
|
18.10 | 13.65 | 11.87 | 14.08 | 4.90 |
|
ROA (%)
|
6.53 | 92.08 | 5.89 | 8.76 | 1.98 |
|
EBIT Margin (%)
|
15.09 | -22.00 | 7.42 | 8.73 | 2.10 |
|
Net Margin (%)
|
7.82 | 397.05 | 5.35 | 7.69 | 1.67 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Yasho | Kiri | Bodal Chemicals | Shree Chemicals | Indokem | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
54.11 | 29.50 | 44.89 | 21.62 | 3.37 |
|
EBIT Growth (%)
|
119.61 | -82.01 | 111.14 | 26.74 | -37.38 |
|
Net Profit Growth (%)
|
580.43 | 2,855.19 | 306.62 | 25.07 | -37.78 |
|
EPS Growth (%)
|
582.99 | 577.88 | 296.98 | 25.07 | -37.78 |
|
Book Value Growth (%)
|
5.77 | 106.61 | 4.78 | 11.83 | -- |
Valuation Ratios
| Yasho | Kiri | Bodal Chemicals | Shree Chemicals | Indokem | |
|---|---|---|---|---|---|
|
Price / Earnings
|
48.10 | 3.40 | 13.44 | 20.26 | 650.10 |
|
Price / Book Value
|
8.13 | 0.48 | 1.52 | 2.74 | 45.46 |
|
Dividend Yield (%)
|
0.01 | 0.00 | 0.00 | 0.37 | 0.00 |
|
EV/EBITDA
|
20.99 | 4.50 | 10.19 | 14.44 | 323.89 |
|
Market Cap (₹ Cr)
|
1,512.48 | 2,021.53 | 645.33 | 975.26 | -- |
Solvency Ratios
| Yasho | Kiri | Bodal Chemicals | Shree Chemicals | Indokem | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.56 | 0.00 | 0.23 | 0.03 | 0.48 |
|
Short term debt to equity ratio
|
0.53 | 0.01 | 0.28 | 0.17 | -- |
|
Current Ratio
|
1.31 | 10.31 | 1.30 | 1.47 | 1.55 |
|
Quick Ratio
|
0.66 | 9.83 | 0.86 | 1.24 | 0.89 |
|
Interest Coverage
|
3.23 | 78.27 | 3.19 | 16.71 | 1.72 |
Operating Efficiency Ratios
| Yasho | Kiri | Bodal Chemicals | Shree Chemicals | Indokem | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
22.56 | 12.87 | 22.72 | 28.86 | 24.80 |
|
Asset Turnover
|
0.83 | 0.17 | 1.08 | 1.12 | 1.16 |
|
Receivable days
|
68.99 | 46.22 | 75.46 | 66.06 | -- |
|
Inventory Days
|
113.85 | 70.15 | 59.54 | 55.41 | -- |
|
Payable days
|
56.18 | 162.47 | 79.42 | 89.81 | -- |
|
Cash Conversion Cycle
|
126.66 | -46.10 | 55.58 | 31.66 | -- |