Yasho Peer Comparison

NSE: YASHO | BSE: 541167

₹4,341.70

₹-27.90 (-0.64%)

As on 27-Aug-2026IST

Market cap

₹5,237 Cr

Revenue (TTM)

₹939 Cr

P/E Ratio

90.8

P/B Ratio

10.9

Div. Yield

0 %

Edit

	Yasho	Sudarshan Chemical	Kiri	Indokem	Vidhi Specialty
Market cap (₹ Cr)	5,237	9,960	3,138	1,718	1,759
Revenue (₹ Cr)	939	9,922	950	174	438
Net Profit (₹ Cr)	57.67	53.80	5,700.75	2.22	53.24
Net Margin (%)	6.13	0.54	413.96	1.25	12.10
RoE (%)	13.23	3.01	19.46	3.51	16.71
Price to Earnings	90.82	137.57	0.54	766.86	33.03
Price-To-Book	10.91	2.76	0.46	35.82	5.10

Income Statement (₹ Cr)

	Yasho	Sudarshan Chemical	Kiri	Indokem	Vidhi Specialty
Operating Revenue	830.03	9,787.20	740.03	178.09	382.30
Total Income	831.31	9,969.80	854.90	178.89	383.88
Total Expenditure	686.85	9,291.30	793.95	170.50	313.81
EBITDA	143.17	495.90	-53.93	7.59	68.49
Depreciation	54.77	347.20	44.53	2.25	7.59
EBIT	88.40	148.70	-98.46	5.34	60.90
Interest	55.72	174.30	127.10	2.85	2.49
Other Income	1.29	182.60	114.87	0.80	1.58
Exceptional Items	--	-29.70	--	--	--
Profit before Tax	33.97	156.60	262.48	3.29	59.99
Provision for Tax	8.71	115.80	-2.26	0.15	16.59
Profit after Tax	25.26	40.80	264.74	3.14	43.40

	Yasho	Sudarshan Chemical	Kiri	Indokem	Vidhi Specialty
Shareholder's Funds	443.92	3,450.20	3,246.63	61.85	301.09
Minority Interest	--	403.80	0.00	0.01	--
Non-Current Liabilities	347.18	2,801.20	1,213.28	19.26	8.46
Current Liabilities	364.58	2,897.50	243.45	59.75	86.50
Total Liabilities	1,155.67	9,552.70	4,725.22	140.87	396.06

	Yasho	Sudarshan Chemical	Kiri	Indokem	Vidhi Specialty
Non-Current Assets	656.50	3,588.30	4,012.84	66.31	143.74
Current Assets	499.18	5,964.40	685.54	74.56	252.32
Total Assets	1,155.67	9,552.70	4,725.22	140.87	396.06
Total Debt*	548.85	2,119.00	1,122.95	22.12	64.12
Net Current Assets	134.60	3,066.90	442.09	14.81	165.82
Contingent Liabilities	58.50	262.90	1,493.81	19.02	--

	Yasho	Sudarshan Chemical	Kiri	Indokem	Vidhi Specialty
Cash From Operating Activities	151.29	344.00	-341.93	5.01	-4.56
Cash Flow from Investing Activities	-72.56	164.90	-842.32	-0.77	-6.88
Cash from Financing Activities	-81.20	-680.30	1,193.74	-3.15	19.18
Net Cash Inflow / Outflow	-2.47	-171.40	9.49	1.09	7.74

	Yasho	Sudarshan Chemical	Kiri	Indokem	Vidhi Specialty
ROCE (%)	9.06	5.99	10.72	9.82	18.78
ROE (%)	5.85	1.20	9.06	7.80	14.93
ROA (%)	2.25	0.42	6.58	2.34	12.04
EBIT Margin (%)	17.40	6.93	8.24	4.71	18.33
Net Margin (%)	3.04	0.41	30.97	1.76	11.30
Cash Profit Margin (%)	9.60	3.96	41.79	3.03	13.34

	Yasho	Sudarshan Chemical	Kiri	Indokem	Vidhi Specialty
Revenue Growth (%)	22.85	192.54	4.43	8.06	28.30
EBIT Growth (%)	20.99	62.79	366.52	1,498.33	19.95
Net Profit Growth (%)	313.71	-32.34	59.26	150.40	19.06
EPS Growth (%)	313.71	-60.11	48.40	146.16	19.06
Book Value Growth (%)	5.77	1.73	10.13	8.76	7.45

	Yasho	Sudarshan Chemical	Kiri	Indokem	Vidhi Specialty
Price / Earnings	59.88	263.06	13.13	174.53	52.37
Price / Book Value	3.41	1.71	1.13	12.52	7.55
Dividend Yield (%)	0.04	0.67	0.00	0.00	1.10
EV/EBITDA	14.14	10.18	75.21	64.85	32.95
Market Cap (₹ Cr)	1,512.48	5,866.45	3,475.16	525.31	2,272.49

	Yasho	Sudarshan Chemical	Kiri	Indokem	Vidhi Specialty
Debt to Equity	1.24	0.62	0.37	0.53	0.21
Short term debt to equity ratio	0.53	0.10	0.00	0.05	0.21
Current Ratio	1.37	2.06	2.82	1.25	2.92
Quick Ratio	0.67	1.22	2.19	0.76	2.05
Interest Coverage	1.61	1.90	3.07	2.15	25.06

	Yasho	Sudarshan Chemical	Kiri	Indokem	Vidhi Specialty
Debtors to sales (%)	21.83	17.16	14.68	21.37	33.63
Asset Turnover	0.74	1.00	0.18	1.33	1.06
Receivable days	68.99	54.15	48.19	70.07	103.54
Inventory Days	113.85	92.22	68.40	54.86	62.66
Payable days	56.18	107.47	216.35	115.47	26.55
Cash Conversion Cycle	126.66	38.90	-99.76	9.45	139.65

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.