Yasho Peer Comparison

NSE: YASHO | BSE: 541167

₹4,002.00

₹-1.00 (-0.02%)

As on 18-Sep-2026IST

Market cap

₹4,825 Cr

Revenue (TTM)

₹939 Cr

P/E Ratio

83.7

P/B Ratio

10.1

Div. Yield

0 %

Edit

	Yasho	Sudarshan Chemical	Kiri	Bodal Chemicals	Indokem
Market cap (₹ Cr)	4,825	10,038	3,465	2,399	1,745
Revenue (₹ Cr)	939	9,922	950	2,267	174
Net Profit (₹ Cr)	57.67	53.80	5,700.75	68.67	2.22
Net Margin (%)	6.13	0.54	413.96	2.97	1.25
RoE (%)	13.23	3.01	19.46	6.03	3.51
Price to Earnings	83.68	138.65	0.59	34.93	779.07
Price-To-Book	10.05	2.78	0.51	2.02	36.39

Income Statement (₹ Cr)

	Yasho	Sudarshan Chemical	Kiri	Bodal Chemicals	Indokem
Operating Revenue	939.14	9,922.40	949.88	2,267.08	174.45
Total Income	941.36	10,032.40	1,377.14	2,310.83	177.63
Total Expenditure	755.18	9,303.70	1,138.68	2,084.54	169.22
EBITDA	183.96	618.70	-188.80	182.54	5.23
Depreciation	55.75	341.30	47.28	69.53	2.38
EBIT	128.21	277.40	-236.07	113.02	2.85
Interest	53.24	161.30	137.07	75.76	3.62
Other Income	2.22	110.00	427.26	43.75	3.18
Exceptional Items	0.00	-29.70	5,881.23	-0.03	0.00
Profit before Tax	77.19	196.40	5,935.34	80.98	2.41
Provision for Tax	19.53	142.60	234.60	12.30	0.19
Profit after Tax	57.67	53.80	5,700.75	68.67	2.22

	Yasho	Sudarshan Chemical	Kiri	Bodal Chemicals	Indokem
Shareholder's Funds	443.92	3,450.20	6,436.35	1,157.54	64.48
Minority Interest	0.00	-16.80	-0.90	0.00	0.02
Non-Current Liabilities	347.18	2,971.80	55.14	436.68	33.14
Current Liabilities	363.97	2,897.50	538.62	761.56	47.36
Total Liabilities	1,155.67	9,552.70	7,101.83	2,336.34	--

	Yasho	Sudarshan Chemical	Kiri	Bodal Chemicals	Indokem
Non-Current Assets	629.11	2,830.80	1,730.17	1,314.76	59.48
Current Assets	498.57	5,964.40	4,697.70	934.39	84.10
Total Assets	1,155.67	9,552.70	7,101.83	2,336.34	--
Total Debt*	548.85	2,119.00	40.62	800.19	--
Net Current Assets	134.60	3,066.90	4,159.08	172.84	36.74
Contingent Liabilities	58.50	262.90	34.83	40.59	--

	Yasho	Sudarshan Chemical	Kiri	Bodal Chemicals	Indokem
Cash From Operating Activities	151.29	344.00	4,554.97	175.97	--
Cash Flow from Investing Activities	-72.56	164.90	-3,050.27	10.65	--
Cash from Financing Activities	-81.20	-680.30	-966.11	-191.46	--
Net Cash Inflow / Outflow	-2.47	-171.40	538.59	-4.83	--

	Yasho	Sudarshan Chemical	Kiri	Bodal Chemicals	Indokem
ROCE (%)	9.06	5.99	110.39	6.71	--
ROE (%)	13.23	3.01	19.46	6.03	3.51
ROA (%)	5.13	0.55	96.92	2.92	1.55
EBIT Margin (%)	13.65	2.80	-24.85	4.99	1.63
Net Margin (%)	6.13	0.54	413.96	2.97	1.25
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Yasho	Sudarshan Chemical	Kiri	Bodal Chemicals	Indokem
Revenue Growth (%)	34.20	90.13	25.19	27.32	-4.51
EBIT Growth (%)	70.97	5.24	-104.47	6.09	-61.07
Net Profit Growth (%)	372.25	-29.02	3,691.41	135.10	-57.55
EPS Growth (%)	364.49	79.91	353.43	128.73	-57.33
Book Value Growth (%)	5.77	1.73	106.61	4.78	--

	Yasho	Sudarshan Chemical	Kiri	Bodal Chemicals	Indokem
Price / Earnings	83.68	94.45	3.46	34.91	779.07
Price / Book Value	10.05	2.78	0.51	2.02	36.39
Dividend Yield (%)	0.01	0.40	0.00	0.00	0.00
EV/EBITDA	29.12	17.39	3.21	17.41	338.03
Market Cap (₹ Cr)	1,512.48	5,866.45	2,021.53	645.33	--

	Yasho	Sudarshan Chemical	Kiri	Bodal Chemicals	Indokem
Debt to Equity	0.65	0.48	0.00	0.29	0.38
Short term debt to equity ratio	0.53	0.10	0.01	0.28	--
Current Ratio	1.37	2.06	8.72	1.23	1.78
Quick Ratio	0.67	1.22	8.41	0.80	1.07
Interest Coverage	2.45	2.22	44.30	2.07	1.67

	Yasho	Sudarshan Chemical	Kiri	Bodal Chemicals	Indokem
Debtors to sales (%)	19.29	16.92	10.95	19.35	24.47
Asset Turnover	0.84	1.02	0.16	0.96	1.22
Receivable days	68.99	54.15	46.22	75.46	--
Inventory Days	113.85	92.22	70.15	59.54	--
Payable days	56.18	107.47	162.47	79.42	--
Cash Conversion Cycle	126.66	38.90	-46.10	55.58	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.