Yasho Financials

NSE: YASHO | BSE: 541167

₹4,280.00

up-down-arrow-89.60 (-2.05%)

As on 27-Aug-2026 12:34IST

Market cap

info icon

₹5,252 Cr

Revenue (TTM)

info icon

₹939 Cr

P/E Ratio

info icon

91.1

P/B Ratio

info icon

10.9

Div. Yield

info icon

0 %

Income Statement (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Operating Revenue
939.14
830.03
675.64
593.56
671.55
612.66
Total Income
941.36
831.31
677.51
600.97
682.59
622.99
Total Expenditure
755.18
686.85
558.11
493.76
556.57
519.69
EBITDA
183.96
143.17
117.53
99.81
114.98
92.97
Depreciation
55.75
54.77
50.06
15.62
19.84
18.68
EBIT
128.21
88.40
67.46
84.18
95.14
74.29
Interest
53.24
55.72
60.32
14.87
15.58
13.78
Other Income
2.22
1.29
1.87
7.41
11.04
10.33
Exceptional Items
--
--
--
--
--
--
Profit before Tax
77.19
33.97
9.02
76.72
90.60
70.84
Provision for Tax
19.53
8.71
2.91
18.79
22.74
18.55
Profit after Tax
57.67
25.26
6.11
57.94
67.87
52.29
Minority Interest
--
--
--
--
--
--
Share of Associate
--
--
--
--
--
--
Consolidated Profit
57.67
25.26
6.11
57.94
67.87
52.29

Liabilities (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Shareholder's Funds
443.92
443.92
419.69
294.71
237.96
173.05
Minority Interest
--
--
--
--
--
--
Non-Current Liabilities
347.18
347.18
352.29
416.90
193.13
74.63
Current Liabilities
363.97
364.58
322.17
300.03
242.00
235.20
Total Liabilities
1,155.07
1,155.67
1,094.15
1,011.64
673.10
482.88

Assets (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Non-Current Assets
629.11
656.50
645.19
690.21
337.96
178.40
Current Assets
498.57
499.18
448.96
321.44
335.14
304.49
Total Assets
1,155.06
1,155.67
1,094.15
1,011.64
673.10
482.88
Total Debt*
--
548.85
567.81
557.93
317.47
176.22
Net Current Assets
134.60
134.60
126.79
21.41
93.13
69.29
Contingent Liabilities
--
58.50
55.48
51.65
103.73
79.33

Cashflow (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Cash From Operating Activities
--
151.29
-40.85
90.19
12.52
16.16
Cash Flow from Investing Activities
--
-72.56
-8.75
-304.12
-131.84
-59.17
Cash from Financing Activities
--
-81.20
58.10
213.85
121.83
42.61
Net Cash Inflow / Outflow
--
-2.47
8.50
-0.08
2.52
-0.39

Financials Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Adjusted EPS (₹) info
47.83
20.95
5.06
50.83
59.54
45.87
Cash EPS (₹) info
47.83
66.37
46.59
64.53
76.94
62.26
Adjusted Book Value (₹) info
398.08
368.18
348.09
258.54
208.75
151.81
Dividend per Share (₹) info
0.01
0.50
0.50
0.50
0.50
0.50
Cash Flow per Share (₹) info
--
125.48
-33.88
79.12
10.98
14.18
Free Cash Flow per Share (₹) info
--
13.10
-94.50
-226.23
-134.63
-49.32

Profitability Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
ROCE (%) info
--
9.06
7.54
13.01
23.47
28.75
ROE (%) info
13.23
5.85
1.71
21.75
33.03
41.50
ROA (%) info
5.13
2.25
0.58
6.88
11.74
13.27
EBIT Margin (%) info
13.65
10.65
9.98
14.18
14.17
12.13
Net Margin (%) info
6.13
3.04
0.90
9.64
9.94
8.39
Cash Profit Margin (%) info
--
9.60
8.22
12.20
13.06
11.58

Growth Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Revenue Growth (%) info
34.20
22.85
13.83
-11.61
9.61
70.45
EBIT Growth (%) info
70.97
31.04
-19.86
-11.52
28.07
100.74
Net Profit Growth (%) info
374.98
313.71
-89.46
-14.63
29.80
143.45
EPS Growth (%) info
372.26
313.71
-90.04
-14.63
29.80
132.77
Book Value Growth (%) info
--
5.77
42.41
23.85
37.51
119.24

Valuation Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Price / Earnings info
91.09
59.88
338.83
31.75
25.20
41.90
Price / Book Value info
10.94
3.41
4.93
6.24
7.19
12.66
Dividend Yield (%) info
0.01
0.04
0.03
0.03
0.03
0.03
EV/EBITDA info
31.06
14.14
21.84
22.25
15.98
22.77
Close Price (₹) info
2,923.90
1,259.40
1,719.55
1,619.05
1,500.50
1,921.75
High Price (₹) info
3,098.00
2,183.35
2,343.85
2,426.65
1,990.00
2,099.00
Low Price (₹) info
1,130.00
1,130.00
1,600.10
1,390.05
1,172.00
265.00
Market Cap (₹ Cr) info
5,252.43
1,512.48
2,068.61
1,839.22
1,710.44
2,190.64

Solvency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debt to Equity info
0.65
1.24
1.35
1.89
1.33
1.02
Short term debt to equity ratio info
--
0.53
0.53
0.70
0.63
0.60
Current Ratio info
1.37
1.37
1.39
1.07
1.38
1.29
Quick Ratio info
0.67
0.67
0.57
0.62
0.69
0.72
Interest Coverage info
2.45
1.61
1.15
6.16
6.82
6.14

Operating Efficiency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debtors to sales (%) info
19.29
21.83
19.83
20.21
15.32
21.33
Asset Turnover info
0.84
0.74
0.65
0.72
1.16
1.55
Receivable days info
--
68.99
67.79
67.46
63.47
60.23
Inventory Days info
--
113.85
106.54
91.62
82.14
63.98
Payable days info
--
56.18
52.82
47.79
71.85
73.95
Cash Conversion Cycle info
--
126.66
121.52
111.29
73.75
50.26
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...