Uravi Peer Comparison

NSE: URAVIDEF | BSE: 543930

₹118.20

₹-2.39 (-1.98%)

As on 04-Sep-2026 15:16IST

Market cap

₹137 Cr

Revenue (TTM)

₹42 Cr

P/E Ratio

103.9

P/B Ratio

2.7

Div. Yield

0 %

Edit

	Uravi	Lumax Auto	Varroc Engineering	Steel Strips Wheel	Fiem
Market cap (₹ Cr)	137	13,313	12,616	5,691	5,488
Revenue (₹ Cr)	42	5,208	9,497	5,506	2,932
Net Profit (₹ Cr)	0.58	381.78	195.67	212.24	263.00
Net Margin (%)	-0.77	7.26	2.06	3.85	8.91
RoE (%)	0.81	29.66	26.17	12.08	22.91
Price to Earnings	103.88	41.08	63.96	26.79	20.87
Price-To-Book	2.71	10.17	6.79	3.16	4.29

Income Statement (₹ Cr)

	Uravi	Lumax Auto	Varroc Engineering	Steel Strips Wheel	Fiem
Operating Revenue	42.46	5,207.57	9,497.18	5,505.84	2,932.10
Total Income	43.67	5,258.27	9,517.02	5,517.51	2,951.84
Total Expenditure	40.46	4,483.75	8,641.21	4,954.54	2,521.78
EBITDA	2.00	723.82	855.97	551.30	410.32
Depreciation	1.90	189.21	334.94	134.92	74.55
EBIT	0.10	534.61	521.03	416.37	335.77
Interest	1.22	107.08	128.55	126.68	3.53
Other Income	1.21	50.70	19.84	11.68	19.73
Exceptional Items	0.00	-14.50	-104.88	0.00	0.00
Profit before Tax	0.09	463.73	307.44	301.37	351.97
Provision for Tax	0.43	81.95	111.77	77.71	88.98
Profit after Tax	-0.34	381.78	195.67	223.66	263.00

	Uravi	Lumax Auto	Varroc Engineering	Steel Strips Wheel	Fiem
Shareholder's Funds	50.85	1,210.22	1,780.34	1,734.79	1,215.01
Minority Interest	-0.99	-57.71	-2.88	0.00	0.00
Non-Current Liabilities	2.30	596.42	429.32	459.42	86.94
Current Liabilities	25.21	1,874.60	2,627.19	1,622.56	398.68
Total Liabilities	--	3,235.22	4,667.23	--	1,423.76

	Uravi	Lumax Auto	Varroc Engineering	Steel Strips Wheel	Fiem
Non-Current Assets	36.42	1,676.48	2,144.09	1,980.31	550.91
Current Assets	41.33	1,977.06	2,317.24	1,770.87	1,039.79
Total Assets	--	3,235.22	4,667.23	--	1,423.76
Total Debt*	--	768.39	948.78	--	0.00
Net Current Assets	16.11	102.46	-309.94	148.31	641.11
Contingent Liabilities	--	30.18	209.24	--	87.68

	Uravi	Lumax Auto	Varroc Engineering	Steel Strips Wheel	Fiem
Cash From Operating Activities	--	290.49	736.72	--	233.06
Cash Flow from Investing Activities	--	-216.10	-246.33	--	-85.72
Cash from Financing Activities	--	-53.26	-490.45	--	-55.21
Net Cash Inflow / Outflow	--	21.14	-0.05	--	92.13

	Uravi	Lumax Auto	Varroc Engineering	Steel Strips Wheel	Fiem
ROCE (%)	--	24.44	13.01	--	28.86
ROE (%)	0.81	29.66	26.17	13.27	22.91
ROA (%)	-0.40	10.63	4.10	6.23	16.83
EBIT Margin (%)	0.24	10.27	5.49	7.56	11.45
Net Margin (%)	-0.77	7.26	2.06	4.05	8.91
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Uravi	Lumax Auto	Varroc Engineering	Steel Strips Wheel	Fiem
Revenue Growth (%)	9.96	33.28	14.66	19.94	17.11
EBIT Growth (%)	-96.62	46.84	11.46	7.23	25.87
Net Profit Growth (%)	-121.88	58.09	38.32	4.67	23.13
EPS Growth (%)	-78.11	79.19	57.63	4.54	24.80
Book Value Growth (%)	--	18.37	4.54	--	17.06

	Uravi	Lumax Auto	Varroc Engineering	Steel Strips Wheel	Fiem
Price / Earnings	335.77	39.63	27.83	25.43	20.87
Price / Book Value	2.71	10.17	6.79	3.22	4.29
Dividend Yield (%)	0.00	0.28	0.18	0.41	1.92
EV/EBITDA	73.68	19.30	15.32	11.81	12.69
Market Cap (₹ Cr)	--	3,677.04	6,573.82	--	3,701.51

	Uravi	Lumax Auto	Varroc Engineering	Steel Strips Wheel	Fiem
Debt to Equity	0.03	0.31	0.12	0.16	0.00
Short term debt to equity ratio	--	0.33	0.25	--	--
Current Ratio	1.64	1.05	0.88	1.09	2.61
Quick Ratio	0.75	0.83	0.53	0.50	1.94
Interest Coverage	1.07	5.33	3.39	3.38	100.77

	Uravi	Lumax Auto	Varroc Engineering	Steel Strips Wheel	Fiem
Debtors to sales (%)	30.65	19.49	7.73	11.06	13.22
Asset Turnover	0.51	1.45	1.99	1.53	1.88
Receivable days	--	68.09	26.11	--	32.68
Inventory Days	--	30.57	31.36	--	32.81
Payable days	--	97.27	88.80	--	51.08
Cash Conversion Cycle	--	1.39	-31.33	--	14.40

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.