Market cap
₹363 Cr
Revenue (TTM)
₹291 Cr
P/E Ratio
15.8
P/B Ratio
2.4
Div. Yield
0.4 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
291.40
|
284.85
|
247.82
|
172.02
|
141.06
|
128.19
|
|||||
|
Total Income
|
294.85
|
288.13
|
254.05
|
174.86
|
144.56
|
130.35
|
|||||
|
Total Expenditure
|
190.17
|
181.17
|
169.73
|
116.50
|
102.65
|
97.93
|
|||||
|
EBITDA
|
101.24
|
103.67
|
78.09
|
55.52
|
38.41
|
30.26
|
|||||
|
Depreciation
|
62.85
|
59.19
|
43.66
|
29.37
|
22.46
|
23.15
|
|||||
|
EBIT
|
38.39
|
44.48
|
34.43
|
26.15
|
15.95
|
7.11
|
|||||
|
Interest
|
10.72
|
10.56
|
7.41
|
7.28
|
7.75
|
9.50
|
|||||
|
Other Income
|
3.45
|
3.28
|
6.23
|
2.84
|
3.50
|
2.16
|
|||||
|
Exceptional Items
|
-0.30
|
--
|
--
|
--
|
0.97
|
3.46
|
|||||
|
Profit before Tax
|
30.82
|
37.20
|
33.25
|
21.71
|
12.68
|
3.23
|
|||||
|
Provision for Tax
|
7.87
|
9.32
|
8.40
|
5.57
|
3.32
|
0.85
|
|||||
|
Profit after Tax
|
22.95
|
27.88
|
24.86
|
16.13
|
9.36
|
2.37
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
149.25
|
149.25
|
121.36
|
94.89
|
72.12
|
57.33
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
284.89
|
284.89
|
208.01
|
111.63
|
100.35
|
89.89
|
|||||
|
Current Liabilities
|
82.37
|
82.37
|
61.49
|
50.49
|
54.34
|
55.95
|
|||||
|
Total Liabilities
|
516.50
|
516.50
|
390.86
|
257.02
|
226.80
|
203.16
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
354.97
|
375.16
|
295.88
|
194.14
|
150.92
|
124.86
|
|||||
|
Current Assets
|
141.35
|
141.35
|
94.98
|
62.22
|
75.88
|
78.30
|
|||||
|
Total Assets
|
516.50
|
516.50
|
390.86
|
257.02
|
226.80
|
203.16
|
|||||
|
Total Debt*
|
--
|
138.46
|
112.08
|
85.23
|
87.02
|
93.78
|
|||||
|
Net Current Assets
|
58.98
|
58.98
|
33.49
|
11.73
|
21.54
|
22.36
|
|||||
|
Contingent Liabilities
|
--
|
0.85
|
0.85
|
1.94
|
0.60
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
69.26
|
56.16
|
46.23
|
42.38
|
34.01
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-78.30
|
-57.75
|
-55.29
|
-26.28
|
-12.76
|
|||||
|
Cash from Financing Activities
|
--
|
16.02
|
21.22
|
-2.29
|
-9.01
|
-21.02
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
6.98
|
19.63
|
-11.35
|
7.10
|
0.23
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
2.94
|
3.54
|
3.15
|
2.13
|
1.37
|
0.35
|
|||||
|
Cash EPS (₹)
|
2.91
|
11.05
|
8.69
|
6.00
|
4.66
|
3.74
|
|||||
|
Adjusted Book Value (₹)
|
19.15
|
18.93
|
15.40
|
12.28
|
9.77
|
8.40
|
|||||
|
Dividend per Share (₹)
|
0.43
|
0.20
|
0.20
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
8.79
|
7.13
|
30.47
|
31.06
|
24.93
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-2.49
|
-2.12
|
-11.60
|
0.68
|
2.20
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
18.33
|
19.70
|
17.12
|
13.17
|
8.17
|
|||||
|
ROE (%)
|
16.28
|
20.61
|
23.17
|
20.18
|
15.09
|
4.23
|
|||||
|
ROA (%)
|
5.06
|
6.15
|
7.67
|
6.67
|
4.35
|
1.12
|
|||||
|
EBIT Margin (%)
|
13.17
|
15.62
|
13.89
|
15.20
|
11.31
|
5.54
|
|||||
|
Net Margin (%)
|
7.78
|
9.68
|
9.78
|
9.23
|
6.47
|
1.82
|
|||||
|
Cash Profit Margin (%)
|
--
|
26.03
|
23.58
|
23.03
|
19.55
|
19.91
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
10.70
|
14.94
|
44.06
|
21.95
|
10.04
|
16.42
|
|||||
|
EBIT Growth (%)
|
0.80
|
29.19
|
31.68
|
63.90
|
124.48
|
-40.14
|
|||||
|
Net Profit Growth (%)
|
-13.45
|
12.18
|
54.08
|
72.42
|
294.28
|
-7.45
|
|||||
|
EPS Growth (%)
|
-14.73
|
12.18
|
48.32
|
55.03
|
294.29
|
-7.45
|
|||||
|
Book Value Growth (%)
|
--
|
22.98
|
30.24
|
39.74
|
16.32
|
4.32
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
15.80
|
15.19
|
19.69
|
3.43
|
12.40
|
28.75
|
|||||
|
Price / Book Value
|
2.40
|
2.84
|
4.03
|
2.97
|
1.74
|
1.19
|
|||||
|
Dividend Yield (%)
|
0.43
|
0.37
|
0.32
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
4.53
|
5.00
|
6.90
|
6.20
|
4.57
|
4.91
|
|||||
|
Close Price (₹)
|
56.01
|
53.74
|
62.10
|
36.50
|
17.00
|
10.00
|
|||||
|
High Price (₹)
|
103.67
|
103.67
|
104.78
|
42.80
|
19.80
|
13.20
|
|||||
|
Low Price (₹)
|
53.00
|
53.00
|
37.00
|
15.89
|
7.37
|
5.48
|
|||||
|
Market Cap (₹ Cr)
|
362.59
|
423.60
|
489.51
|
276.94
|
115.98
|
68.22
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.56
|
0.93
|
0.92
|
0.91
|
1.31
|
1.64
|
|||||
|
Short term debt to equity ratio
|
--
|
0.37
|
0.35
|
0.40
|
0.57
|
0.20
|
|||||
|
Current Ratio
|
1.72
|
1.72
|
1.54
|
1.23
|
1.40
|
1.40
|
|||||
|
Quick Ratio
|
1.71
|
1.71
|
1.52
|
1.19
|
1.34
|
1.33
|
|||||
|
Interest Coverage
|
3.87
|
4.52
|
5.49
|
3.98
|
2.64
|
1.34
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
31.85
|
32.58
|
24.20
|
30.71
|
37.99
|
48.61
|
|||||
|
Asset Turnover
|
0.64
|
0.74
|
0.90
|
0.82
|
0.76
|
0.61
|
|||||
|
Receivable days
|
--
|
83.33
|
70.84
|
98.28
|
129.97
|
178.13
|
|||||
|
Inventory Days
|
--
|
1.31
|
2.25
|
4.57
|
7.41
|
12.76
|
|||||
|
Payable days
|
--
|
336.61
|
128.58
|
113.69
|
134.23
|
186.35
|
|||||
|
Cash Conversion Cycle
|
--
|
-251.97
|
-55.49
|
-10.85
|
3.15
|
4.54
|