Bharat Dynamics Peer Comparison

NSE: BDL | BSE: 541143

₹1,110.10

₹25.00 (2.30%)

As on 30-Sep-2026IST

Market cap

₹40,654 Cr

Revenue (TTM)

₹2,766 Cr

P/E Ratio

78.1

P/B Ratio

9.4

Div. Yield

0.4 %

Edit

	Bharat Dynamics	Hindustan Aero	Bharat Electronics	Data Patterns	Apollo Micro Sys
Market cap (₹ Cr)	40,654	3,11,348	2,84,972	24,003	14,977
Revenue (₹ Cr)	2,766	33,785	28,717	941	1,022
Net Profit (₹ Cr)	520.78	9,276.46	6,106.70	267.93	114.91
Net Margin (%)	16.24	24.65	20.85	27.73	11.16
RoE (%)	12.31	23.85	26.98	16.51	10.14
Price to Earnings	78.06	33.40	46.36	89.59	123.45
Price-To-Book	9.35	7.31	11.38	13.65	10.25

Income Statement (₹ Cr)

	Bharat Dynamics	Hindustan Aero	Bharat Electronics	Data Patterns	Apollo Micro Sys
Operating Revenue	2,766.10	33,784.98	28,717.35	941.47	1,022.03
Total Income	3,206.45	37,637.26	29,289.62	966.19	1,029.69
Total Expenditure	2,414.29	23,770.78	20,517.89	568.19	791.07
EBITDA	351.82	10,014.20	8,199.46	373.28	230.96
Depreciation	78.52	1,473.64	595.43	23.38	25.42
EBIT	273.30	8,540.56	7,604.03	349.90	205.54
Interest	3.33	5.84	6.45	12.54	46.02
Other Income	440.35	3,852.28	572.27	24.72	7.65
Exceptional Items	0.00	0.00	0.00	-3.01	0.00
Profit before Tax	710.32	12,387.00	8,169.85	359.07	167.18
Provision for Tax	189.54	3,110.54	2,063.15	91.14	52.27
Profit after Tax	520.78	9,276.46	6,106.70	267.93	114.91

	Bharat Dynamics	Hindustan Aero	Bharat Electronics	Data Patterns	Apollo Micro Sys
Shareholder's Funds	4,240.97	41,041.12	23,988.31	1,735.97	1,313.10
Minority Interest	0.00	0.10	-1.31	0.00	6.41
Non-Current Liabilities	3,674.71	47,062.62	1,270.63	52.81	185.90
Current Liabilities	6,345.82	44,307.37	19,259.75	140.44	874.38
Total Liabilities	14,261.50	1,32,414.59	44,526.77	1,929.22	2,368.12

	Bharat Dynamics	Hindustan Aero	Bharat Electronics	Data Patterns	Apollo Micro Sys
Non-Current Assets	1,226.76	13,660.58	6,247.14	305.94	662.56
Current Assets	12,756.97	1,15,837.96	38,056.87	1,468.21	1,665.51
Total Assets	14,261.50	1,32,414.59	44,526.77	1,929.22	2,368.12
Total Debt*	4.92	54.85	0.00	0.00	532.41
Net Current Assets	6,411.15	71,530.59	18,797.12	1,327.77	791.12
Contingent Liabilities	589.12	2,483.51	3,134.49	684.63	111.89

	Bharat Dynamics	Hindustan Aero	Bharat Electronics	Data Patterns	Apollo Micro Sys
Cash From Operating Activities	604.00	10,906.38	1,541.37	80.15	-129.76
Cash Flow from Investing Activities	319.61	-8,336.88	1,730.00	-3.21	-356.90
Cash from Financing Activities	-194.16	-3,350.39	-2,096.86	-57.73	535.89
Net Cash Inflow / Outflow	729.46	-780.89	1,174.51	19.21	49.23

	Bharat Dynamics	Hindustan Aero	Bharat Electronics	Data Patterns	Apollo Micro Sys
ROCE (%)	13.91	31.99	36.68	23.18	14.52
ROE (%)	12.31	23.85	26.98	16.51	10.14
ROA (%)	4.01	7.77	14.31	14.22	6.27
EBIT Margin (%)	9.88	25.28	26.48	37.17	20.11
Net Margin (%)	16.24	24.65	20.85	27.73	11.16
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Bharat Dynamics	Hindustan Aero	Bharat Electronics	Data Patterns	Apollo Micro Sys
Revenue Growth (%)	-18.69	7.42	19.83	33.81	69.08
EBIT Growth (%)	-32.79	0.20	14.46	37.98	56.42
Net Profit Growth (%)	-7.13	12.23	11.70	24.90	75.13
EPS Growth (%)	-7.13	12.22	11.75	25.98	61.44
Book Value Growth (%)	5.84	17.32	20.10	15.10	109.64

	Bharat Dynamics	Hindustan Aero	Bharat Electronics	Data Patterns	Apollo Micro Sys
Price / Earnings	78.06	33.40	46.36	88.81	117.76
Price / Book Value	9.35	7.31	11.38	13.65	10.25
Dividend Yield (%)	0.44	0.97	0.64	0.23	0.06
EV/EBITDA	102.18	26.48	33.71	64.05	66.48
Market Cap (₹ Cr)	40,208.25	2,33,166.99	2,92,830.07	16,992.09	6,509.87

	Bharat Dynamics	Hindustan Aero	Bharat Electronics	Data Patterns	Apollo Micro Sys
Debt to Equity	0.00	0.00	0.00	0.00	0.09
Short term debt to equity ratio	--	--	--	--	0.28
Current Ratio	2.01	2.61	1.98	10.45	1.90
Quick Ratio	1.28	1.92	1.45	8.50	1.00
Interest Coverage	214.37	2,122.06	1,267.64	29.63	4.63

	Bharat Dynamics	Hindustan Aero	Bharat Electronics	Data Patterns	Apollo Micro Sys
Debtors to sales (%)	15.29	12.04	44.84	77.30	47.09
Asset Turnover	0.21	0.28	0.67	0.50	0.56
Receivable days	93.37	48.06	145.37	261.32	145.15
Inventory Days	543.42	289.71	127.53	116.91	281.71
Payable days	660.26	120.60	90.02	86.23	198.90
Cash Conversion Cycle	-23.47	217.17	182.88	292.00	227.97

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.