Bharat Dynamics Peer Comparison

NSE: BDL | BSE: 541143

₹1,017.50

₹-35.00 (-3.33%)

As on 23-Oct-2026IST

Market cap

₹37,279 Cr

Revenue (TTM)

₹2,766 Cr

P/E Ratio

71.6

P/B Ratio

8.6

Div. Yield

0.5 %

Edit

	Bharat Dynamics	Hindustan Aero	Bharat Electronics	Data Patterns	Reliance Naval
Market cap (₹ Cr)	37,279	3,15,531	2,63,225	21,212	14,208
Revenue (₹ Cr)	2,766	33,785	28,717	941	342
Net Profit (₹ Cr)	520.78	9,276.46	6,106.70	267.93	349.49
Net Margin (%)	16.24	24.65	20.85	27.73	64.17
RoE (%)	12.31	23.85	26.98	16.51	29.98
Price to Earnings	71.58	33.85	42.83	79.17	40.65
Price-To-Book	8.58	7.40	10.52	12.07	6.28

Income Statement (₹ Cr)

	Bharat Dynamics	Hindustan Aero	Bharat Electronics	Data Patterns	Reliance Naval
Operating Revenue	2,766.10	33,784.98	28,717.35	941.47	341.61
Total Income	3,206.45	37,637.26	29,289.62	966.19	544.61
Total Expenditure	2,414.29	23,770.78	20,517.89	568.19	650.01
EBITDA	351.82	10,014.20	8,199.46	373.28	-308.41
Depreciation	78.52	1,473.64	595.43	23.38	64.77
EBIT	273.30	8,540.56	7,604.03	349.90	-373.18
Interest	3.33	5.84	6.45	12.54	43.49
Other Income	440.35	3,852.28	572.27	24.72	203.00
Exceptional Items	0.00	0.00	0.00	-3.01	0.00
Profit before Tax	710.32	12,387.00	8,169.85	359.07	-213.66
Provision for Tax	189.54	3,110.54	2,063.15	91.14	-563.15
Profit after Tax	520.78	9,276.46	6,106.70	267.93	349.49

	Bharat Dynamics	Hindustan Aero	Bharat Electronics	Data Patterns	Reliance Naval
Shareholder's Funds	4,240.97	41,041.12	23,988.31	1,735.97	2,261.99
Minority Interest	0.00	0.10	-1.31	0.00	0.00
Non-Current Liabilities	3,674.71	47,062.62	1,270.63	52.81	1,186.71
Current Liabilities	6,345.82	44,307.37	19,259.75	140.44	446.92
Total Liabilities	14,261.50	1,32,414.59	44,526.77	1,929.22	3,167.19

	Bharat Dynamics	Hindustan Aero	Bharat Electronics	Data Patterns	Reliance Naval
Non-Current Assets	1,226.76	13,660.58	6,247.14	305.94	2,121.41
Current Assets	12,756.97	1,15,837.96	38,056.87	1,468.21	1,595.75
Total Assets	14,261.50	1,32,414.59	44,526.77	1,929.22	3,167.19
Total Debt*	4.92	54.85	0.00	0.00	2,725.06
Net Current Assets	6,411.15	71,530.59	18,797.12	1,327.77	1,148.83
Contingent Liabilities	589.12	2,483.51	3,134.49	684.63	385.74

	Bharat Dynamics	Hindustan Aero	Bharat Electronics	Data Patterns	Reliance Naval
Cash From Operating Activities	604.00	10,906.38	1,541.37	80.15	182.06
Cash Flow from Investing Activities	319.61	-8,336.88	1,730.00	-3.21	-439.80
Cash from Financing Activities	-194.16	-3,350.39	-2,096.86	-57.73	413.38
Net Cash Inflow / Outflow	729.46	-780.89	1,174.51	19.21	155.64

	Bharat Dynamics	Hindustan Aero	Bharat Electronics	Data Patterns	Reliance Naval
ROCE (%)	13.91	31.99	36.68	23.18	-7.79
ROE (%)	12.31	23.85	26.98	16.51	29.98
ROA (%)	4.01	7.77	14.31	14.22	10.27
EBIT Margin (%)	9.88	25.28	26.48	37.17	-109.24
Net Margin (%)	16.24	24.65	20.85	27.73	64.17
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Bharat Dynamics	Hindustan Aero	Bharat Electronics	Data Patterns	Reliance Naval
Revenue Growth (%)	-18.69	7.42	19.83	33.81	641.61
EBIT Growth (%)	-32.79	0.20	14.46	37.98	-154.87
Net Profit Growth (%)	-7.13	12.23	11.70	24.90	423.84
EPS Growth (%)	-7.13	12.22	11.75	25.98	432.12
Book Value Growth (%)	5.84	17.32	20.10	15.10	-76.44

	Bharat Dynamics	Hindustan Aero	Bharat Electronics	Data Patterns	Reliance Naval
Price / Earnings	71.58	33.85	42.83	78.49	40.65
Price / Book Value	8.58	7.40	10.52	12.07	6.28
Dividend Yield (%)	0.48	0.95	0.69	0.26	0.00
EV/EBITDA	92.59	26.90	31.06	56.57	-53.97
Market Cap (₹ Cr)	40,208.25	2,33,166.99	2,92,830.07	16,992.09	8,393.06

	Bharat Dynamics	Hindustan Aero	Bharat Electronics	Data Patterns	Reliance Naval
Debt to Equity	0.00	0.00	0.00	0.00	0.51
Short term debt to equity ratio	--	--	--	--	--
Current Ratio	2.01	2.61	1.98	10.45	3.57
Quick Ratio	1.28	1.92	1.45	8.50	1.44
Interest Coverage	214.37	2,122.06	1,267.64	29.63	-3.91

	Bharat Dynamics	Hindustan Aero	Bharat Electronics	Data Patterns	Reliance Naval
Debtors to sales (%)	15.29	12.04	44.84	77.30	3.41
Asset Turnover	0.21	0.28	0.67	0.50	0.10
Receivable days	93.37	48.06	145.37	261.32	8.26
Inventory Days	543.42	289.71	127.53	116.91	1,522.15
Payable days	660.26	120.60	90.02	86.23	37.12
Cash Conversion Cycle	-23.47	217.17	182.88	292.00	1,493.29

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.