Market cap
₹4 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
--
P/B Ratio
0.3
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -87.09 | 2.94 | 281.78 |
| EBIT | -- | -- | -303.37 | -234.22 | -576.34 |
| Net Profit | -- | -- | -655.01 | -278.07 | -705.80 |
| EPS | -- | -- | -655.01 | -- | -253.31 |
| Book Value | -- | -- | -29.50 | -- | 6.95 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-19 | Mar-18 | Mar-17 |
| EBIT-Margin
| -60.20 | -3.72 | -205.49 | 13.04 | 11.84 |
| Net Margin
| -149.74 | -149.74 | -475.30 | 10.86 | 15.24 |
| Return on equity
| -4.09 | 5.12 | -34.59 | 6.37 | 15.96 |
| Return on Capital
| -2.02 | 5.43 | -34.51 | 8.89 | 19.57 |
| Return on Assets
| -4.27 | 3.29 | -32.09 | 5.75 | 13.55 |
| Debt to Equity (x)
| -- | -- | 0.01 | 0.00 | 0.00 |
Profitability
ROCE
-34.51
Lower than Peers by 46.05
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
CKP Leisure
|
-34.51
|
8.89
|
19.57
|
23.08
|
10.13
|
|
Peer Median
|
11.53
|
7.55
|
--
|
--
|
--
|
ROE
-34.59
Lower than Peers by 42.77
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
CKP Leisure
|
-34.59
|
6.37
|
15.96
|
30.77
|
7.09
|
|
Peer Median
|
8.18
|
2.29
|
--
|
--
|
--
|
ROA
-32.09
Lower than Peers by 35.36
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
CKP Leisure
|
-32.09
|
5.75
|
13.55
|
22.89
|
6.38
|
|
Peer Median
|
3.27
|
1.55
|
--
|
--
|
--
|
EBIT Margin
-205.49
Lower than Peers by 220.21
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
CKP Leisure
|
-205.49
|
13.04
|
11.84
|
92.71
|
69.29
|
|
Peer Median
|
14.72
|
14.72
|
--
|
--
|
--
|
Net Margin
-475.30
Lower than Peers by 482.39
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
CKP Leisure
|
-475.30
|
10.86
|
15.24
|
92.45
|
48.50
|
|
Peer Median
|
7.09
|
3.59
|
--
|
--
|
--
|
Cash Profit Margin
-422.24
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
CKP Leisure
|
-422.24
|
22.66
|
21.95
|
92.45
|
48.50
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-87.09
--
Year on year growth in net sales
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
CKP Leisure
|
-87.09
|
-7.79
|
816.41
|
--
|
4.33
|
|
Peer Median
|
--
|
10.40
|
--
|
--
|
--
|
EBIT Growth
-303.37
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
CKP Leisure
|
-303.37
|
1.56
|
17.06
|
95,258.06
|
6.36
|
|
Peer Median
|
--
|
-3.03
|
--
|
--
|
--
|
Net Profit Growth
-655.01
--
Year on year growth in profit after tax
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
CKP Leisure
|
-655.01
|
-33.85
|
53.79
|
--
|
6.37
|
|
Peer Median
|
--
|
3.70
|
--
|
--
|
--
|
EPS Growth
-655.01
--
Year on year growth in earnings per share
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
CKP Leisure
|
-655.01
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
23.08
|
--
|
--
|
--
|
Book Value Growth
-29.50
--
Year on year growth in book value per share
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
CKP Leisure
|
-29.50
|
49.82
|
96.97
|
60,259.28
|
7.35
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.01
Lower than Peers by 0.31
Total debt / Net worth
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
CKP Leisure
|
0.01
|
0.00
|
--
|
0.34
|
--
|
|
Peer Median
|
0.32
|
0.58
|
--
|
--
|
--
|
Short term debt to equity ratio
0.01
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
CKP Leisure
|
0.01
|
0.00
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
18.79
Higher than Peers by 17.85
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
CKP Leisure
|
18.79
|
2.13
|
4.48
|
11.45
|
7.96
|
|
Peer Median
|
0.94
|
1.36
|
--
|
--
|
--
|
Quick Ratio
18.79
Higher than Peers by 17.99
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
CKP Leisure
|
18.79
|
1.75
|
4.31
|
11.45
|
7.96
|
|
Peer Median
|
0.80
|
0.98
|
--
|
--
|
--
|
Interest Coverage
-123.61
Lower than Peers by 126.53
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
CKP Leisure
|
-123.61
|
13.08
|
27.97
|
358.68
|
--
|
|
Peer Median
|
2.92
|
2.28
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
--
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
CKP Leisure
|
--
|
5.23
|
12.86
|
--
|
--
|
|
Peer Median
|
6.78
|
9.07
|
--
|
--
|
--
|
Asset Turnover
0.07
Lower than Peers by 0.49
Sales / Average Total Assets
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
CKP Leisure
|
0.07
|
0.52
|
0.87
|
0.25
|
0.13
|
|
Peer Median
|
0.55
|
0.48
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
CKP Leisure
|
--
|
34.99
|
46.94
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
CKP Leisure
|
--
|
20.45
|
6.79
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
CKP Leisure
|
--
|
150.81
|
25.45
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
CKP Leisure
|
--
|
-95.37
|
28.28
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
CKP Leisure
|
--
|
24.72
|
--
|
--
|
--
|
|
Peer Median
|
40.11
|
36.43
|
--
|
--
|
--
|
Price / Book Value
0.38
Lower than Peers by 2.27
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
CKP Leisure
|
0.38
|
1.31
|
--
|
--
|
--
|
|
Peer Median
|
2.64
|
3.04
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
CKP Leisure
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.41
|
0.28
|
--
|
--
|
--
|
EV/EBITDA
-1.67
Lower than Peers by 20.29
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
CKP Leisure
|
-1.67
|
9.10
|
2.24
|
7.17
|
-2.83
|
|
Peer Median
|
18.62
|
26.39
|
--
|
--
|
--
|
Market Cap
5
Lower than Peers by 380
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
CKP Leisure
|
5
|
27
|
--
|
--
|
--
|
|
Peer Median
|
386
|
410
|
--
|
--
|
--
|