Market cap
₹26 Cr
Revenue (TTM)
₹212 Cr
P/E Ratio
20.5
P/B Ratio
0.9
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
211.53
|
200.91
|
189.26
|
120.74
|
247.71
|
136.31
|
|||||
|
Total Income
|
216.22
|
205.63
|
193.79
|
123.60
|
253.45
|
139.83
|
|||||
|
Total Expenditure
|
203.71
|
192.87
|
182.19
|
116.11
|
226.89
|
117.10
|
|||||
|
EBITDA
|
7.82
|
8.04
|
7.07
|
4.63
|
20.82
|
19.22
|
|||||
|
Depreciation
|
5.43
|
6.37
|
7.58
|
8.66
|
10.18
|
11.55
|
|||||
|
EBIT
|
2.38
|
1.68
|
-0.51
|
-4.04
|
10.64
|
7.67
|
|||||
|
Interest
|
3.33
|
4.45
|
4.27
|
3.46
|
5.01
|
6.26
|
|||||
|
Other Income
|
4.69
|
4.71
|
4.53
|
2.86
|
5.74
|
3.52
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
3.75
|
1.94
|
-0.26
|
-4.63
|
11.37
|
4.93
|
|||||
|
Provision for Tax
|
2.47
|
0.11
|
-0.30
|
0.41
|
1.99
|
-2.00
|
|||||
|
Profit after Tax
|
1.28
|
1.84
|
0.05
|
-5.04
|
9.38
|
6.93
|
Liabilities (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
29.24
|
27.96
|
26.12
|
26.07
|
31.11
|
21.73
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
19.65
|
24.88
|
27.92
|
44.47
|
52.24
|
50.70
|
|||||
|
Current Liabilities
|
30.78
|
33.05
|
33.58
|
21.08
|
20.73
|
28.81
|
|||||
|
Total Liabilities
|
79.73
|
87.74
|
89.23
|
92.93
|
105.06
|
101.72
|
Assets (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
34.16
|
42.23
|
46.01
|
54.18
|
60.93
|
66.59
|
|||||
|
Current Assets
|
45.51
|
43.65
|
41.61
|
37.44
|
43.14
|
34.66
|
|||||
|
Total Assets
|
79.73
|
87.74
|
89.23
|
92.93
|
105.06
|
101.72
|
|||||
|
Total Debt*
|
34.45
|
44.53
|
47.34
|
55.47
|
68.12
|
72.18
|
|||||
|
Net Current Assets
|
14.73
|
10.60
|
8.03
|
16.36
|
22.42
|
5.84
|
|||||
|
Contingent Liabilities
|
10.44
|
10.44
|
10.44
|
10.44
|
10.44
|
10.44
|
Cashflow (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
10.60
|
9.64
|
11.92
|
17.78
|
13.53
|
17.75
|
|||||
|
Cash Flow from Investing Activities
|
2.72
|
-2.47
|
0.40
|
-1.90
|
-4.75
|
-3.09
|
|||||
|
Cash from Financing Activities
|
-13.30
|
-7.08
|
-12.28
|
-15.88
|
-8.78
|
-14.66
|
|||||
|
Net Cash Inflow / Outflow
|
0.01
|
0.09
|
0.04
|
0.01
|
0.00
|
0.00
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.51
|
0.74
|
0.02
|
-2.01
|
3.75
|
2.77
|
|||||
|
Cash EPS (₹)
|
2.69
|
3.28
|
3.05
|
1.45
|
7.82
|
7.39
|
|||||
|
Adjusted Book Value (₹)
|
11.70
|
11.18
|
10.45
|
10.43
|
12.44
|
8.69
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
4.24
|
3.86
|
4.77
|
7.11
|
5.41
|
7.10
|
|||||
|
Free Cash Flow per Share (₹)
|
1.74
|
2.13
|
3.13
|
5.24
|
1.86
|
4.93
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
10.39
|
8.76
|
5.18
|
-1.30
|
16.95
|
11.81
|
|||||
|
ROE (%)
|
4.48
|
6.80
|
0.18
|
-17.61
|
35.48
|
37.96
|
|||||
|
ROA (%)
|
1.55
|
2.12
|
0.05
|
-5.15
|
9.13
|
6.20
|
|||||
|
EBIT Margin (%)
|
1.13
|
0.84
|
-0.27
|
-3.34
|
4.29
|
5.63
|
|||||
|
Net Margin (%)
|
0.59
|
0.89
|
0.02
|
-4.07
|
3.70
|
4.96
|
|||||
|
Cash Profit Margin (%)
|
3.17
|
4.08
|
4.03
|
3.00
|
7.90
|
13.56
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
5.28
|
6.16
|
56.76
|
-51.26
|
81.72
|
-3.97
|
|||||
|
EBIT Growth (%)
|
42.02
|
428.23
|
87.32
|
-137.94
|
38.65
|
161.50
|
|||||
|
Net Profit Growth (%)
|
-30.32
|
3,769.68
|
100.94
|
-153.72
|
35.21
|
147.37
|
|||||
|
EPS Growth (%)
|
-30.32
|
3,769.47
|
100.94
|
-153.72
|
35.21
|
147.37
|
|||||
|
Book Value Growth (%)
|
4.58
|
7.04
|
0.18
|
-16.19
|
43.14
|
46.85
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
21.47
|
19.64
|
1,228.95
|
--
|
7.33
|
3.32
|
|||||
|
Price / Book Value
|
0.94
|
1.29
|
2.23
|
2.76
|
2.21
|
1.06
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
4.94
|
6.31
|
9.11
|
17.02
|
5.15
|
4.19
|
|||||
|
Close Price (₹)
|
11.00
|
14.44
|
23.35
|
28.82
|
27.50
|
9.22
|
|||||
|
High Price (₹)
|
23.48
|
31.47
|
32.00
|
45.55
|
34.65
|
15.76
|
|||||
|
Low Price (₹)
|
10.10
|
11.34
|
18.21
|
19.50
|
8.61
|
6.32
|
|||||
|
Market Cap (₹ Cr)
|
27.50
|
36.10
|
58.37
|
72.05
|
68.74
|
23.05
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
1.18
|
1.59
|
1.81
|
2.13
|
2.19
|
3.32
|
|||||
|
Short term debt to equity ratio
|
0.32
|
0.35
|
0.37
|
0.07
|
0.19
|
0.47
|
|||||
|
Current Ratio
|
1.48
|
1.32
|
1.24
|
1.78
|
2.08
|
1.20
|
|||||
|
Quick Ratio
|
0.69
|
0.62
|
0.74
|
0.87
|
0.90
|
0.73
|
|||||
|
Interest Coverage
|
2.12
|
1.44
|
0.94
|
-0.34
|
3.27
|
1.79
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
4.06
|
5.38
|
6.20
|
9.30
|
4.33
|
6.90
|
|||||
|
Asset Turnover
|
2.56
|
2.32
|
2.11
|
1.23
|
2.41
|
1.22
|
|||||
|
Receivable days
|
16.74
|
20.48
|
22.14
|
33.18
|
14.83
|
27.54
|
|||||
|
Inventory Days
|
40.92
|
36.26
|
34.69
|
65.91
|
28.17
|
42.81
|
|||||
|
Payable days
|
26.33
|
29.37
|
28.20
|
25.75
|
7.64
|
53.60
|
|||||
|
Cash Conversion Cycle
|
31.34
|
27.37
|
28.63
|
73.34
|
35.37
|
16.75
|