Shiva Mills Key Ratios
NSE: SHIVAMILLS | BSE: 540961
₹60.06
As on 02-Sep-2026 12:33IST
Market cap
₹57 Cr
Revenue (TTM)
₹140 Cr
P/E Ratio
16.8
P/B Ratio
0.6
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 3.32 | 1.43 | -14.13 | -1.76 | -3.38 |
| EBIT | 221.60 | 571.13 | 156.42 | 28.94 | -36.56 |
| Net Profit | 101.07 | 552.32 | 193.89 | 31.38 | -25.68 |
| EPS | 101.07 | 552.32 | 193.89 | 31.38 | -25.68 |
| Book Value | -- | -- | 0.10 | -2.52 | 0.39 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-26 | Mar-25 |
| EBIT-Margin
| -2.06 | 0.09 | 1.59 | -0.91 | -2.69 |
| Net Margin
| -1.45 | -0.11 | 2.38 | -0.06 | -2.23 |
| Return on equity
| -2.48 | 0.69 | 3.65 | -0.10 | -4.04 |
| Return on Capital
| -2.00 | 2.40 | -- | -0.06 | -2.88 |
| Return on Assets
| -1.99 | 0.51 | 2.98 | -0.08 | -3.16 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.00 | 0.11 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Shiva Mills
|
--
|
-0.06
|
-2.88
|
-3.07
|
-6.05
|
|
Peer Median
|
--
|
6.83
|
6.17
|
7.19
|
--
|
ROE
3.65
Higher than Peers by 0.19
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Shiva Mills
|
3.65
|
-0.10
|
-4.04
|
-3.31
|
-6.90
|
|
Peer Median
|
3.46
|
3.23
|
2.86
|
3.39
|
--
|
ROA
2.98
Higher than Peers by 1.88
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Shiva Mills
|
2.98
|
-0.08
|
-3.16
|
-2.73
|
-5.78
|
|
Peer Median
|
1.10
|
1.51
|
1.67
|
1.84
|
--
|
EBIT Margin
1.59
Lower than Peers by 0.91
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Shiva Mills
|
1.59
|
-0.91
|
-2.69
|
-2.57
|
-4.93
|
|
Peer Median
|
2.49
|
4.12
|
2.90
|
1.97
|
--
|
Net Margin
2.38
Higher than Peers by 1.14
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Shiva Mills
|
2.38
|
-0.06
|
-2.23
|
-2.05
|
-4.46
|
|
Peer Median
|
1.24
|
1.39
|
1.24
|
1.28
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Shiva Mills
|
--
|
4.94
|
1.74
|
2.20
|
-0.70
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-14.13
Lower than Peers by 15.07
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Shiva Mills
|
-14.13
|
-17.82
|
7.21
|
-0.72
|
-25.30
|
|
Peer Median
|
0.94
|
4.63
|
8.12
|
0.06
|
--
|
EBIT Growth
156.42
Higher than Peers by 144.60
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Shiva Mills
|
156.42
|
72.10
|
-11.90
|
48.12
|
-131.84
|
|
Peer Median
|
11.82
|
58.26
|
22.87
|
-16.64
|
--
|
Net Profit Growth
193.89
Higher than Peers by 181.93
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Shiva Mills
|
193.89
|
97.65
|
-17.30
|
54.61
|
-140.54
|
|
Peer Median
|
11.96
|
58.92
|
15.59
|
-25.73
|
--
|
EPS Growth
193.89
Higher than Peers by 176.68
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Shiva Mills
|
193.89
|
97.65
|
-17.30
|
54.61
|
-140.54
|
|
Peer Median
|
17.21
|
57.81
|
25.02
|
41.67
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Shiva Mills
|
--
|
0.10
|
-3.93
|
-3.68
|
-7.30
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Shiva Mills
|
--
|
--
|
0.11
|
0.11
|
--
|
|
Peer Median
|
0.17
|
0.47
|
0.55
|
0.58
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Shiva Mills
|
--
|
--
|
0.11
|
0.11
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
3.80
Higher than Peers by 2.49
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Shiva Mills
|
3.80
|
3.80
|
2.32
|
2.31
|
3.45
|
|
Peer Median
|
1.32
|
1.44
|
1.39
|
1.34
|
--
|
Quick Ratio
1.57
Higher than Peers by 0.85
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Shiva Mills
|
1.57
|
1.57
|
1.25
|
1.00
|
2.28
|
|
Peer Median
|
0.72
|
0.92
|
0.86
|
0.69
|
--
|
Interest Coverage
14.83
Higher than Peers by 13.28
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Shiva Mills
|
14.83
|
-0.14
|
-2.42
|
-4.16
|
-6.85
|
|
Peer Median
|
1.55
|
1.99
|
1.52
|
1.75
|
--
|
Operating Efficiency
Debtors to sales
8.77
Lower than Peers by 2.77
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Shiva Mills
|
8.77
|
8.80
|
15.90
|
12.61
|
8.94
|
|
Peer Median
|
11.54
|
12.41
|
12.53
|
11.74
|
--
|
Asset Turnover
1.24
Higher than Peers by 0.21
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Shiva Mills
|
1.24
|
1.23
|
1.40
|
1.32
|
1.28
|
|
Peer Median
|
1.03
|
1.16
|
1.12
|
1.07
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Shiva Mills
|
--
|
51.37
|
50.49
|
39.45
|
33.79
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Shiva Mills
|
--
|
71.61
|
61.36
|
54.21
|
68.87
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Shiva Mills
|
--
|
20.52
|
16.29
|
15.96
|
10.20
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Shiva Mills
|
--
|
102.46
|
95.56
|
77.70
|
92.46
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
16.81
Lower than Peers by 7.59
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Shiva Mills
|
16.81
|
--
|
--
|
--
|
--
|
|
Peer Median
|
24.39
|
22.61
|
47.24
|
51.68
|
--
|
Price / Book Value
0.59
Lower than Peers by 0.33
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Shiva Mills
|
0.59
|
0.46
|
0.64
|
0.74
|
0.59
|
|
Peer Median
|
0.93
|
0.95
|
1.10
|
0.96
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Shiva Mills
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
4.78
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Shiva Mills
|
4.78
|
5.49
|
18.22
|
22.85
|
-102.20
|
|
Peer Median
|
--
|
11.77
|
14.56
|
6.35
|
--
|
Market Cap
57
Lower than Peers by 66
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Shiva Mills
|
57
|
43
|
59
|
71
|
59
|
|
Peer Median
|
123
|
122
|
118
|
105
|
--
|