Market cap
₹549 Cr
Revenue (TTM)
₹670 Cr
P/E Ratio
27.4
P/B Ratio
3.9
Div. Yield
0.1 %
| Bhatia Comm | Aditya Vision | Electronics Mart | Aplab | Vedant Fashions | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
549 | 8,071 | 7,333 | 182 | 12,935 |
Revenue (₹ Cr) |
670 | 2,924 | 7,863 | 53 | 1,456 |
Net Profit (₹ Cr) |
20.00 | 138.98 | 206.16 | -0.85 | 385.90 |
Net Margin (%) |
2.97 | 4.74 | 2.62 | -1.52 | 24.85 |
RoE (%) |
16.87 | 21.12 | 12.25 | -4.37 | 20.94 |
Price to Earnings |
27.44 | 58.07 | 35.57 | -- | 33.52 |
Price-To-Book |
3.94 | 10.54 | 4.20 | 6.75 | 6.35 |
Income Statement (₹ Cr)
| Bhatia Comm | Aditya Vision | Electronics Mart | Aplab | Vedant Fashions | |
|---|---|---|---|---|---|
|
Operating Revenue
|
669.88 | 2,924.07 | 7,862.82 | 52.60 | 1,455.65 |
|
Total Income
|
673.73 | 2,934.38 | 7,871.70 | 55.83 | 1,553.04 |
|
Total Expenditure
|
640.78 | 2,661.42 | 7,294.66 | 53.90 | 816.94 |
|
EBITDA
|
29.10 | 262.65 | 568.16 | -1.29 | 638.72 |
|
Depreciation
|
3.26 | 43.65 | 160.92 | 0.54 | 171.98 |
|
EBIT
|
25.84 | 219.00 | 407.24 | -1.84 | 466.74 |
|
Interest
|
2.70 | 41.44 | 154.55 | 2.18 | 55.17 |
|
Other Income
|
3.85 | 10.31 | 8.88 | 3.23 | 97.38 |
|
Exceptional Items
|
0.00 | -1.53 | 15.02 | 0.00 | 0.00 |
|
Profit before Tax
|
27.00 | 186.34 | 276.58 | -0.79 | 508.95 |
|
Provision for Tax
|
7.00 | 47.36 | 70.42 | 0.06 | 123.06 |
|
Profit after Tax
|
20.00 | 138.98 | 206.16 | -0.85 | 385.90 |
Liabilities (₹ Cr)
| Bhatia Comm | Aditya Vision | Electronics Mart | Aplab | Vedant Fashions | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
132.59 | 688.42 | 1,626.14 | 20.01 | 1,964.34 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
45.47 | 213.69 | 1,249.17 | 8.28 | 510.14 |
|
Current Liabilities
|
20.48 | 568.89 | 921.78 | 29.77 | 378.25 |
|
Total Liabilities
|
203.91 | 1,471.00 | 3,797.09 | 58.18 | 3,766.96 |
Assets (₹ Cr)
| Bhatia Comm | Aditya Vision | Electronics Mart | Aplab | Vedant Fashions | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
35.59 | 145.46 | 1,067.65 | 15.04 | 925.75 |
|
Current Assets
|
136.67 | 1,079.23 | 1,679.47 | 37.82 | 1,389.68 |
|
Total Assets
|
203.91 | 1,471.00 | 3,797.09 | 58.18 | 3,766.96 |
|
Total Debt*
|
3.42 | 330.66 | 891.12 | 18.81 | 0.00 |
|
Net Current Assets
|
116.19 | 510.34 | 757.69 | 8.05 | 1,011.43 |
|
Contingent Liabilities
|
2.50 | -- | 17.86 | 12.11 | 2.13 |
Cashflow (₹ Cr)
| Bhatia Comm | Aditya Vision | Electronics Mart | Aplab | Vedant Fashions | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1.52 | 74.95 | 443.71 | 13.56 | 481.44 |
|
Cash Flow from Investing Activities
|
-18.98 | -49.31 | -125.40 | -2.49 | -102.01 |
|
Cash from Financing Activities
|
19.43 | -21.46 | -299.10 | -7.58 | -385.59 |
|
Net Cash Inflow / Outflow
|
1.97 | 4.18 | 19.22 | 3.49 | -6.15 |
Ratios
Profitability Ratios
| Bhatia Comm | Aditya Vision | Electronics Mart | Aplab | Vedant Fashions | |
|---|---|---|---|---|---|
|
ROCE (%)
|
21.90 | 20.82 | 11.84 | 14.88 | 29.45 |
|
ROE (%)
|
16.87 | 21.12 | 12.25 | -4.37 | 20.94 |
|
ROA (%)
|
12.14 | 10.32 | 5.50 | -1.33 | 13.78 |
|
EBIT Margin (%)
|
3.86 | 7.49 | 5.18 | -3.49 | 32.06 |
|
Net Margin (%)
|
2.97 | 4.74 | 2.62 | -1.52 | 24.85 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Bhatia Comm | Aditya Vision | Electronics Mart | Aplab | Vedant Fashions | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
49.05 | 26.52 | 20.15 | -23.97 | 1.95 |
|
EBIT Growth (%)
|
43.37 | 28.35 | 51.89 | 75.67 | -5.68 |
|
Net Profit Growth (%)
|
45.39 | 29.20 | 95.98 | -184.17 | -2.61 |
|
EPS Growth (%)
|
37.28 | 29.84 | 75.18 | -135.01 | -2.63 |
|
Book Value Growth (%)
|
67.06 | 20.26 | 7.07 | 92.92 | 10.02 |
Valuation Ratios
| Bhatia Comm | Aditya Vision | Electronics Mart | Aplab | Vedant Fashions | |
|---|---|---|---|---|---|
|
Price / Earnings
|
26.76 | 57.77 | 38.03 | -206.26 | 33.71 |
|
Price / Book Value
|
4.07 | 10.58 | 4.25 | 6.52 | 6.38 |
|
Dividend Yield (%)
|
0.10 | 0.20 | 0.00 | 0.00 | 1.45 |
|
EV/EBITDA
|
19.33 | 31.60 | 14.53 | -144.42 | 19.53 |
|
Market Cap (₹ Cr)
|
288.50 | 6,175.98 | 3,391.22 | 92.36 | 8,521.00 |
Solvency Ratios
| Bhatia Comm | Aditya Vision | Electronics Mart | Aplab | Vedant Fashions | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.01 | 0.00 | 0.12 | 0.01 | 0.00 |
|
Short term debt to equity ratio
|
0.01 | 0.48 | 0.40 | 0.93 | -- |
|
Current Ratio
|
6.67 | 1.90 | 1.82 | 1.27 | 3.67 |
|
Quick Ratio
|
1.97 | 0.42 | 0.48 | 0.62 | 3.29 |
|
Interest Coverage
|
11.02 | 5.50 | 2.79 | 0.64 | 10.23 |
Operating Efficiency Ratios
| Bhatia Comm | Aditya Vision | Electronics Mart | Aplab | Vedant Fashions | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1.24 | 0.01 | 0.70 | 16.40 | 44.73 |
|
Asset Turnover
|
4.07 | 2.17 | 2.10 | 0.82 | 0.52 |
|
Receivable days
|
4.22 | 0.05 | 3.23 | 94.76 | 161.43 |
|
Inventory Days
|
49.35 | 105.10 | 61.61 | 116.93 | 44.06 |
|
Payable days
|
9.96 | 27.85 | 3.63 | 81.98 | 74.37 |
|
Cash Conversion Cycle
|
43.62 | 77.29 | 61.21 | 129.72 | 131.13 |