Market cap
₹437 Cr
Revenue (TTM)
₹670 Cr
P/E Ratio
21.9
P/B Ratio
3.1
Div. Yield
0.1 %
| Bhatia Comm | Aditya Vision | Electronics Mart | Aplab | Vedant Fashions | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
437 | 7,611 | 6,852 | 213 | 13,121 |
Revenue (₹ Cr) |
670 | 2,924 | 7,863 | 53 | 1,456 |
Net Profit (₹ Cr) |
20.00 | 138.98 | 206.16 | -0.85 | 385.90 |
Net Margin (%) |
2.97 | 4.74 | 2.62 | -1.52 | 24.85 |
RoE (%) |
16.87 | 21.12 | 12.25 | -4.37 | 20.94 |
Price to Earnings |
21.88 | 54.76 | 33.24 | -- | 34.00 |
Price-To-Book |
3.14 | 9.94 | 3.92 | 7.90 | 6.42 |
Income Statement (₹ Cr)
| Bhatia Comm | Aditya Vision | Electronics Mart | Aplab | Vedant Fashions | |
|---|---|---|---|---|---|
|
Operating Revenue
|
591.43 | 2,671.62 | 6,964.83 | 58.44 | 1,386.48 |
|
Total Income
|
595.25 | 2,681.49 | 6,973.97 | 61.77 | 1,471.64 |
|
Total Expenditure
|
566.85 | 2,443.71 | 6,514.30 | 55.43 | 743.88 |
|
EBITDA
|
24.57 | 227.90 | 450.53 | 3.01 | 642.61 |
|
Depreciation
|
2.90 | 40.46 | 126.69 | 0.46 | 153.06 |
|
EBIT
|
21.68 | 187.44 | 323.84 | 2.55 | 489.55 |
|
Interest
|
2.82 | 38.90 | 117.52 | 2.48 | 55.21 |
|
Other Income
|
3.82 | 9.87 | 9.14 | 3.34 | 85.16 |
|
Exceptional Items
|
-- | -1.53 | -- | -- | -- |
|
Profit before Tax
|
22.67 | 156.89 | 215.46 | 3.40 | 519.50 |
|
Provision for Tax
|
5.91 | 39.96 | 55.41 | 0.89 | 131.02 |
|
Profit after Tax
|
16.76 | 116.92 | 160.05 | 2.52 | 388.47 |
Liabilities (₹ Cr)
| Bhatia Comm | Aditya Vision | Electronics Mart | Aplab | Vedant Fashions | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
132.59 | 688.42 | 1,530.91 | 20.01 | 1,786.31 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
45.18 | 205.06 | 1,100.10 | 2.64 | 1,007.92 |
|
Current Liabilities
|
25.85 | 568.89 | 1,025.82 | 29.77 | 881.86 |
|
Total Liabilities
|
203.91 | 1,471.00 | 3,697.03 | 58.18 | 3,676.09 |
Assets (₹ Cr)
| Bhatia Comm | Aditya Vision | Electronics Mart | Aplab | Vedant Fashions | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
61.58 | 383.15 | 1,900.75 | 14.61 | 1,588.24 |
|
Current Assets
|
142.04 | 1,079.23 | 1,756.08 | 37.82 | 2,087.85 |
|
Total Assets
|
203.91 | 1,471.00 | 3,697.03 | 58.18 | 3,676.09 |
|
Total Debt*
|
3.42 | 330.66 | 983.99 | 18.81 | 0.00 |
|
Net Current Assets
|
116.19 | 510.33 | 730.26 | 8.05 | 1,205.99 |
|
Contingent Liabilities
|
2.50 | -- | 12.26 | 12.11 | 17.15 |
Cashflow (₹ Cr)
| Bhatia Comm | Aditya Vision | Electronics Mart | Aplab | Vedant Fashions | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1.52 | 74.95 | 175.79 | 13.56 | 388.60 |
|
Cash Flow from Investing Activities
|
-18.98 | -49.31 | -331.98 | -2.49 | -15.88 |
|
Cash from Financing Activities
|
19.43 | -21.46 | 101.24 | -7.58 | -377.20 |
|
Net Cash Inflow / Outflow
|
1.97 | 4.18 | -54.94 | 3.49 | -4.49 |
Ratios
Profitability Ratios
| Bhatia Comm | Aditya Vision | Electronics Mart | Aplab | Vedant Fashions | |
|---|---|---|---|---|---|
|
ROCE (%)
|
21.90 | 20.82 | 14.49 | 14.88 | 33.92 |
|
ROE (%)
|
15.82 | 18.55 | 11.04 | 16.56 | 23.04 |
|
ROA (%)
|
9.89 | 8.73 | 4.79 | 4.30 | 11.12 |
|
EBIT Margin (%)
|
4.80 | 8.90 | 6.60 | 10.86 | 52.49 |
|
Net Margin (%)
|
2.82 | 4.36 | 2.29 | 4.07 | 26.40 |
|
Cash Profit Margin (%)
|
3.32 | 5.89 | 4.05 | 5.09 | 39.06 |
Growth Ratios
| Bhatia Comm | Aditya Vision | Electronics Mart | Aplab | Vedant Fashions | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
33.59 | 18.22 | 10.81 | -8.22 | 1.39 |
|
EBIT Growth (%)
|
29.91 | 12.24 | 0.03 | 320.00 | 0.00 |
|
Net Profit Growth (%)
|
21.33 | 10.83 | -12.99 | 853.66 | -6.21 |
|
EPS Growth (%)
|
7.96 | 10.42 | -12.99 | 1,142.59 | -6.23 |
|
Book Value Growth (%)
|
67.06 | 20.26 | 11.77 | 92.92 | 11.64 |
Valuation Ratios
| Bhatia Comm | Aditya Vision | Electronics Mart | Aplab | Vedant Fashions | |
|---|---|---|---|---|---|
|
Price / Earnings
|
17.21 | 52.82 | 29.27 | 36.70 | 48.48 |
|
Price / Book Value
|
2.18 | 8.97 | 3.06 | 4.61 | 10.59 |
|
Dividend Yield (%)
|
0.20 | 0.26 | 0.00 | 0.00 | 1.03 |
|
EV/EBITDA
|
9.98 | 26.82 | 12.26 | 16.34 | 25.86 |
|
Market Cap (₹ Cr)
|
288.50 | 6,175.98 | 4,684.54 | 92.36 | 18,833.99 |
Solvency Ratios
| Bhatia Comm | Aditya Vision | Electronics Mart | Aplab | Vedant Fashions | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.03 | 0.48 | 0.64 | 0.94 | 0.00 |
|
Short term debt to equity ratio
|
0.01 | 0.48 | 0.49 | 0.93 | -- |
|
Current Ratio
|
5.49 | 1.90 | 1.71 | 1.27 | 2.37 |
|
Quick Ratio
|
1.77 | 0.42 | 0.50 | 0.62 | 2.14 |
|
Interest Coverage
|
9.03 | 5.03 | 2.83 | 2.37 | 10.41 |
Operating Efficiency Ratios
| Bhatia Comm | Aditya Vision | Electronics Mart | Aplab | Vedant Fashions | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1.40 | 0.01 | 2.55 | 14.76 | 44.62 |
|
Asset Turnover
|
3.49 | 2.00 | 2.12 | 1.00 | 0.40 |
|
Receivable days
|
4.22 | 0.05 | 9.25 | 94.76 | 155.73 |
|
Inventory Days
|
49.35 | 105.10 | 57.00 | 116.93 | 44.83 |
|
Payable days
|
9.96 | 27.85 | 4.50 | 81.98 | 99.43 |
|
Cash Conversion Cycle
|
43.62 | 77.29 | 61.75 | 129.72 | 101.13 |