Market cap
₹452 Cr
Revenue (TTM)
₹670 Cr
P/E Ratio
22.6
P/B Ratio
3.2
Div. Yield
0.1 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
669.88
|
591.43
|
442.72
|
413.79
|
342.42
|
233.47
|
|||||
|
Total Income
|
673.73
|
595.25
|
444.79
|
415.43
|
344.75
|
253.25
|
|||||
|
Total Expenditure
|
640.78
|
566.85
|
422.93
|
396.98
|
329.94
|
243.70
|
|||||
|
EBITDA
|
29.10
|
24.57
|
19.79
|
16.82
|
12.48
|
-10.23
|
|||||
|
Depreciation
|
3.26
|
2.90
|
1.79
|
1.45
|
1.22
|
1.15
|
|||||
|
EBIT
|
25.84
|
21.68
|
18.00
|
15.36
|
11.26
|
-11.38
|
|||||
|
Interest
|
2.70
|
2.82
|
1.75
|
1.61
|
2.28
|
1.32
|
|||||
|
Other Income
|
3.85
|
3.82
|
2.07
|
1.63
|
2.33
|
19.78
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
27.00
|
22.67
|
18.31
|
15.38
|
11.32
|
7.08
|
|||||
|
Provision for Tax
|
7.00
|
5.91
|
4.49
|
3.86
|
2.83
|
1.80
|
|||||
|
Profit after Tax
|
20.00
|
16.76
|
13.82
|
11.52
|
8.49
|
5.27
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
132.59
|
132.59
|
88.57
|
66.08
|
54.56
|
46.22
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
45.47
|
45.18
|
20.80
|
16.18
|
9.24
|
8.32
|
|||||
|
Current Liabilities
|
20.48
|
25.85
|
25.92
|
38.25
|
31.11
|
27.90
|
|||||
|
Total Liabilities
|
198.53
|
203.91
|
135.65
|
120.68
|
94.93
|
82.44
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
35.59
|
61.58
|
42.75
|
34.38
|
27.64
|
28.66
|
|||||
|
Current Assets
|
136.67
|
142.04
|
92.54
|
86.13
|
67.27
|
53.78
|
|||||
|
Total Assets
|
198.53
|
203.91
|
135.65
|
120.68
|
94.93
|
82.44
|
|||||
|
Total Debt*
|
--
|
3.42
|
8.26
|
21.15
|
18.94
|
15.24
|
|||||
|
Net Current Assets
|
116.19
|
116.19
|
66.62
|
47.88
|
36.16
|
25.88
|
|||||
|
Contingent Liabilities
|
--
|
2.50
|
2.50
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
1.52
|
5.17
|
4.91
|
8.23
|
-0.71
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-18.98
|
-8.09
|
-0.90
|
-0.41
|
-1.92
|
|||||
|
Cash from Financing Activities
|
--
|
19.43
|
-5.94
|
0.60
|
1.27
|
2.83
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
1.97
|
-8.87
|
4.61
|
9.09
|
0.21
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
1.51
|
1.19
|
1.10
|
0.92
|
0.68
|
0.42
|
|||||
|
Cash EPS (₹)
|
1.42
|
1.40
|
1.25
|
1.04
|
0.78
|
0.51
|
|||||
|
Adjusted Book Value (₹)
|
9.91
|
9.43
|
6.34
|
5.28
|
4.36
|
3.69
|
|||||
|
Dividend per Share (₹)
|
0.13
|
0.04
|
0.04
|
0.01
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.11
|
0.41
|
0.39
|
0.66
|
-0.06
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-1.38
|
0.02
|
0.13
|
0.33
|
-0.32
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
21.90
|
21.80
|
21.15
|
20.15
|
14.81
|
|||||
|
ROE (%)
|
16.87
|
15.82
|
19.00
|
19.09
|
16.84
|
12.08
|
|||||
|
ROA (%)
|
12.14
|
9.89
|
10.80
|
10.69
|
9.57
|
6.96
|
|||||
|
EBIT Margin (%)
|
3.86
|
3.67
|
4.06
|
3.71
|
3.29
|
-4.87
|
|||||
|
Net Margin (%)
|
2.97
|
2.82
|
3.11
|
2.77
|
2.46
|
2.08
|
|||||
|
Cash Profit Margin (%)
|
--
|
3.32
|
3.53
|
2.68
|
2.43
|
2.33
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
49.05
|
33.59
|
6.99
|
20.84
|
46.66
|
35.02
|
|||||
|
EBIT Growth (%)
|
43.37
|
20.45
|
17.15
|
36.38
|
198.99
|
6.79
|
|||||
|
Net Profit Growth (%)
|
45.39
|
21.33
|
19.97
|
35.72
|
60.95
|
40.79
|
|||||
|
EPS Growth (%)
|
33.87
|
7.96
|
19.96
|
35.72
|
60.95
|
40.81
|
|||||
|
Book Value Growth (%)
|
--
|
67.06
|
20.10
|
21.12
|
18.05
|
12.51
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
22.60
|
17.21
|
21.86
|
22.61
|
25.10
|
55.07
|
|||||
|
Price / Book Value
|
3.24
|
2.18
|
3.81
|
3.94
|
3.90
|
6.28
|
|||||
|
Dividend Yield (%)
|
0.13
|
0.20
|
0.17
|
0.05
|
--
|
--
|
|||||
|
EV/EBITDA
|
13.56
|
9.98
|
13.89
|
14.42
|
14.92
|
31.79
|
|||||
|
Close Price (₹)
|
24.93
|
20.51
|
24.13
|
20.81
|
17.02
|
23.20
|
|||||
|
High Price (₹)
|
33.60
|
33.60
|
36.00
|
38.90
|
59.50
|
37.70
|
|||||
|
Low Price (₹)
|
17.99
|
17.99
|
19.51
|
13.10
|
16.20
|
6.30
|
|||||
|
Market Cap (₹ Cr)
|
451.91
|
288.50
|
301.98
|
260.44
|
213.02
|
290.35
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.01
|
0.03
|
0.10
|
0.32
|
0.35
|
0.33
|
|||||
|
Short term debt to equity ratio
|
--
|
0.01
|
0.09
|
0.31
|
0.33
|
0.29
|
|||||
|
Current Ratio
|
6.67
|
5.49
|
3.57
|
2.25
|
2.16
|
1.93
|
|||||
|
Quick Ratio
|
1.97
|
1.77
|
1.11
|
0.90
|
0.72
|
0.46
|
|||||
|
Interest Coverage
|
11.02
|
9.03
|
11.44
|
10.54
|
5.96
|
6.34
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1.24
|
1.40
|
1.22
|
1.48
|
1.60
|
2.30
|
|||||
|
Asset Turnover
|
4.07
|
3.49
|
3.46
|
4.49
|
4.50
|
3.64
|
|||||
|
Receivable days
|
--
|
4.22
|
4.74
|
4.38
|
4.97
|
6.82
|
|||||
|
Inventory Days
|
--
|
49.35
|
47.58
|
36.53
|
39.31
|
46.26
|
|||||
|
Payable days
|
--
|
9.96
|
12.00
|
11.21
|
12.87
|
17.31
|
|||||
|
Cash Conversion Cycle
|
--
|
43.62
|
40.32
|
29.69
|
31.40
|
35.77
|