Market cap
$109,401 Mln
Revenue (TTM)
$92,409 Mln
P/E Ratio
26.9
P/B Ratio
2.6
Div. Yield
7.6 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
12,270.00
|
12,600.00
|
14,201.00
|
11,230.00
|
9,256.00
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-10,503.00
|
-20,363.00
|
-6,043.00
|
-5,270.00
|
-10,657.00
|
|||||
|
Cash from Financing Activities
|
--
|
-2,400.00
|
3,544.00
|
-2,864.00
|
-5,428.00
|
1,236.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
3.10
|
3.42
|
2.43
|
2.91
|
1.48
|
3.05
|
|||||
|
Cash EPS ($)
|
--
|
6.00
|
4.75
|
5.08
|
3.61
|
4.95
|
|||||
|
Adjusted Book Value ($)
|
--
|
39.00
|
29.49
|
28.92
|
31.31
|
31.23
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
5.59
|
5.64
|
6.68
|
5.55
|
4.56
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
1.42
|
2.54
|
4.39
|
3.16
|
0.57
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
3.75
|
3.51
|
4.31
|
2.12
|
4.58
|
|||||
|
ROE (%)
|
8.83
|
9.89
|
8.54
|
9.92
|
4.74
|
9.69
|
|||||
|
ROA (%)
|
2.86
|
2.89
|
2.73
|
3.44
|
1.72
|
3.76
|
|||||
|
EBIT Margin (%)
|
11.50
|
22.68
|
21.88
|
26.89
|
14.57
|
22.17
|
|||||
|
Net Margin (%)
|
7.35
|
11.49
|
10.18
|
14.18
|
5.63
|
13.15
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
43.32
|
0.22
|
0.23
|
-0.18
|
0.13
|
0.20
|
|||||
|
EBIT Growth (%)
|
-22.52
|
26.37
|
-0.31
|
51.12
|
-25.57
|
48.34
|
|||||
|
Net Profit Growth (%)
|
4.42
|
37.68
|
-12.11
|
106.16
|
-51.48
|
84.03
|
|||||
|
EPS Growth (%)
|
2.32
|
0.40
|
-0.16
|
0.96
|
-0.51
|
0.83
|
|||||
|
Book Value Growth (%)
|
-0.48
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
26.93
|
14.00
|
17.43
|
12.36
|
26.37
|
12.81
|
|||||
|
Price / Book Value
|
2.63
|
1.23
|
1.44
|
1.25
|
1.25
|
1.25
|
|||||
|
Dividend Yield (%)
|
7.58
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
14.40
|
12.20
|
11.54
|
9.35
|
13.13
|
10.82
|
|||||
|
Close Price ($)
|
54.21
|
47.83
|
42.43
|
36.02
|
39.10
|
39.08
|
|||||
|
High Price ($)
|
58.45
|
50.53
|
44.14
|
42.11
|
47.67
|
43.35
|
|||||
|
Low Price ($)
|
43.59
|
39.73
|
32.86
|
31.03
|
35.02
|
31.77
|
|||||
|
Market Cap ($ Cr)
|
109,400.84
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
1.71
|
1.54
|
1.32
|
1.28
|
1.19
|
|||||
|
Short term debt to equity ratio
|
0.13
|
0.10
|
0.13
|
0.11
|
0.13
|
0.12
|
|||||
|
Current Ratio
|
0.72
|
0.46
|
0.55
|
0.83
|
0.60
|
0.49
|
|||||
|
Quick Ratio
|
0.63
|
0.19
|
0.49
|
0.74
|
0.49
|
0.40
|
|||||
|
Interest Coverage
|
2.55
|
2.96
|
2.66
|
3.07
|
2.41
|
3.86
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
10.76
|
15.08
|
13.81
|
11.09
|
13.82
|
13.13
|
|||||
|
Asset Turnover
|
0.39
|
0.25
|
0.27
|
0.24
|
0.31
|
0.29
|
|||||
|
Receivable days
|
--
|
48.23
|
41.76
|
51.08
|
46.41
|
43.38
|
|||||
|
Inventory Days
|
--
|
15.51
|
15.84
|
26.25
|
19.42
|
17.99
|
|||||
|
Payable days
|
--
|
73.05
|
60.69
|
67.82
|
48.99
|
45.32
|
|||||
|
Cash Conversion Cycle
|
--
|
-9.30
|
-3.09
|
9.50
|
16.84
|
16.05
|