Market cap
₹27 Cr
Revenue (TTM)
₹175 Cr
P/E Ratio
4.5
P/B Ratio
0.6
Div. Yield
0 %
| Jhandewalas Foods | AWL Agri Business | LT Foods | KRBL | Hindustan Foods | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
27 | 24,850 | 15,356 | 9,716 | 7,525 |
Revenue (₹ Cr) |
175 | 77,720 | 11,633 | 6,009 | 4,355 |
Net Profit (₹ Cr) |
6.04 | 1,090.47 | 639.66 | 758.20 | 156.18 |
Net Margin (%) |
3.43 | 1.40 | 5.47 | 12.36 | 3.57 |
RoE (%) |
18.35 | 11.55 | 14.71 | 13.43 | 14.43 |
Price to Earnings |
4.54 | 21.50 | 23.98 | 12.82 | 48.34 |
Price-To-Book |
0.62 | 2.31 | 3.27 | 1.60 | 6.27 |
Income Statement (₹ Cr)
| Jhandewalas Foods | AWL Agri Business | LT Foods | KRBL | Hindustan Foods | |
|---|---|---|---|---|---|
|
Operating Revenue
|
175.23 | 74,730.67 | -- | -- | 4,251.04 |
|
Total Income
|
176.13 | 75,163.91 | -- | -- | 4,264.69 |
|
Total Expenditure
|
167.48 | 72,615.30 | -- | -- | 3,887.16 |
|
EBITDA
|
7.75 | 2,115.37 | -- | -- | 363.88 |
|
Depreciation
|
0.65 | 448.83 | -- | -- | 90.08 |
|
EBIT
|
7.10 | 1,666.54 | -- | -- | 273.80 |
|
Interest
|
0.62 | 706.91 | -- | -- | 82.81 |
|
Other Income
|
0.90 | 433.24 | -- | -- | 13.65 |
|
Exceptional Items
|
-- | -25.83 | -- | -- | -4.57 |
|
Profit before Tax
|
7.38 | 1,367.04 | -- | -- | 199.64 |
|
Provision for Tax
|
1.34 | 376.60 | -- | -- | 50.61 |
|
Profit after Tax
|
6.04 | 990.44 | -- | -- | 149.03 |
Liabilities (₹ Cr)
| Jhandewalas Foods | AWL Agri Business | LT Foods | KRBL | Hindustan Foods | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
43.97 | 10,440.72 | -- | -- | 1,163.99 |
|
Minority Interest
|
-- | 2.96 | -- | -- | -- |
|
Non-Current Liabilities
|
1.53 | 1,863.58 | -- | -- | 866.35 |
|
Current Liabilities
|
20.00 | 12,428.30 | -- | -- | 1,135.96 |
|
Total Liabilities
|
66.26 | 24,735.56 | -- | -- | 3,166.30 |
Assets (₹ Cr)
| Jhandewalas Foods | AWL Agri Business | LT Foods | KRBL | Hindustan Foods | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
12.16 | 9,056.79 | -- | -- | 1,561.30 |
|
Current Assets
|
53.34 | 15,655.68 | -- | -- | 1,605.00 |
|
Total Assets
|
66.26 | 24,735.56 | -- | -- | 3,166.30 |
|
Total Debt*
|
9.06 | 818.17 | -- | -- | 1,051.14 |
|
Net Current Assets
|
33.34 | 3,227.38 | -- | -- | 469.04 |
|
Contingent Liabilities
|
4.52 | 190.91 | -- | -- | 462.64 |
Cashflow (₹ Cr)
| Jhandewalas Foods | AWL Agri Business | LT Foods | KRBL | Hindustan Foods | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
9.55 | 3,928.34 | -- | -- | 100.02 |
|
Cash Flow from Investing Activities
|
-0.27 | -1,066.24 | -- | -- | -339.46 |
|
Cash from Financing Activities
|
-9.22 | -1,678.25 | -- | -- | 195.52 |
|
Net Cash Inflow / Outflow
|
0.05 | 1,183.85 | -- | -- | -43.92 |
Ratios
Profitability Ratios
| Jhandewalas Foods | AWL Agri Business | LT Foods | KRBL | Hindustan Foods | |
|---|---|---|---|---|---|
|
ROCE (%)
|
14.78 | 18.52 | -- | -- | 14.15 |
|
ROE (%)
|
18.35 | 9.99 | -- | -- | 14.60 |
|
ROA (%)
|
9.57 | 4.20 | -- | -- | 5.22 |
|
EBIT Margin (%)
|
4.94 | 3.41 | -- | -- | 8.88 |
|
Net Margin (%)
|
3.43 | 1.32 | -- | -- | 3.49 |
|
Cash Profit Margin (%)
|
3.73 | 1.90 | -- | -- | 5.62 |
Growth Ratios
| Jhandewalas Foods | AWL Agri Business | LT Foods | KRBL | Hindustan Foods | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
105.13 | 17.37 | -- | -- | 16.83 |
|
EBIT Growth (%)
|
8.61 | -6.29 | -- | -- | 19.24 |
|
Net Profit Growth (%)
|
0.47 | -14.85 | -- | -- | 29.30 |
|
EPS Growth (%)
|
-12.67 | -14.82 | -- | -- | 27.13 |
|
Book Value Growth (%)
|
101.12 | 10.52 | -- | -- | 30.93 |
Valuation Ratios
| Jhandewalas Foods | AWL Agri Business | LT Foods | KRBL | Hindustan Foods | |
|---|---|---|---|---|---|
|
Price / Earnings
|
6.60 | 22.08 | -- | -- | 40.90 |
|
Price / Book Value
|
0.91 | 2.21 | -- | -- | 5.27 |
|
Dividend Yield (%)
|
0.00 | 0.56 | -- | -- | 0.00 |
|
EV/EBITDA
|
5.54 | 8.67 | -- | -- | 18.80 |
|
Market Cap (₹ Cr)
|
39.85 | 23,009.57 | -- | -- | 6,095.57 |
Solvency Ratios
| Jhandewalas Foods | AWL Agri Business | LT Foods | KRBL | Hindustan Foods | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.21 | 0.08 | -- | -- | 0.91 |
|
Short term debt to equity ratio
|
0.17 | 0.03 | -- | -- | 0.19 |
|
Current Ratio
|
2.67 | 1.26 | -- | -- | 1.41 |
|
Quick Ratio
|
1.11 | 0.60 | -- | -- | 0.56 |
|
Interest Coverage
|
12.98 | 2.93 | -- | -- | 3.41 |
Operating Efficiency Ratios
| Jhandewalas Foods | AWL Agri Business | LT Foods | KRBL | Hindustan Foods | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
9.25 | 3.51 | -- | -- | 5.99 |
|
Asset Turnover
|
2.85 | 3.21 | -- | -- | 1.49 |
|
Receivable days
|
22.64 | 12.17 | -- | -- | 19.99 |
|
Inventory Days
|
48.05 | 40.63 | -- | -- | 74.70 |
|
Payable days
|
17.09 | 16.98 | -- | -- | 80.34 |
|
Cash Conversion Cycle
|
53.59 | 35.82 | -- | -- | 14.35 |