Emkay Taps Peer Comparison

NSE: EMKAYTOOLS

₹93.25

₹-0.45 (-0.48%)

As on 26-Oct-2026IST

Market cap

₹100 Cr

Revenue (TTM)

₹33 Cr

P/E Ratio

12.3

P/B Ratio

0.3

Div. Yield

0 %

Edit

	Emkay Taps	Kennametal India	HMT	Forbes & Company	Birla Precision
Market cap (₹ Cr)	100	8,025	1,814	354	294
Revenue (₹ Cr)	33	1,511	147	67	248
Net Profit (₹ Cr)	8.11	196.00	-132.97	14.77	13.77
Net Margin (%)	12.96	12.85	-64.51	18.57	5.24
RoE (%)	2.78	24.50	--	5.66	7.86
Price to Earnings	12.27	40.95	--	29.10	21.37
Price-To-Book	0.34	9.41	-0.88	1.74	1.65

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Emkay Taps	Kennametal India	HMT	Forbes & Company	Birla Precision
Operating Revenue	32.59	1,510.70	--	76.14	247.13
Total Income	62.59	1,524.70	--	90.68	255.77
Total Expenditure	52.16	1,210.20	--	66.45	229.96
EBITDA	-19.57	300.50	--	9.68	17.17
Depreciation	0.22	47.90	--	2.91	4.75
EBIT	-19.79	252.60	--	6.77	12.42
Interest	0.08	0.30	--	0.65	5.01
Other Income	30.00	14.00	--	14.55	8.64
Exceptional Items	--	--	--	--	--
Profit before Tax	10.14	266.30	--	18.18	16.05
Provision for Tax	2.02	70.30	--	4.77	4.78
Profit after Tax	8.11	196.00	--	13.41	11.27

Liabilities (₹ Cr)

	Emkay Taps	Kennametal India	HMT	Forbes & Company	Birla Precision
Shareholder's Funds	295.80	853.70	--	199.37	174.85
Minority Interest	--	--	--	--	--
Non-Current Liabilities	0.37	-5.80	--	16.55	12.09
Current Liabilities	3.25	763.10	--	35.49	132.60
Total Liabilities	299.42	1,618.80	--	251.40	320.15

Assets (₹ Cr)

	Emkay Taps	Kennametal India	HMT	Forbes & Company	Birla Precision
Non-Current Assets	290.05	294.10	--	169.17	133.25
Current Assets	9.37	1,316.90	--	82.24	186.29
Total Assets	299.42	1,618.80	--	251.40	320.15
Total Debt*	0.00	0.00	--	0.00	53.20
Net Current Assets	6.12	553.80	--	46.75	53.69
Contingent Liabilities	--	13.80	--	99.99	1.39

Cashflow (₹ Cr)

	Emkay Taps	Kennametal India	HMT	Forbes & Company	Birla Precision
Cash From Operating Activities	-4.88	18.30	--	-6.12	35.18
Cash Flow from Investing Activities	7.63	-48.00	--	0.26	-32.45
Cash from Financing Activities	-4.07	-88.80	--	-1.35	2.87
Net Cash Inflow / Outflow	-1.32	-118.50	--	-7.21	5.60

Ratios

Profitability Ratios

	Emkay Taps	Kennametal India	HMT	Forbes & Company	Birla Precision
ROCE (%)	3.48	33.30	--	8.99	9.54
ROE (%)	2.78	24.50	--	6.40	6.95
ROA (%)	2.71	13.69	--	4.85	3.77
EBIT Margin (%)	32.00	20.82	--	31.83	10.44
Net Margin (%)	12.96	12.85	--	14.79	4.41
Cash Profit Margin (%)	24.84	15.97	--	21.44	6.48

Growth Ratios

	Emkay Taps	Kennametal India	HMT	Forbes & Company	Birla Precision
Revenue Growth (%)	-22.16	29.09	--	-61.78	15.72
EBIT Growth (%)	-66.83	68.54	--	-45.01	24.34
Net Profit Growth (%)	-69.75	90.48	--	-53.61	92.65
EPS Growth (%)	-69.75	90.48	--	-89.08	85.89
Book Value Growth (%)	2.82	14.25	--	-9.17	14.43

Valuation Ratios

	Emkay Taps	Kennametal India	HMT	Forbes & Company	Birla Precision
Price / Earnings	11.06	34.39	--	30.44	15.84
Price / Book Value	0.30	7.90	--	2.05	1.03
Dividend Yield (%)	0.00	1.31	--	0.00	0.19
EV/EBITDA	8.58	21.28	--	15.99	7.96
Market Cap (₹ Cr)	89.74	6,740.44	--	408.24	178.55

Solvency Ratios

	Emkay Taps	Kennametal India	HMT	Forbes & Company	Birla Precision
Debt to Equity	0.00	0.00	--	0.00	0.31
Short term debt to equity ratio	--	--	--	--	0.25
Current Ratio	2.88	1.73	--	2.32	1.40
Quick Ratio	2.88	0.93	--	2.04	0.89
Interest Coverage	136.15	888.67	--	29.03	4.21

Operating Efficiency Ratios

	Emkay Taps	Kennametal India	HMT	Forbes & Company	Birla Precision
Debtors to sales (%)	0.10	17.83	--	10.19	26.12
Asset Turnover	0.11	1.07	--	0.28	0.83
Receivable days	0.85	54.94	--	38.63	81.48
Inventory Days	0.00	107.96	--	58.59	92.94
Payable days	1.74	89.11	--	296.10	116.22
Cash Conversion Cycle	-0.89	73.80	--	-198.88	58.20