Emkay Taps Peer Comparison

NSE: EMKAYTOOLS

₹98.60

₹0.70 (0.72%)

As on 01-Oct-2026IST

Market cap

₹105 Cr

Revenue (TTM)

₹42 Cr

P/E Ratio

13

P/B Ratio

0.4

Div. Yield

0 %

Edit

	Emkay Taps	Kennametal India	HMT	Birla Precision	Forbes & Company
Market cap (₹ Cr)	105	9,407	2,098	384	373
Revenue (₹ Cr)	42	1,511	147	248	67
Net Profit (₹ Cr)	26.82	196.00	-132.97	13.77	14.77
Net Margin (%)	27.83	12.88	-64.51	5.24	18.57
RoE (%)	9.14	23.67	--	7.86	5.66
Price to Earnings	12.97	48.00	--	27.93	30.72
Price-To-Book	0.37	11.02	-1.02	2.15	1.84

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Emkay Taps	Kennametal India	HMT	Birla Precision	Forbes & Company
Operating Revenue	41.87	1,170.30	144.16	213.57	199.23
Total Income	96.36	1,187.10	206.56	216.02	215.64
Total Expenditure	64.92	1,000.50	269.49	195.27	171.57
EBITDA	-23.05	169.80	-125.33	18.30	27.65
Depreciation	0.24	46.00	7.46	6.59	1.58
EBIT	-23.30	123.80	-132.79	11.71	26.07
Interest	0.07	0.40	69.67	5.72	0.53
Other Income	54.49	16.80	62.40	2.45	16.41
Exceptional Items	--	--	--	--	-0.02
Profit before Tax	31.13	140.20	-140.07	8.45	40.21
Provision for Tax	4.31	37.30	2.99	2.60	11.31
Profit after Tax	26.82	102.90	-143.05	5.85	28.91

Liabilities (₹ Cr)

	Emkay Taps	Kennametal India	HMT	Birla Precision	Forbes & Company
Shareholder's Funds	287.69	747.30	-1,897.90	156.86	219.48
Minority Interest	--	--	--	--	--
Non-Current Liabilities	0.42	288.60	135.80	10.18	24.32
Current Liabilities	10.72	216.90	2,294.70	111.87	57.66
Total Liabilities	298.83	1,256.90	532.62	278.90	301.47

Assets (₹ Cr)

	Emkay Taps	Kennametal India	HMT	Birla Precision	Forbes & Company
Non-Current Assets	285.09	587.60	47.43	114.86	208.47
Current Assets	13.74	665.20	482.21	164.04	93.00
Total Assets	298.83	1,256.90	532.62	278.90	301.47
Total Debt*	4.00	0.00	1,066.03	56.37	0.04
Net Current Assets	3.02	448.30	-1,812.49	52.18	35.34
Contingent Liabilities	--	4.90	417.52	1.36	107.23

Cashflow (₹ Cr)

	Emkay Taps	Kennametal India	HMT	Birla Precision	Forbes & Company
Cash From Operating Activities	19.28	144.80	-46.41	22.93	-11.21
Cash Flow from Investing Activities	19.25	-3.90	30.00	-33.43	6.50
Cash from Financing Activities	-40.69	-89.20	-7.46	6.62	-0.65
Net Cash Inflow / Outflow	-2.16	51.70	-23.86	-3.87	-5.36

Ratios

Profitability Ratios

	Emkay Taps	Kennametal India	HMT	Birla Precision	Forbes & Company
ROCE (%)	10.45	18.99	0.00	6.95	22.65
ROE (%)	9.14	13.91	0.00	3.95	19.40
ROA (%)	8.43	8.39	-25.06	2.14	8.17
EBIT Margin (%)	75.11	15.94	-43.65	9.72	22.12
Net Margin (%)	27.83	8.67	-69.26	2.71	13.41
Cash Profit Margin (%)	61.86	12.87	-94.06	5.82	15.30

Growth Ratios

	Emkay Taps	Kennametal India	HMT	Birla Precision	Forbes & Company
Revenue Growth (%)	-59.53	6.40	-13.35	-5.31	59.64
EBIT Growth (%)	-66.17	2.08	-11.05	-22.50	42.78
Net Profit Growth (%)	-62.70	-6.88	-9.98	-37.97	49.16
EPS Growth (%)	-62.70	-6.88	-105.61	-37.97	2,853.87
Book Value Growth (%)	-3.75	1.98	-8.33	4.25	179.49

Valuation Ratios

	Emkay Taps	Kennametal India	HMT	Birla Precision	Forbes & Company
Price / Earnings	14.68	50.03	0.00	40.58	3.07
Price / Book Value	1.37	6.89	-0.90	1.57	1.71
Dividend Yield (%)	0.00	1.71	0.00	0.14	0.00
EV/EBITDA	12.60	26.70	-40.79	13.15	7.91
Market Cap (₹ Cr)	393.77	5,147.80	1,706.88	237.42	376.38

Solvency Ratios

	Emkay Taps	Kennametal India	HMT	Birla Precision	Forbes & Company
Debt to Equity	0.01	0.00	-0.56	0.37	0.00
Short term debt to equity ratio	0.01	--	-0.02	0.31	0.00
Current Ratio	1.28	3.07	0.21	1.47	1.61
Quick Ratio	1.28	1.71	0.17	0.95	1.36
Interest Coverage	422.19	351.50	-1.01	2.48	77.21

Operating Efficiency Ratios

	Emkay Taps	Kennametal India	HMT	Birla Precision	Forbes & Company
Debtors to sales (%)	0.29	16.28	86.03	21.43	4.19
Asset Turnover	0.14	0.94	0.25	0.78	0.56
Receivable days	99.75	58.13	326.95	74.88	13.85
Inventory Days	0.00	89.22	269.17	104.86	124.58
Payable days	19.12	64.42	524.08	195.31	78.76
Cash Conversion Cycle	80.63	82.93	72.04	-15.57	59.68