Market cap
₹103 Cr
Revenue (TTM)
₹42 Cr
P/E Ratio
12.6
P/B Ratio
0.4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -59.53 | -16.07 | -3.75 |
| EBIT | -- | -- | -156.40 | -195.40 | -206.31 |
| Net Profit | -- | -- | -62.70 | -8.72 | 13.56 |
| EPS | -- | -- | -62.70 | -8.72 | 13.56 |
| Book Value | -- | -- | -3.75 | 16.70 | 18.76 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-25 | Mar-24 | Mar-23 |
| EBIT-Margin
| 7.72 | 17.81 | -55.64 | 39.93 | 38.88 |
| Net Margin
| 38.25 | 37.79 | 27.83 | 47.15 | 39.77 |
| Return on equity
| 19.41 | 19.53 | 9.14 | 27.40 | 21.69 |
| Return on Capital
| 23.80 | 23.93 | 10.45 | 33.65 | 27.31 |
| Return on Assets
| 17.27 | 17.48 | 8.43 | 24.20 | 19.17 |
| Debt to Equity (x)
| -- | -- | 0.01 | 0.02 | 0.03 |
Profitability
ROCE
10.45
Lower than Peers by 10.30
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Emkay Taps
|
10.45
|
33.65
|
27.31
|
26.75
|
21.50
|
|
Peer Median
|
20.75
|
14.49
|
24.77
|
4.99
|
4.96
|
ROE
9.14
Lower than Peers by 8.34
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Emkay Taps
|
9.14
|
27.40
|
21.69
|
21.58
|
17.81
|
|
Peer Median
|
17.48
|
15.67
|
18.55
|
0.69
|
--
|
ROA
8.43
Lower than Peers by 0.29
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Emkay Taps
|
8.43
|
24.20
|
19.17
|
19.47
|
16.15
|
|
Peer Median
|
8.72
|
5.93
|
10.43
|
-1.23
|
-3.20
|
EBIT Margin
-55.64
Lower than Peers by 67.90
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Emkay Taps
|
-55.64
|
39.93
|
38.88
|
37.89
|
27.99
|
|
Peer Median
|
12.26
|
11.61
|
4.90
|
11.51
|
5.79
|
Net Margin
27.83
Higher than Peers by 18.69
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Emkay Taps
|
27.83
|
47.15
|
39.77
|
40.01
|
34.21
|
|
Peer Median
|
9.14
|
7.92
|
11.41
|
2.55
|
0.82
|
Cash Profit Margin
61.86
Higher than Peers by 61.86
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Emkay Taps
|
61.86
|
60.67
|
44.61
|
45.60
|
40.54
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Revenue Growth
-59.53
Lower than Peers by 74.90
Year on year growth in net sales
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Emkay Taps
|
-59.53
|
16.74
|
25.15
|
25.82
|
11.05
|
|
Peer Median
|
15.37
|
2.93
|
2.86
|
23.24
|
-2.70
|
EBIT Growth
-156.40
Lower than Peers by 225.08
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Emkay Taps
|
-156.40
|
19.89
|
28.41
|
70.34
|
-8.20
|
|
Peer Median
|
68.68
|
27.18
|
-8.61
|
134.24
|
40.80
|
Net Profit Growth
-62.70
Lower than Peers by 115.81
Year on year growth in profit after tax
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Emkay Taps
|
-62.70
|
62.93
|
25.15
|
47.97
|
67.82
|
|
Peer Median
|
53.11
|
26.11
|
25.91
|
143.87
|
48.70
|
EPS Growth
-62.70
Lower than Peers by 188.23
Year on year growth in earnings per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Emkay Taps
|
-62.70
|
62.93
|
25.15
|
47.97
|
67.82
|
|
Peer Median
|
125.52
|
214.29
|
200.00
|
510.29
|
48.69
|
Book Value Growth
-3.75
--
Year on year growth in book value per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Emkay Taps
|
-3.75
|
32.31
|
24.81
|
24.20
|
19.71
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.01
Lower than Peers by 0.15
Total debt / Net worth
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Emkay Taps
|
0.01
|
0.02
|
0.03
|
0.02
|
--
|
|
Peer Median
|
0.16
|
0.30
|
0.02
|
0.12
|
0.02
|
Short term debt to equity ratio
0.01
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Emkay Taps
|
0.01
|
0.02
|
0.02
|
0.01
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.28
Lower than Peers by 0.46
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Emkay Taps
|
1.28
|
1.81
|
1.76
|
1.92
|
3.36
|
|
Peer Median
|
1.74
|
1.68
|
1.63
|
1.71
|
1.66
|
Quick Ratio
1.28
Lower than Peers by 0.25
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Emkay Taps
|
1.28
|
1.37
|
1.19
|
1.42
|
2.85
|
|
Peer Median
|
1.53
|
1.11
|
1.02
|
0.99
|
0.87
|
Interest Coverage
422.19
Higher than Peers by 415.95
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Emkay Taps
|
422.19
|
336.24
|
334.86
|
301.72
|
405.43
|
|
Peer Median
|
6.24
|
5.79
|
13.45
|
0.89
|
0.48
|
Operating Efficiency
Debtors to sales
0.29
Lower than Peers by 56.30
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Emkay Taps
|
0.29
|
22.99
|
22.16
|
24.57
|
32.07
|
|
Peer Median
|
56.59
|
20.39
|
15.89
|
26.35
|
35.95
|
Asset Turnover
0.14
Lower than Peers by 1.16
Sales / Average Total Assets
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Emkay Taps
|
0.14
|
0.41
|
0.46
|
0.47
|
0.45
|
|
Peer Median
|
1.30
|
1.24
|
1.13
|
1.20
|
0.96
|
Receivable days
99.75
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Emkay Taps
|
99.75
|
64.54
|
63.84
|
76.42
|
87.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Emkay Taps
|
--
|
49.68
|
47.47
|
35.91
|
58.09
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
19.12
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Emkay Taps
|
19.12
|
113.72
|
160.74
|
156.19
|
79.17
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
80.63
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Emkay Taps
|
80.63
|
0.50
|
-49.43
|
-43.86
|
65.94
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
14.68
Lower than Peers by 2.54
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Emkay Taps
|
14.68
|
9.65
|
7.11
|
8.47
|
--
|
|
Peer Median
|
17.22
|
29.09
|
10.61
|
8.29
|
--
|
Price / Book Value
1.37
Lower than Peers by 0.73
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Emkay Taps
|
1.37
|
2.32
|
1.39
|
1.65
|
--
|
|
Peer Median
|
2.10
|
5.23
|
2.59
|
1.79
|
1.02
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Emkay Taps
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
12.60
Higher than Peers by 1.67
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Emkay Taps
|
12.60
|
7.49
|
5.31
|
6.34
|
0.30
|
|
Peer Median
|
10.93
|
23.58
|
17.53
|
15.81
|
11.04
|
Market Cap
394
Higher than Peers by 124
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Emkay Taps
|
394
|
694
|
314
|
299
|
--
|
|
Peer Median
|
270
|
864
|
767
|
239
|
108
|