Galaxy Consolidated Fin. Financials

BSE: 511128

₹2.15

₹-- (--%)

As on 23-Jun-2015IST

Market cap

₹0 Cr

Revenue (TTM)

₹2 Cr

P/E Ratio

--

P/B Ratio

0.2

Div. Yield

0 %

Annual
Quarterly

Income Statement (₹ Cr)	TTM	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08
Operating Revenue	--	1.88	0.03	0.02	0.01	0.01
Total Income	--	1.88	0.03	0.02	0.01	0.01
Total Expenditure	0.06	1.87	0.04	0.02	0.01	0.01
EBITDA	-0.06	0.01	-0.01	0.00	0.00	0.00
Depreciation	--	0.00	0.00	0.00	0.00	0.00
EBIT	-0.06	0.01	-0.01	0.00	0.00	0.00
Interest	--	0.00	0.00	0.00	0.00	0.00
Other Income	0.06	--	--	--	--	--
Exceptional Items	--	--	--	--	--	--
Profit before Tax	0.00	0.01	-0.01	0.00	0.00	0.00
Provision for Tax	--	0.00	--	0.00	0.00	0.00
Profit after Tax	0.00	0.01	-0.01	0.00	0.00	0.00

Liabilities (₹ Cr)	TTM	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08
Shareholder's Funds	1.20	1.22	1.21	1.22	1.22	1.22
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	--	--	--	--	--	--
Current Liabilities	0.37	0.25	0.03	0.03	0.03	0.02
Total Liabilities	1.57	1.46	1.23	1.24	1.24	1.24

Assets (₹ Cr)	TTM	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08
Non-Current Assets	0.00	0.00	0.01	0.01	0.04	0.04
Current Assets	1.57	1.46	1.22	1.23	1.21	1.20
Total Assets	1.57	1.46	1.23	1.24	1.24	1.24
Total Debt*	--	--	--	--	--	--
Net Current Assets	1.20	1.21	1.20	1.21	1.18	1.18
Contingent Liabilities	--	--	--	--	--	--

Cashflow (₹ Cr)	TTM	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08
Cash From Operating Activities	--	-0.02	0.00	0.01	0.00	0.00
Cash Flow from Investing Activities	--	--	--	--	--	--
Cash from Financing Activities	--	0.00	0.00	0.00	--	--
Net Cash Inflow / Outflow	--	-0.02	0.00	0.01	0.00	0.00

Financials Ratios	TTM	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08
Adjusted EPS (₹)	-0.03	0.07	-0.11	0.01	0.00	0.00
Cash EPS (₹)	--	0.08	-0.11	0.01	0.01	0.01
Adjusted Book Value (₹)	--	13.48	13.41	13.51	13.50	13.50
Dividend per Share (₹)	--	--	--	--	--	--
Cash Flow per Share (₹)	--	-0.18	-0.05	0.16	0.02	0.01
Free Cash Flow per Share (₹)	--	-0.22	-0.05	0.16	0.02	0.01

Profitability Ratios	TTM	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08
ROCE (%)	--	0.82	-0.80	0.10	0.03	0.03
ROE (%)	--	0.56	-0.81	0.09	0.02	0.02
ROA (%)	-0.20	0.50	-0.79	0.08	0.02	0.02
EBIT Margin (%)	--	0.53	-36.80	5.18	3.77	3.37
Net Margin (%)	-5.45	0.36	-37.18	4.58	2.37	2.17
Cash Profit Margin (%)	--	0.38	-36.42	5.57	4.84	4.69

Growth Ratios	TTM	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08
Revenue Growth (%)	--	7,013.46	16.76	122.10	-8.04	-3.83
EBIT Growth (%)	96.90	202.63	-930.35	205.19	2.76	-60.34
Net Profit Growth (%)	-137.50	168.64	-1,048.09	328.52	0.71	3.67
EPS Growth (%)	-137.50	168.60	-1,048.21	328.52	0.71	3.67
Book Value Growth (%)	--	0.56	-0.81	0.09	0.02	0.02

Valuation Ratios	TTM	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08
Price / Earnings	--	--	--	--	--	--
Price / Book Value	0.16	--	--	--	--	--
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	-14.01	87.15	-92.53	627.97	1,402.85	1,366.55
Close Price (₹)	--	--	--	--	--	--
High Price (₹)	--	--	--	--	--	--
Low Price (₹)	--	--	--	--	--	--
Market Cap (₹ Cr)	0.22	--	--	--	--	--

Solvency Ratios	TTM	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08
Debt to Equity	--	--	--	--	--	--
Short term debt to equity ratio	0.10	--	--	--	--	--
Current Ratio	4.25	5.91	46.97	48.70	47.01	49.54
Quick Ratio	4.25	5.91	46.97	48.70	47.01	49.54
Interest Coverage	--	289.87	-97.45	43.66	10.71	11.88

Operating Efficiency Ratios	TTM	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08
Debtors to sales (%)	--	76.62	4,523.75	5,282.05	11,731.54	10,788.35
Asset Turnover	--	1.39	0.02	0.02	0.01	0.01
Receivable days	--	255.90	--	--	--	--
Inventory Days	--	--	--	--	--	--
Payable days	--	24.77	--	--	--	--
Cash Conversion Cycle	--	231.13	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.