Market cap
₹7 Cr
Revenue (TTM)
₹2 Cr
P/E Ratio
--
P/B Ratio
0.6
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
1.61
|
1.78
|
2.02
|
1.66
|
1.64
|
1.36
|
|||||
|
Other Income
|
0.01
|
0.00
|
0.00
|
0.12
|
0.00
|
1.10
|
|||||
|
Total Income
|
1.62
|
1.79
|
2.02
|
1.78
|
1.64
|
2.46
|
|||||
|
Interest Expense
|
0.26
|
0.35
|
0.27
|
0.03
|
0.09
|
0.01
|
|||||
|
Operating Expenses
|
3.56
|
1.45
|
2.67
|
1.71
|
0.71
|
1.85
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-2.21
|
-0.01
|
-0.92
|
0.04
|
0.83
|
0.60
|
|||||
|
Taxes
|
-0.57
|
0.00
|
-0.18
|
0.04
|
0.24
|
0.26
|
|||||
|
Profit after Tax
|
-1.64
|
-0.01
|
-0.74
|
0.01
|
0.59
|
0.34
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-1.63
|
-0.01
|
-0.74
|
0.01
|
0.59
|
0.34
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
11.76
|
13.42
|
13.43
|
14.17
|
14.16
|
13.57
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.05
|
-0.18
|
-0.18
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
2.43
|
3.64
|
5.06
|
1.88
|
1.25
|
0.68
|
|||||
|
Total Liabilities
|
14.24
|
17.06
|
18.49
|
16.05
|
15.41
|
14.25
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
1.37
|
-2.43
|
-1.18
|
-0.09
|
2.07
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.01
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
-1.88
|
2.82
|
0.82
|
0.51
|
-2.01
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.51
|
0.39
|
-0.36
|
0.42
|
0.06
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.17
|
0.00
|
-0.08
|
0.00
|
0.06
|
0.04
|
|||||
|
Cash EPS (₹)
|
-0.17
|
0.00
|
-0.08
|
0.00
|
0.06
|
0.04
|
|||||
|
Adjusted Book Value (₹)
|
1.24
|
1.41
|
1.41
|
1.49
|
1.49
|
1.43
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.14
|
-0.26
|
-0.12
|
-0.01
|
0.22
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.29
|
-0.07
|
0.05
|
-0.02
|
0.22
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
1.93
|
-3.75
|
0.46
|
6.36
|
4.16
|
|||||
|
ROE (%)
|
-12.94
|
-0.05
|
-5.35
|
0.05
|
4.25
|
2.57
|
|||||
|
ROA (%)
|
-22.98
|
-0.04
|
-4.30
|
0.05
|
3.97
|
2.29
|
|||||
|
EBIT Margin (%)
|
-121.24
|
18.78
|
-31.90
|
-2.95
|
56.50
|
-36.04
|
|||||
|
Net Margin (%)
|
-101.05
|
-0.36
|
-36.51
|
0.40
|
35.99
|
13.99
|
|||||
|
Cash Profit Margin (%)
|
-0.01
|
-0.31
|
-36.54
|
0.43
|
36.04
|
25.36
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-9.90
|
-11.76
|
21.91
|
1.44
|
20.48
|
-3.07
|
|||||
|
EBIT Growth (%)
|
-817.65
|
151.95
|
-1,219.02
|
-105.29
|
288.86
|
-526.07
|
|||||
|
Net Profit Growth (%)
|
-8.75
|
99.12
|
--
|
-98.78
|
71.23
|
2,016.46
|
|||||
|
EPS Growth (%)
|
-5,640.00
|
99.10
|
-9,825.00
|
-98.71
|
71.23
|
2,016.46
|
|||||
|
Book Value Growth (%)
|
--
|
-0.05
|
-5.22
|
0.05
|
4.34
|
2.60
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-4.53
|
--
|
--
|
2,586.11
|
439.53
|
27.06
|
|||||
|
Price / Book Value
|
0.63
|
1.11
|
1.30
|
1.31
|
18.29
|
0.69
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-4.92
|
53.77
|
-33.97
|
280.36
|
280.29
|
15.62
|
|||||
|
Close Price (₹)
|
0.70
|
1.57
|
1.84
|
1.96
|
27.26
|
0.98
|
|||||
|
High Price (₹)
|
1.19
|
2.49
|
3.00
|
31.50
|
27.26
|
1.18
|
|||||
|
Low Price (₹)
|
0.69
|
0.78
|
1.57
|
1.78
|
0.95
|
0.22
|
|||||
|
Market Cap (₹ Cr)
|
7.41
|
14.91
|
17.48
|
18.62
|
258.97
|
9.31
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.25
|
0.37
|
0.13
|
0.07
|
0.03
|
|||||
|
Short term debt to equity ratio
|
--
|
0.25
|
0.37
|
0.13
|
0.07
|
0.03
|
|||||
|
Current Ratio
|
5.53
|
4.63
|
3.61
|
8.53
|
12.29
|
20.94
|
|||||
|
Quick Ratio
|
5.53
|
4.63
|
3.61
|
8.53
|
12.29
|
21.27
|
|||||
|
Interest Coverage
|
-7.36
|
0.97
|
-2.35
|
2.41
|
9.98
|
46.17
|