Market cap
₹0 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
--
P/B Ratio
-2.6
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-03 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.69
|
0.05
|
0.06
|
0.02
|
0.04
|
0.01
|
|||||
|
Total Income
|
0.69
|
0.07
|
0.09
|
0.02
|
0.06
|
0.01
|
|||||
|
Total Expenditure
|
0.74
|
0.07
|
0.09
|
0.02
|
0.05
|
0.01
|
|||||
|
EBITDA
|
--
|
-0.02
|
-0.03
|
--
|
-0.01
|
0.00
|
|||||
|
Depreciation
|
--
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
EBIT
|
--
|
-0.02
|
-0.03
|
0.00
|
-0.01
|
0.00
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
--
|
--
|
0.00
|
|||||
|
Other Income
|
0.00
|
0.03
|
0.03
|
0.00
|
0.02
|
0.00
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.05
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Provision for Tax
|
--
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Profit after Tax
|
-0.05
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
Liabilities (₹ Cr) |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-03 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.12
|
0.12
|
0.12
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
--
|
0.00
|
0.00
|
0.12
|
0.19
|
0.00
|
|||||
|
Total Liabilities
|
0.13
|
0.13
|
0.13
|
0.13
|
0.20
|
0.01
|
Assets (₹ Cr) |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-03 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Current Assets
|
0.13
|
0.13
|
0.13
|
0.13
|
0.20
|
0.01
|
|||||
|
Total Assets
|
0.13
|
0.13
|
0.13
|
0.13
|
0.20
|
0.01
|
|||||
|
Total Debt*
|
--
|
0.12
|
0.12
|
0.12
|
0.19
|
--
|
|||||
|
Net Current Assets
|
0.13
|
0.13
|
0.13
|
0.01
|
0.01
|
0.01
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-03 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
--
|
0.04
|
0.00
|
0.00
|
0.00
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
0.03
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
0.04
|
0.00
|
0.04
|
0.00
|
Financials Ratios |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-03 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.09
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Cash EPS (₹)
|
--
|
0.00
|
0.00
|
0.00
|
0.01
|
0.00
|
|||||
|
Adjusted Book Value (₹)
|
--
|
0.02
|
0.02
|
0.02
|
0.02
|
0.01
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
--
|
0.07
|
0.00
|
0.01
|
0.00
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.00
|
0.07
|
0.00
|
0.01
|
0.00
|
Profitability Ratios |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-03 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
1.23
|
1.17
|
0.14
|
3.69
|
12.43
|
|||||
|
ROE (%)
|
--
|
10.95
|
10.10
|
1.70
|
32.64
|
4.85
|
|||||
|
ROA (%)
|
-74.24
|
0.93
|
0.78
|
0.10
|
2.53
|
4.48
|
|||||
|
EBIT Margin (%)
|
--
|
-54.58
|
-43.65
|
-0.85
|
-34.07
|
-2.78
|
|||||
|
Net Margin (%)
|
-7.07
|
1.69
|
1.11
|
0.80
|
4.56
|
2.14
|
|||||
|
Cash Profit Margin (%)
|
--
|
2.68
|
1.85
|
1.66
|
7.03
|
4.51
|
Growth Ratios |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-03 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
2,561.54
|
-27.04
|
217.26
|
-51.00
|
193.12
|
-48.44
|
|||||
|
EBIT Growth (%)
|
--
|
8.77
|
-16,235.15
|
98.78
|
-3,486.38
|
98.22
|
|||||
|
Net Profit Growth (%)
|
-512.50
|
20.45
|
529.63
|
-93.87
|
724.18
|
-51.71
|
|||||
|
EPS Growth (%)
|
-514.00
|
21.05
|
533.33
|
-93.88
|
716.67
|
-50.00
|
|||||
|
Book Value Growth (%)
|
--
|
11.58
|
10.64
|
1.72
|
39.00
|
4.97
|
Valuation Ratios |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-03 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
675.51
|
1,433.08
|
9,066.67
|
1,411.16
|
--
|
|||||
|
Price / Book Value
|
-2.58
|
70.12
|
137.80
|
151.90
|
395.94
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-9.11
|
511.62
|
897.35
|
3,816.34
|
964.33
|
4,753.86
|
|||||
|
Close Price (₹)
|
--
|
1.55
|
2.73
|
2.72
|
6.97
|
--
|
|||||
|
High Price (₹)
|
--
|
2.99
|
5.38
|
10.86
|
100.00
|
--
|
|||||
|
Low Price (₹)
|
--
|
1.41
|
2.46
|
2.66
|
4.31
|
--
|
|||||
|
Market Cap (₹ Cr)
|
0.45
|
0.82
|
1.45
|
1.45
|
3.71
|
--
|
Solvency Ratios |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-03 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
9.23
|
10.20
|
11.38
|
12.59
|
20.28
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
12.59
|
20.28
|
--
|
|||||
|
Current Ratio
|
--
|
655.79
|
226.24
|
1.07
|
1.04
|
10.59
|
|||||
|
Quick Ratio
|
--
|
655.79
|
226.24
|
1.07
|
1.04
|
10.59
|
|||||
|
Interest Coverage
|
--
|
4.11
|
7.41
|
--
|
--
|
6.14
|
Operating Efficiency Ratios |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-03 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
10.48
|
0.35
|
0.48
|
0.12
|
0.39
|
1.93
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|