Market cap
₹9 Cr
Revenue (TTM)
₹5 Cr
P/E Ratio
140
P/B Ratio
2.2
Div. Yield
0 %
| Rajputana Inv | Tata Investment | Manappuram Finance | Capri Global | CreditAccess Grameen | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
9 | 32,940 | 30,904 | 25,603 | 22,901 |
Revenue (₹ Cr) |
5 | 404 | 10,285 | 5,303 | 6,380 |
Net Profit (₹ Cr) |
0.07 | 305.93 | 1,445.41 | 1,127.63 | 1,210.84 |
Net Margin (%) |
1.25 | 74.72 | 14.02 | 21.20 | 18.97 |
RoE (%) |
1.60 | 1.41 | 10.08 | 16.25 | 16.14 |
Price to Earnings |
140.00 | 76.45 | 21.32 | 22.71 | 18.91 |
Price-To-Book |
2.25 | 1.12 | 1.92 | 3.40 | 2.77 |
Income Statement (₹ Cr)
| Rajputana Inv | Tata Investment | Manappuram Finance | Capri Global | CreditAccess Grameen | |
|---|---|---|---|---|---|
|
Operating Income
|
4.47 | 397.33 | 9,509.41 | 4,731.14 | 6,058.92 |
|
Other Income
|
0.30 | 6.13 | 15.30 | 12.92 | 3.62 |
|
Total Income
|
4.77 | 403.46 | 9,524.71 | 4,744.06 | 6,062.54 |
|
Interest Expense
|
0.00 | 0.57 | 3,785.61 | 1,730.09 | 1,905.13 |
|
PBT & Exceptional Items
|
0.06 | 356.98 | 1,270.22 | 1,257.41 | 1,033.20 |
|
Operating Expenses
|
4.71 | 42.03 | 4,162.31 | 1,647.01 | 3,061.13 |
|
Exceptional Income/Expenses
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
0.06 | 474.08 | 1,270.22 | 1,257.41 | 1,033.20 |
|
Taxes
|
0.01 | 40.40 | 277.05 | 308.26 | 255.56 |
|
Profit after Tax
|
0.04 | 433.68 | 993.16 | 949.15 | 777.64 |
|
Minority Interest
|
-- | -- | 6.48 | -- | -- |
|
Share of Associate
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
0.04 | 433.68 | 1,003.32 | 949.15 | 777.64 |
Liabilities (₹ Cr)
| Rajputana Inv | Tata Investment | Manappuram Finance | Capri Global | CreditAccess Grameen | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
4.11 | 29,221.15 | 16,050.74 | 7,203.48 | 7,842.25 |
|
Minority Interest
|
-- | -- | 6.48 | -- | -- |
|
Non-Current Liabilities
|
0.03 | 3,498.26 | 29,293.66 | 17,582.63 | 11,521.13 |
|
Current Liabilities
|
0.29 | 254.55 | 29,722.88 | 8,769.12 | 13,462.67 |
|
Total Liabilities
|
4.43 | 32,973.97 | 75,691.91 | 33,637.47 | 33,153.91 |
Assets (₹ Cr)
| Rajputana Inv | Tata Investment | Manappuram Finance | Capri Global | CreditAccess Grameen | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2.00 | 31,857.51 | 66,236.38 | 29,572.62 | 29,933.70 |
|
Current Assets
|
2.42 | 1,116.45 | 8,837.38 | 3,982.61 | 2,892.35 |
|
Total Assets
|
4.43 | 32,973.97 | 75,691.91 | 33,637.47 | 33,153.91 |
|
Contingent Liabilities
|
-- | -- | 136.28 | 7.07 | 4.00 |
Cashflow (₹ Cr)
| Rajputana Inv | Tata Investment | Manappuram Finance | Capri Global | CreditAccess Grameen | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1.11 | 279.39 | -20,237.75 | -8,727.78 | -2,770.21 |
|
Cash Flow from Investing Activities
|
-- | -147.97 | -1,631.53 | -1,088.40 | -100.65 |
|
Cash from Financing Activities
|
-- | -137.57 | 23,834.45 | 10,391.44 | 2,750.95 |
|
Net Cash Inflow / Outflow
|
1.11 | -6.15 | 1,965.17 | 575.26 | -119.91 |
Ratios
Profitability Ratios
| Rajputana Inv | Tata Investment | Manappuram Finance | Capri Global | CreditAccess Grameen | |
|---|---|---|---|---|---|
|
ROCE (%)
|
1.36 | 1.57 | 8.35 | 11.68 | 9.98 |
|
ROE (%)
|
1.00 | 1.44 | 7.11 | 16.60 | 10.59 |
|
ROA (%)
|
0.95 | 1.27 | 1.54 | 3.45 | 2.52 |
|
EBIT Margin (%)
|
1.26 | 90.97 | 56.39 | 65.46 | 49.54 |
|
Net Margin (%)
|
0.86 | 107.49 | 10.43 | 20.01 | 12.83 |
|
Cash Profit Margin (%)
|
0.93 | 110.13 | 13.67 | 22.38 | 13.88 |
Growth Ratios
| Rajputana Inv | Tata Investment | Manappuram Finance | Capri Global | CreditAccess Grameen | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-28.05 | 30.24 | -5.01 | 45.67 | 5.33 |
|
EBIT Growth (%)
|
-88.81 | 35.20 | -2.04 | 54.17 | 10.10 |
|
Net Profit Growth (%)
|
-88.95 | 38.96 | -17.50 | 98.35 | 46.34 |
|
EPS Growth (%)
|
-88.95 | 38.96 | -25.66 | 70.10 | 45.90 |
|
Book Value Growth (%)
|
1.00 | -6.01 | 24.70 | 67.97 | 12.59 |
Valuation Ratios
| Rajputana Inv | Tata Investment | Manappuram Finance | Capri Global | CreditAccess Grameen | |
|---|---|---|---|---|---|
|
Price / Earnings
|
236.23 | 63.11 | 23.50 | 16.81 | 23.80 |
|
Price / Book Value
|
2.35 | 0.94 | 1.52 | 2.23 | 2.38 |
|
Dividend Yield (%)
|
0.00 | 0.63 | 0.80 | 0.12 | 0.00 |
|
EV/EBITDA
|
147.67 | 75.70 | 13.94 | 12.25 | 13.62 |
|
Market Cap (₹ Cr)
|
9.64 | 27,369.52 | 23,577.62 | 15,957.18 | 18,508.79 |
Solvency Ratios
| Rajputana Inv | Tata Investment | Manappuram Finance | Capri Global | CreditAccess Grameen | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 3.69 | 3.36 | 3.04 |
|
Short term debt to equity ratio
|
-- | 0.00 | 1.74 | 1.02 | 1.65 |
|
Current Ratio
|
8.42 | 4.39 | 0.30 | 0.45 | 0.21 |
|
Quick Ratio
|
5.63 | 4.39 | 0.30 | 0.45 | 0.21 |
|
Interest Coverage
|
185.00 | 834.33 | 1.34 | 1.73 | 1.54 |