Market cap
₹8 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
2.8
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
3.14
|
1.86
|
7.54
|
6.55
|
2.30
|
|||||
|
Total Income
|
--
|
3.14
|
1.86
|
7.54
|
6.55
|
2.30
|
|||||
|
Total Expenditure
|
0.08
|
3.15
|
1.80
|
7.40
|
6.43
|
2.19
|
|||||
|
EBITDA
|
--
|
-0.01
|
0.06
|
0.14
|
0.12
|
0.11
|
|||||
|
Depreciation
|
0.00
|
0.05
|
0.05
|
0.05
|
0.03
|
0.03
|
|||||
|
EBIT
|
--
|
-0.06
|
0.01
|
0.10
|
0.09
|
0.08
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
--
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.08
|
-0.06
|
0.01
|
0.10
|
0.09
|
0.08
|
|||||
|
Provision for Tax
|
0.00
|
-0.01
|
-0.01
|
0.03
|
0.03
|
0.02
|
|||||
|
Profit after Tax
|
-0.08
|
-0.05
|
0.02
|
0.07
|
0.06
|
0.06
|
Liabilities (₹ Cr) |
TTM | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
3.18
|
3.22
|
3.27
|
3.25
|
3.18
|
3.13
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.06
|
0.03
|
0.04
|
0.07
|
0.07
|
0.01
|
|||||
|
Current Liabilities
|
6.51
|
6.74
|
3.63
|
3.59
|
1.50
|
0.39
|
|||||
|
Total Liabilities
|
9.75
|
10.02
|
6.96
|
6.91
|
4.75
|
3.54
|
Assets (₹ Cr) |
TTM | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.60
|
0.58
|
0.63
|
1.19
|
0.73
|
1.94
|
|||||
|
Current Assets
|
9.11
|
9.35
|
6.23
|
5.62
|
3.91
|
1.47
|
|||||
|
Total Assets
|
9.75
|
10.02
|
6.96
|
6.91
|
4.75
|
3.54
|
|||||
|
Total Debt*
|
--
|
0.06
|
0.06
|
0.06
|
0.06
|
0.01
|
|||||
|
Net Current Assets
|
2.60
|
2.61
|
2.61
|
2.03
|
2.41
|
1.08
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.01
|
-0.50
|
-0.68
|
0.01
|
0.00
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
0.51
|
--
|
1.18
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
0.05
|
0.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.01
|
0.01
|
-0.68
|
1.24
|
0.00
|
Financials Ratios |
TTM | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.16
|
-0.09
|
0.04
|
0.13
|
0.11
|
0.11
|
|||||
|
Cash EPS (₹)
|
--
|
0.00
|
0.14
|
0.21
|
0.17
|
0.17
|
|||||
|
Adjusted Book Value (₹)
|
--
|
6.03
|
6.09
|
6.03
|
5.87
|
5.73
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.01
|
-0.95
|
-1.30
|
0.02
|
0.00
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.01
|
0.02
|
-1.39
|
-0.07
|
-0.07
|
Profitability Ratios |
TTM | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-1.79
|
0.21
|
3.06
|
2.82
|
2.77
|
|||||
|
ROE (%)
|
--
|
-1.49
|
0.62
|
2.15
|
1.90
|
1.96
|
|||||
|
ROA (%)
|
-0.94
|
-0.56
|
0.28
|
1.15
|
1.39
|
1.70
|
|||||
|
EBIT Margin (%)
|
--
|
-1.84
|
0.36
|
1.29
|
1.32
|
3.58
|
|||||
|
Net Margin (%)
|
--
|
-1.51
|
1.05
|
0.89
|
0.88
|
2.53
|
|||||
|
Cash Profit Margin (%)
|
--
|
0.05
|
3.93
|
1.49
|
1.35
|
3.87
|
Growth Ratios |
TTM | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
68.95
|
-75.32
|
15.13
|
184.48
|
949.41
|
|||||
|
EBIT Growth (%)
|
--
|
-967.68
|
-93.13
|
12.32
|
4.97
|
153.59
|
|||||
|
Net Profit Growth (%)
|
-86.36
|
-342.56
|
-70.73
|
15.85
|
-0.84
|
-21.81
|
|||||
|
EPS Growth (%)
|
-86.41
|
-342.25
|
-70.70
|
15.85
|
-0.84
|
-21.84
|
|||||
|
Book Value Growth (%)
|
--
|
-1.05
|
1.11
|
2.67
|
2.43
|
2.56
|
Valuation Ratios |
TTM | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
454.81
|
321.18
|
--
|
--
|
|||||
|
Price / Book Value
|
2.76
|
1.10
|
2.79
|
6.80
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-111.05
|
-394.70
|
148.77
|
151.03
|
34.50
|
46.25
|
|||||
|
Close Price (₹)
|
--
|
6.62
|
17.01
|
41.00
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
26.05
|
58.50
|
52.85
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
5.80
|
14.05
|
26.25
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
8.38
|
3.47
|
8.91
|
21.49
|
--
|
--
|
Solvency Ratios |
TTM | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.02
|
0.02
|
0.02
|
0.02
|
0.02
|
0.00
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.40
|
1.39
|
1.72
|
1.57
|
2.61
|
3.72
|
|||||
|
Quick Ratio
|
1.38
|
1.37
|
1.68
|
1.53
|
2.56
|
3.61
|
|||||
|
Interest Coverage
|
--
|
-5,129.73
|
5.79
|
750.49
|
186.87
|
--
|
Operating Efficiency Ratios |
TTM | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
224.98
|
211.15
|
48.92
|
21.73
|
14.21
|
|||||
|
Asset Turnover
|
--
|
0.37
|
0.27
|
1.29
|
1.58
|
0.67
|
|||||
|
Receivable days
|
--
|
638.67
|
747.09
|
123.72
|
48.78
|
34.95
|
|||||
|
Inventory Days
|
--
|
17.40
|
29.40
|
5.63
|
3.56
|
7.19
|
|||||
|
Payable days
|
--
|
604.50
|
750.47
|
124.54
|
52.24
|
53.54
|
|||||
|
Cash Conversion Cycle
|
--
|
51.57
|
26.03
|
4.81
|
0.10
|
-11.41
|