Market cap
₹0 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.41
|
--
|
1.40
|
--
|
--
|
--
|
|||||
|
Total Income
|
0.41
|
0.01
|
2.05
|
--
|
--
|
0.47
|
|||||
|
Total Expenditure
|
0.20
|
1.03
|
2.16
|
0.10
|
0.89
|
4.42
|
|||||
|
EBITDA
|
0.21
|
-1.03
|
-0.76
|
-0.10
|
-0.89
|
-4.42
|
|||||
|
Depreciation
|
0.00
|
0.03
|
0.02
|
0.01
|
0.03
|
0.04
|
|||||
|
EBIT
|
0.21
|
-1.06
|
-0.78
|
-0.11
|
-0.92
|
-4.46
|
|||||
|
Interest
|
--
|
0.66
|
0.00
|
0.12
|
0.01
|
0.00
|
|||||
|
Other Income
|
--
|
0.01
|
0.66
|
--
|
--
|
0.47
|
|||||
|
Exceptional Items
|
--
|
-0.13
|
-0.83
|
-5.35
|
--
|
--
|
|||||
|
Profit before Tax
|
0.21
|
-1.84
|
-0.95
|
-5.59
|
-0.94
|
-3.99
|
|||||
|
Provision for Tax
|
0.00
|
0.00
|
0.00
|
0.02
|
0.00
|
0.37
|
|||||
|
Profit after Tax
|
0.21
|
-1.85
|
-0.96
|
-5.60
|
-0.93
|
-4.36
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-2.51
|
-2.86
|
-1.01
|
-0.05
|
5.55
|
6.48
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
0.00
|
0.00
|
-0.01
|
1.08
|
-0.02
|
|||||
|
Current Liabilities
|
3.32
|
3.47
|
3.18
|
2.20
|
1.00
|
2.12
|
|||||
|
Total Liabilities
|
0.81
|
0.61
|
2.17
|
2.14
|
7.64
|
8.60
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.00
|
0.16
|
0.36
|
2.12
|
7.51
|
7.56
|
|||||
|
Current Assets
|
0.80
|
0.45
|
1.81
|
0.01
|
0.11
|
1.03
|
|||||
|
Total Assets
|
0.81
|
0.61
|
2.17
|
2.14
|
7.64
|
8.60
|
|||||
|
Total Debt*
|
--
|
--
|
1.10
|
1.10
|
1.10
|
--
|
|||||
|
Net Current Assets
|
-2.52
|
-3.02
|
-1.37
|
-2.18
|
-0.88
|
-1.10
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
1.11
|
-0.83
|
-0.01
|
-1.04
|
-0.63
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.04
|
-0.16
|
0.03
|
0.00
|
0.57
|
|||||
|
Cash from Financing Activities
|
--
|
-1.75
|
1.70
|
-0.12
|
1.09
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.61
|
0.70
|
-0.10
|
0.05
|
-0.06
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-77.62
|
-74.10
|
-38.41
|
-224.99
|
-37.42
|
-175.25
|
|||||
|
Cash EPS (₹)
|
--
|
-72.96
|
-37.57
|
-224.77
|
-36.08
|
-173.72
|
|||||
|
Adjusted Book Value (₹)
|
--
|
-114.71
|
-40.61
|
-2.20
|
222.78
|
260.20
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
44.46
|
-33.52
|
-0.22
|
-41.73
|
-25.14
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
12.64
|
-48.34
|
-220.84
|
-74.99
|
-198.10
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
--
|
-168.02
|
-141.98
|
-14.03
|
-46.06
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
-204.00
|
-15.50
|
-50.38
|
|||||
|
ROA (%)
|
28.91
|
-132.83
|
-44.46
|
-114.87
|
-11.50
|
-17.00
|
|||||
|
EBIT Margin (%)
|
50.85
|
--
|
-56.14
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
49.88
|
-18,268.32
|
-46.55
|
--
|
--
|
-927.66
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
-66.99
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
-100.00
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
126.32
|
-34.66
|
-622.49
|
88.21
|
79.36
|
-988.72
|
|||||
|
Net Profit Growth (%)
|
114.12
|
-92.94
|
82.93
|
-501.22
|
78.65
|
-240.48
|
|||||
|
EPS Growth (%)
|
107.52
|
-92.94
|
82.93
|
-501.22
|
78.65
|
-240.48
|
|||||
|
Book Value Growth (%)
|
--
|
-182.47
|
-1,741.89
|
-100.99
|
-14.38
|
-40.25
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.02
|
--
|
--
|
--
|
0.02
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-0.01
|
-0.14
|
-6.04
|
-12.95
|
-1.23
|
-0.05
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
4.25
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
4.25
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
4.00
|
--
|
|||||
|
Market Cap (₹ Cr)
|
0.11
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
-1.09
|
-20.04
|
0.20
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
-1.09
|
-20.04
|
--
|
--
|
|||||
|
Current Ratio
|
0.24
|
0.13
|
0.57
|
0.01
|
0.11
|
0.48
|
|||||
|
Quick Ratio
|
0.24
|
0.13
|
0.57
|
0.01
|
0.11
|
0.48
|
|||||
|
Interest Coverage
|
--
|
-1.78
|
-4,763.00
|
-43.97
|
-63.48
|
-3,068.38
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
58.54
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.58
|
--
|
0.65
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
213.66
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
261.47
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
-47.81
|
--
|
--
|
--
|