Mauria Udyog Peer Comparison

BSE: 539219

₹7.42

₹-0.41 (-5.24%)

As on 31-Aug-2026 14:57IST

Market cap

₹104 Cr

Revenue (TTM)

₹400 Cr

P/E Ratio

4.7

P/B Ratio

1.7

Div. Yield

0 %

Edit

	Mauria Udyog	Genus Paper	Kaira Can	Hindustan Tin	Rollatainers
Market cap (₹ Cr)	104	310	147	122	99
Revenue (₹ Cr)	400	908	260	427	--
Net Profit (₹ Cr)	22.19	13.94	2.26	9.38	-0.73
Net Margin (%)	5.41	1.53	0.87	2.17	-3,029.17
RoE (%)	42.03	2.76	2.51	4.24	-7.73
Price to Earnings	4.70	22.23	64.90	13.04	--
Price-To-Book	1.71	0.63	1.59	0.54	10.88

Income Statement (₹ Cr)

	Mauria Udyog	Genus Paper	Kaira Can	Hindustan Tin	Rollatainers
Operating Revenue	399.62	863.25	259.62	427.21	0.00
Total Income	410.22	866.71	259.89	432.05	0.00
Total Expenditure	367.91	795.06	251.96	398.44	0.74
EBITDA	31.71	68.19	7.65	28.77	-0.74
Depreciation	4.19	28.65	3.52	10.99	0.00
EBIT	27.52	39.54	4.14	17.78	-0.74
Interest	6.31	40.10	0.59	10.25	0.02
Other Income	10.60	3.46	0.27	4.84	0.00
Exceptional Items	0.00	--	0.00	0.00	17.71
Profit before Tax	31.81	2.90	3.83	12.37	16.95
Provision for Tax	9.62	-0.03	1.57	3.00	0.00
Profit after Tax	22.19	2.93	2.26	9.38	16.95

	Mauria Udyog	Genus Paper	Kaira Can	Hindustan Tin	Rollatainers
Shareholder's Funds	56.13	515.37	90.74	223.32	9.28
Minority Interest	0.00	--	0.00	0.00	0.04
Non-Current Liabilities	48.79	258.74	2.74	38.97	11.23
Current Liabilities	318.59	310.93	38.74	91.54	14.11
Total Liabilities	--	1,118.97	121.82	341.21	35.88

	Mauria Udyog	Genus Paper	Kaira Can	Hindustan Tin	Rollatainers
Non-Current Assets	117.18	733.73	44.17	160.44	0.00
Current Assets	216.28	351.31	82.05	191.69	9.22
Total Assets	--	1,118.97	121.82	341.21	35.88
Total Debt*	--	398.63	3.81	76.50	11.21
Net Current Assets	-102.31	40.38	43.31	100.15	-4.89
Contingent Liabilities	--	105.64	22.25	8.25	1.05

	Mauria Udyog	Genus Paper	Kaira Can	Hindustan Tin	Rollatainers
Cash From Operating Activities	--	40.84	-1.19	55.65	-3.75
Cash Flow from Investing Activities	--	-47.95	-12.99	-42.90	2.35
Cash from Financing Activities	--	-2.23	2.43	-14.08	1.37
Net Cash Inflow / Outflow	--	-9.34	-11.76	-1.33	-0.03

	Mauria Udyog	Genus Paper	Kaira Can	Hindustan Tin	Rollatainers
ROCE (%)	--	4.95	6.00	7.92	0.00
ROE (%)	42.03	0.61	2.51	4.24	0.00
ROA (%)	5.38	0.28	1.78	2.70	48.08
EBIT Margin (%)	6.89	8.30	1.59	4.16	--
Net Margin (%)	5.41	0.34	0.87	2.17	4,23,700.00
Cash Profit Margin (%)	0.00	3.66	0.00	0.00	--

	Mauria Udyog	Genus Paper	Kaira Can	Hindustan Tin	Rollatainers
Revenue Growth (%)	-13.00	21.27	7.12	2.01	--
EBIT Growth (%)	-2.81	16.16	-10.53	-13.43	-46.06
Net Profit Growth (%)	6.40	-15.31	-44.54	-29.98	1,904.90
EPS Growth (%)	17.55	-15.29	-44.54	-29.98	24.51
Book Value Growth (%)	--	4.10	2.85	5.07	-5.68

	Mauria Udyog	Genus Paper	Kaira Can	Hindustan Tin	Rollatainers
Price / Earnings	4.70	168.01	40.23	13.13	-130.73
Price / Book Value	1.71	1.00	1.73	0.54	-6.41
Dividend Yield (%)	0.00	0.00	0.72	0.63	0.00
EV/EBITDA	7.21	12.35	18.46	6.90	-155.58
Market Cap (₹ Cr)	--	492.91	154.66	151.87	--

	Mauria Udyog	Genus Paper	Kaira Can	Hindustan Tin	Rollatainers
Debt to Equity	0.14	0.77	0.00	0.15	1.21
Short term debt to equity ratio	--	0.15	0.04	0.08	--
Current Ratio	0.68	1.13	2.12	2.09	0.65
Quick Ratio	0.38	0.54	0.56	1.34	0.65
Interest Coverage	6.04	1.07	7.53	2.21	737.87

	Mauria Udyog	Genus Paper	Kaira Can	Hindustan Tin	Rollatainers
Debtors to sales (%)	16.52	12.95	7.10	24.49	--
Asset Turnover	0.97	0.84	2.04	1.23	0.00
Receivable days	--	35.61	27.93	94.46	--
Inventory Days	--	77.55	70.65	62.79	--
Payable days	--	101.97	44.79	29.91	--
Cash Conversion Cycle	--	11.18	53.80	127.34	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.