Mauria Udyog Peer Comparison

BSE: 539219

₹7.33

₹0.19 (2.66%)

As on 12-Oct-2026IST

Market cap

₹98 Cr

Revenue (TTM)

₹400 Cr

P/E Ratio

4.4

P/B Ratio

1.6

Div. Yield

0 %

Edit

	Mauria Udyog	Genus Paper	Rollatainers	Kaira Can	Hindustan Tin
Market cap (₹ Cr)	98	268	128	132	113
Revenue (₹ Cr)	400	908	--	260	427
Net Profit (₹ Cr)	22.19	13.94	-0.73	2.26	9.38
Net Margin (%)	5.41	1.53	-3,029.17	0.87	2.17
RoE (%)	42.03	2.76	-7.73	2.51	4.24
Price to Earnings	4.40	19.20	--	58.25	12.06
Price-To-Book	1.60	0.54	14.04	1.43	0.50

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Mauria Udyog	Genus Paper	Rollatainers	Kaira Can	Hindustan Tin
Operating Revenue	399.62	863.25	0.00	259.62	427.21
Total Income	410.22	866.71	0.00	259.89	432.05
Total Expenditure	367.90	795.06	0.74	251.96	398.44
EBITDA	31.72	68.19	-0.74	7.65	28.77
Depreciation	4.19	28.65	0.00	3.52	10.99
EBIT	27.53	39.54	-0.74	4.14	17.78
Interest	6.31	40.10	0.02	0.59	10.25
Other Income	10.60	3.46	0.00	0.27	4.84
Exceptional Items	0.00	--	17.71	0.00	0.00
Profit before Tax	31.82	2.90	16.95	3.83	12.37
Provision for Tax	9.62	-0.03	0.00	1.57	3.00
Profit after Tax	22.20	2.93	16.95	2.26	9.38

Liabilities (₹ Cr)

	Mauria Udyog	Genus Paper	Rollatainers	Kaira Can	Hindustan Tin
Shareholder's Funds	76.07	515.37	9.28	90.74	223.32
Minority Interest	0.00	--	0.04	0.00	0.00
Non-Current Liabilities	48.79	258.74	11.23	2.74	38.97
Current Liabilities	306.14	310.93	14.11	38.74	91.54
Total Liabilities	--	1,118.97	35.88	121.82	341.21

Assets (₹ Cr)

	Mauria Udyog	Genus Paper	Rollatainers	Kaira Can	Hindustan Tin
Non-Current Assets	61.54	733.73	0.00	44.17	160.44
Current Assets	279.41	351.31	9.22	82.05	191.69
Total Assets	--	1,118.97	35.88	121.82	341.21
Total Debt*	--	398.63	11.21	3.81	76.50
Net Current Assets	-26.73	40.38	-4.89	43.31	100.15
Contingent Liabilities	--	105.64	1.05	22.25	8.25

Cashflow (₹ Cr)

	Mauria Udyog	Genus Paper	Rollatainers	Kaira Can	Hindustan Tin
Cash From Operating Activities	--	40.84	-3.75	-1.19	55.65
Cash Flow from Investing Activities	--	-47.95	2.35	-12.99	-42.90
Cash from Financing Activities	--	-2.23	1.37	2.43	-14.08
Net Cash Inflow / Outflow	--	-9.34	-0.03	-11.76	-1.33

Ratios

Profitability Ratios

	Mauria Udyog	Genus Paper	Rollatainers	Kaira Can	Hindustan Tin
ROCE (%)	--	4.95	0.00	6.00	7.92
ROE (%)	30.53	0.61	0.00	2.51	4.24
ROA (%)	5.29	0.28	48.08	1.78	2.70
EBIT Margin (%)	6.89	8.30	--	1.59	4.16
Net Margin (%)	5.41	0.34	4,23,700.00	0.87	2.17
Cash Profit Margin (%)	0.00	3.66	--	0.00	0.00

Growth Ratios

	Mauria Udyog	Genus Paper	Rollatainers	Kaira Can	Hindustan Tin
Revenue Growth (%)	-13.00	21.27	--	7.12	2.01
EBIT Growth (%)	-2.81	16.16	-46.06	-10.53	-13.43
Net Profit Growth (%)	6.39	-15.31	1,904.90	-44.54	-29.98
EPS Growth (%)	17.56	-15.29	24.51	-44.54	-29.98
Book Value Growth (%)	--	4.10	-5.68	2.85	5.07

Valuation Ratios

	Mauria Udyog	Genus Paper	Rollatainers	Kaira Can	Hindustan Tin
Price / Earnings	4.40	168.01	-160.51	40.23	12.06
Price / Book Value	1.21	1.00	-7.87	1.73	0.50
Dividend Yield (%)	0.00	0.00	0.00	0.72	0.69
EV/EBITDA	7.00	12.35	-187.61	18.46	6.55
Market Cap (₹ Cr)	--	492.91	--	154.66	151.87

Solvency Ratios

	Mauria Udyog	Genus Paper	Rollatainers	Kaira Can	Hindustan Tin
Debt to Equity	0.10	0.77	1.21	0.00	0.15
Short term debt to equity ratio	--	0.15	--	0.04	0.08
Current Ratio	0.91	1.13	0.65	2.12	2.09
Quick Ratio	0.60	0.54	0.65	0.56	1.34
Interest Coverage	6.04	1.07	737.87	7.53	2.21

Operating Efficiency Ratios

	Mauria Udyog	Genus Paper	Rollatainers	Kaira Can	Hindustan Tin
Debtors to sales (%)	16.52	12.95	--	7.10	24.49
Asset Turnover	0.95	0.84	0.00	2.04	1.23
Receivable days	--	35.61	--	27.93	94.46
Inventory Days	--	77.55	--	70.65	62.79
Payable days	--	101.97	--	44.79	29.91
Cash Conversion Cycle	--	11.18	--	53.80	127.34

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.