Mauria Udyog Peer Comparison

BSE: 539219

₹7.03

₹0.06 (0.86%)

As on 06-Nov-2026IST

Market cap

₹94 Cr

Revenue (TTM)

₹400 Cr

P/E Ratio

4.2

P/B Ratio

1.5

Div. Yield

0 %

Edit

	Mauria Udyog	Genus Paper	Hindustan Tin	Rollatainers	Kaira Can
Market cap (₹ Cr)	94	272	129	118	116
Revenue (₹ Cr)	400	915	456	--	269
Net Profit (₹ Cr)	22.19	16.57	13.61	-0.73	3.36
Net Margin (%)	5.41	1.81	2.95	-3,029.17	1.25
RoE (%)	42.03	3.24	5.98	-7.73	3.66
Price to Earnings	4.22	16.40	9.51	--	34.62
Price-To-Book	1.54	0.54	0.56	12.94	1.25

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Mauria Udyog	Genus Paper	Hindustan Tin	Rollatainers	Kaira Can
Operating Revenue	399.62	915.09	455.82	--	268.83
Total Income	410.22	915.55	461.36	0.00	269.39
Total Expenditure	367.91	836.92	421.59	0.74	261.31
EBITDA	31.71	78.17	34.22	-0.74	7.51
Depreciation	4.19	19.47	11.15	--	3.55
EBIT	27.52	58.70	23.07	-0.74	3.97
Interest	6.31	42.38	10.30	0.02	0.67
Other Income	10.60	0.46	5.55	0.00	0.57
Exceptional Items	0.00	0.00	0.00	17.71	0.00
Profit before Tax	31.81	16.78	18.31	16.95	3.86
Provision for Tax	9.62	0.21	4.70	--	0.50
Profit after Tax	22.19	16.57	13.61	16.95	3.36

Liabilities (₹ Cr)

	Mauria Udyog	Genus Paper	Hindustan Tin	Rollatainers	Kaira Can
Shareholder's Funds	56.13	517.29	232.09	9.28	92.72
Minority Interest	0.00	0.00	0.00	-11.57	0.00
Non-Current Liabilities	48.79	383.19	33.15	11.23	3.14
Current Liabilities	318.59	277.61	129.27	14.11	37.04
Total Liabilities	--	1,145.68	353.83	34.62	132.22

Assets (₹ Cr)

	Mauria Udyog	Genus Paper	Hindustan Tin	Rollatainers	Kaira Can
Non-Current Assets	117.18	778.09	158.39	25.41	43.12
Current Assets	216.28	386.32	229.80	9.22	81.31
Total Assets	--	1,145.68	353.83	34.62	132.22
Total Debt*	--	440.01	71.16	11.23	6.67
Net Current Assets	-102.31	108.71	100.53	-4.89	44.27
Contingent Liabilities	--	109.27	8.90	1.67	21.70

Cashflow (₹ Cr)

	Mauria Udyog	Genus Paper	Hindustan Tin	Rollatainers	Kaira Can
Cash From Operating Activities	--	60.79	37.22	-0.74	-1.09
Cash Flow from Investing Activities	--	-69.28	-20.30	-0.01	-2.40
Cash from Financing Activities	--	22.86	-16.05	0.54	1.27
Net Cash Inflow / Outflow	--	14.37	0.87	-0.22	-2.21

Ratios

Profitability Ratios

	Mauria Udyog	Genus Paper	Hindustan Tin	Rollatainers	Kaira Can
ROCE (%)	--	6.41	7.27	0.00	3.69
ROE (%)	42.03	3.24	5.98	0.00	3.66
ROA (%)	5.38	1.45	3.55	48.07	2.60
EBIT Margin (%)	6.89	6.41	5.06	--	1.48
Net Margin (%)	5.41	1.81	2.95	4,34,546.15	1.25
Cash Profit Margin (%)	0.00	0.00	0.00	--	0.00

Growth Ratios

	Mauria Udyog	Genus Paper	Hindustan Tin	Rollatainers	Kaira Can
Revenue Growth (%)	-13.00	-1.31	7.00	--	9.89
EBIT Growth (%)	-2.81	14.18	24.06	-69.61	-15.53
Net Profit Growth (%)	6.40	24.05	23.75	1,903.29	-15.40
EPS Growth (%)	17.55	24.06	23.75	1,029.83	-15.40
Book Value Growth (%)	--	2.19	3.73	127.93	1.70

Valuation Ratios

	Mauria Udyog	Genus Paper	Hindustan Tin	Rollatainers	Kaira Can
Price / Earnings	4.22	16.40	9.51	1.66	34.62
Price / Book Value	1.54	0.54	0.56	2.96	1.25
Dividend Yield (%)	0.00	0.00	0.60	0.00	0.95
EV/EBITDA	6.19	8.85	5.78	-52.36	16.18
Market Cap (₹ Cr)	--	232.45	91.79	--	103.58

Solvency Ratios

	Mauria Udyog	Genus Paper	Hindustan Tin	Rollatainers	Kaira Can
Debt to Equity	0.14	0.72	0.12	1.21	0.00
Short term debt to equity ratio	--	0.12	0.11	--	0.07
Current Ratio	0.68	1.39	1.78	0.65	2.20
Quick Ratio	0.38	0.71	1.00	0.65	0.68
Interest Coverage	6.04	1.40	2.78	767.85	6.73

Operating Efficiency Ratios

	Mauria Udyog	Genus Paper	Hindustan Tin	Rollatainers	Kaira Can
Debtors to sales (%)	16.52	12.86	25.07	--	7.20
Asset Turnover	0.97	0.80	1.19	0.00	2.08
Receivable days	--	41.08	92.33	--	29.10
Inventory Days	--	74.69	56.82	--	78.35
Payable days	--	99.59	45.81	--	47.31
Cash Conversion Cycle	--	16.19	103.34	--	60.15

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.