Market cap
₹96 Cr
Revenue (TTM)
₹400 Cr
P/E Ratio
4.3
P/B Ratio
1.6
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 55.05 | -18.26 | -13.00 | 16.26 | 20.57 |
| EBIT | 39,163.16 | -30.64 | -2.81 | 80.15 | 18.73 |
| Net Profit | 123.71 | -26.76 | 17.56 | 137.98 | 18.98 |
| EPS | 123.68 | -26.75 | 6.40 | 137.93 | 18.98 |
| Book Value | -- | -- | 52.84 | 58.67 | -7.06 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| -- | -11.02 | 6.89 | 5.59 | 5.16 |
| Net Margin
| -- | -8.58 | 5.41 | 4.29 | 4.76 |
| Return on equity
| -- | -25.89 | 42.03 | 69.38 | 88.79 |
| Return on Capital
| -- | 5.86 | -- | 26.04 | 15.82 |
| Return on Assets
| -- | -1.41 | 5.38 | 4.46 | 4.21 |
| Debt to Equity (x)
| -- | -- | 0.14 | 4.66 | 9.44 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Mauria Udyog
|
--
|
26.04
|
15.82
|
11.02
|
--
|
|
Peer Median
|
--
|
15.29
|
11.76
|
13.53
|
--
|
ROE
42.03
Higher than Peers by 35.35
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Mauria Udyog
|
42.03
|
69.38
|
88.79
|
-52.72
|
--
|
|
Peer Median
|
6.69
|
10.29
|
9.11
|
10.46
|
--
|
ROA
5.38
Higher than Peers by 2.34
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Mauria Udyog
|
5.38
|
4.46
|
4.21
|
-2.53
|
--
|
|
Peer Median
|
3.04
|
4.23
|
4.80
|
4.55
|
--
|
EBIT Margin
6.89
Higher than Peers by 1.84
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Mauria Udyog
|
6.89
|
5.59
|
5.16
|
-0.94
|
--
|
|
Peer Median
|
5.04
|
4.89
|
6.10
|
4.76
|
--
|
Net Margin
5.41
Higher than Peers by 3.70
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Mauria Udyog
|
5.41
|
4.29
|
4.76
|
-3.58
|
--
|
|
Peer Median
|
1.71
|
3.32
|
2.67
|
4.01
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Mauria Udyog
|
--
|
5.25
|
5.96
|
-2.67
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-13.00
Lower than Peers by 19.48
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Mauria Udyog
|
-13.00
|
21.97
|
44.63
|
--
|
--
|
|
Peer Median
|
6.48
|
9.80
|
-0.08
|
27.58
|
--
|
EBIT Growth
-2.81
Higher than Peers by 2.60
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Mauria Udyog
|
-2.81
|
32.11
|
892.53
|
--
|
--
|
|
Peer Median
|
-5.41
|
-10.00
|
13.60
|
25.63
|
--
|
Net Profit Growth
17.56
Higher than Peers by 19.13
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Mauria Udyog
|
17.56
|
8.71
|
282.11
|
--
|
--
|
|
Peer Median
|
-1.57
|
-18.07
|
24.71
|
13.29
|
--
|
EPS Growth
6.40
--
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Mauria Udyog
|
6.40
|
8.70
|
282.12
|
--
|
--
|
|
Peer Median
|
--
|
-11.80
|
8.33
|
10.86
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Mauria Udyog
|
--
|
58.77
|
16.28
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.14
Lower than Peers by 0.06
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Mauria Udyog
|
0.14
|
4.66
|
9.44
|
10.87
|
--
|
|
Peer Median
|
0.19
|
0.48
|
0.48
|
0.44
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Mauria Udyog
|
--
|
2.28
|
4.32
|
7.45
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.68
Lower than Peers by 0.58
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Mauria Udyog
|
0.68
|
0.81
|
0.51
|
0.46
|
--
|
|
Peer Median
|
1.26
|
1.50
|
1.49
|
1.76
|
--
|
Quick Ratio
0.38
Lower than Peers by 0.29
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Mauria Udyog
|
0.38
|
0.38
|
0.20
|
0.19
|
--
|
|
Peer Median
|
0.66
|
0.73
|
1.21
|
1.23
|
--
|
Interest Coverage
6.04
Higher than Peers by 2.71
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Mauria Udyog
|
6.04
|
3.04
|
1.67
|
0.89
|
--
|
|
Peer Median
|
3.33
|
3.07
|
2.89
|
4.06
|
--
|
Operating Efficiency
Debtors to sales
16.52
Higher than Peers by 0.07
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Mauria Udyog
|
16.52
|
7.27
|
6.59
|
8.96
|
--
|
|
Peer Median
|
16.45
|
15.28
|
18.15
|
11.94
|
--
|
Asset Turnover
0.97
Lower than Peers by 0.24
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Mauria Udyog
|
0.97
|
1.00
|
0.84
|
0.64
|
--
|
|
Peer Median
|
1.21
|
1.36
|
1.76
|
1.92
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Mauria Udyog
|
--
|
23.13
|
23.34
|
32.70
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Mauria Udyog
|
--
|
81.58
|
87.18
|
111.41
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Mauria Udyog
|
--
|
127.72
|
139.87
|
213.94
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Mauria Udyog
|
--
|
-23.01
|
-29.36
|
-69.82
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
4.31
Lower than Peers by 17.95
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Mauria Udyog
|
4.31
|
10.25
|
6.70
|
--
|
--
|
|
Peer Median
|
22.26
|
32.55
|
17.41
|
18.25
|
--
|
Price / Book Value
1.57
No difference
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Mauria Udyog
|
1.57
|
5.79
|
5.53
|
3.63
|
--
|
|
Peer Median
|
1.57
|
1.88
|
1.93
|
2.11
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Mauria Udyog
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
0.58
|
0.66
|
--
|
--
|
EV/EBITDA
4.97
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Mauria Udyog
|
4.97
|
7.52
|
7.70
|
9.20
|
--
|
|
Peer Median
|
--
|
19.23
|
10.07
|
8.75
|
--
|
Market Cap
96
Lower than Peers by 4
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Mauria Udyog
|
96
|
186
|
112
|
63
|
--
|
|
Peer Median
|
99
|
151
|
123
|
114
|
--
|