Coromandel Agro Peer Comparison

BSE: 507543

₹2.58

₹-- (--%)

As on 19-Jan-2017IST

Market cap

₹0 Cr

Revenue (TTM)

₹106 Cr

P/E Ratio

0

P/B Ratio

0

Div. Yield

77.5 %

Edit

	Coromandel Agro	Gokul Agro	CIAN Agro Ind	BCL	Mangalam Global
Market cap (₹ Cr)	0	6,361	3,115	957	531
Revenue (₹ Cr)	106	24,435	2,410	2,707	3,478
Net Profit (₹ Cr)	2.39	421.34	322.14	128.48	47.21
Net Margin (%)	2.24	1.72	13.08	4.73	1.35
RoE (%)	7.35	31.88	15.38	13.22	15.61
Price to Earnings	0.02	15.13	9.67	8.20	11.25
Price-To-Book	0.01	4.11	1.38	1.01	2.07

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Coromandel Agro	Gokul Agro	CIAN Agro Ind	BCL	Mangalam Global
Operating Revenue	106.33	24,076.98	2,234.35	2,815.14	3,384.46
Total Income	107.44	24,116.69	2,279.00	2,824.19	3,400.71
Total Expenditure	102.39	23,400.49	1,758.36	2,610.55	3,322.81
EBITDA	3.94	676.49	475.99	204.59	61.65
Depreciation	0.46	56.59	106.78	46.10	2.50
EBIT	3.47	619.90	369.21	158.50	59.14
Interest	0.43	174.35	172.77	30.96	31.44
Other Income	1.11	39.71	44.65	9.05	16.25
Exceptional Items	--	--	--	--	10.64
Profit before Tax	4.15	484.57	241.09	136.59	54.60
Provision for Tax	1.05	115.19	18.40	33.74	9.38
Profit after Tax	3.10	369.38	222.69	102.85	45.22

Liabilities (₹ Cr)

	Coromandel Agro	Gokul Agro	CIAN Agro Ind	BCL	Mangalam Global
Shareholder's Funds	31.14	1,422.81	2,154.62	801.59	247.98
Minority Interest	--	--	72.05	29.78	0.04
Non-Current Liabilities	0.65	380.13	901.66	297.96	11.87
Current Liabilities	21.73	3,125.48	1,116.33	425.35	541.41
Total Liabilities	53.52	4,928.42	4,244.66	1,554.67	805.02

Assets (₹ Cr)

	Coromandel Agro	Gokul Agro	CIAN Agro Ind	BCL	Mangalam Global
Non-Current Assets	5.16	1,077.94	3,216.79	786.09	60.07
Current Assets	48.36	3,850.48	1,027.88	768.58	733.26
Total Assets	53.52	4,928.42	4,244.66	1,554.67	805.02
Total Debt*	15.95	568.90	1,199.03	535.23	214.57
Net Current Assets	26.63	725.00	-88.45	343.23	191.85
Contingent Liabilities	0.04	27.78	28.60	14.26	146.56

Cashflow (₹ Cr)

	Coromandel Agro	Gokul Agro	CIAN Agro Ind	BCL	Mangalam Global
Cash From Operating Activities	-3.64	324.98	375.09	63.20	45.65
Cash Flow from Investing Activities	0.01	-186.08	-86.94	-128.94	-2.02
Cash from Financing Activities	3.62	-131.21	-283.18	83.15	-40.88
Net Cash Inflow / Outflow	-0.01	7.68	4.98	17.41	2.75

Ratios

Profitability Ratios

	Coromandel Agro	Gokul Agro	CIAN Agro Ind	BCL	Mangalam Global
ROCE (%)	10.51	37.07	12.72	13.60	19.37
ROE (%)	10.49	30.05	11.10	14.38	20.12
ROA (%)	6.24	8.20	5.28	7.20	6.70
EBIT Margin (%)	4.75	2.97	23.30	7.59	2.30
Net Margin (%)	2.89	1.53	9.77	3.64	1.33
Cash Profit Margin (%)	3.35	1.77	14.75	5.12	1.41

Growth Ratios

	Coromandel Agro	Gokul Agro	CIAN Agro Ind	BCL	Mangalam Global
Revenue Growth (%)	-33.18	23.15	117.14	32.22	48.35
EBIT Growth (%)	-19.39	27.37	212.02	7.23	17.23
Net Profit Growth (%)	-17.58	50.41	441.02	7.23	95.75
EPS Growth (%)	-17.58	50.41	441.02	-2.96	95.75
Book Value Growth (%)	11.07	37.34	10.24	27.21	23.04

Valuation Ratios

	Coromandel Agro	Gokul Agro	CIAN Agro Ind	BCL	Mangalam Global
Price / Earnings	0.00	14.45	9.43	11.10	8.09
Price / Book Value	0.00	3.75	1.00	1.32	1.48
Dividend Yield (%)	--	0.00	0.00	0.73	0.09
EV/EBITDA	3.29	7.45	6.29	7.31	7.12
Market Cap (₹ Cr)	0.00	5,337.87	2,100.73	1,054.27	365.86

Solvency Ratios

	Coromandel Agro	Gokul Agro	CIAN Agro Ind	BCL	Mangalam Global
Debt to Equity	0.51	0.40	0.57	0.67	0.87
Short term debt to equity ratio	0.51	0.11	0.17	0.29	0.79
Current Ratio	2.23	1.23	0.92	1.81	1.35
Quick Ratio	0.84	0.49	0.55	0.76	1.06
Interest Coverage	10.61	3.78	2.40	5.41	2.74

Operating Efficiency Ratios

	Coromandel Agro	Gokul Agro	CIAN Agro Ind	BCL	Mangalam Global
Debtors to sales (%)	14.29	2.46	19.76	4.68	14.39
Asset Turnover	2.14	5.35	0.53	2.04	5.01
Receivable days	43.03	8.60	57.56	15.89	41.15
Inventory Days	99.71	31.81	66.04	52.03	14.19
Payable days	0.53	39.77	84.87	18.50	13.12
Cash Conversion Cycle	81.88	0.64	38.73	49.42	42.22

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly