Olympic Management Financials

BSE: 511632

₹10.60

₹0.50 (4.95%)

As on 12-Aug-2026IST

Market cap

₹3 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

2.8

Div. Yield

0 %

Annual
Quarterly

Income Statement (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Operating Income	0.15	0.05	0.07	0.16	0.13	0.11
Other Income	0.06	0.09	0.06	0.06	0.08	0.20
Total Income	0.21	0.14	0.13	0.22	0.21	0.32
Interest Expense	--	--	--	--	--	0.00
Operating Expenses	0.19	0.50	0.21	0.26	0.17	0.18
Exceptional Income/Expenses	-0.10	-0.08	-0.07	-0.03	-0.02	-0.04
Profit before Tax	-0.10	-0.45	-0.16	-0.09	0.00	0.08
Taxes	-0.01	0.00	0.00	0.00	--	--
Profit after Tax	-0.10	-0.45	-0.16	-0.10	0.00	0.08
Minority Interest	--	--	--	--	--	--
Share of Associate	--	--	--	--	--	--
Consolidated Profit	-0.09	-0.45	-0.16	-0.10	0.00	0.08

Liabilities (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Shareholder's Funds	1.12	1.27	1.72	1.88	1.98	1.98
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	0.51	0.44	0.07	--	0.11	0.12
Current Liabilities	0.02	0.08	0.04	0.02	0.03	0.16
Total Liabilities	1.65	1.79	1.83	1.90	2.13	2.26

Assets (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Non-Current Assets	0.72	0.80	0.77	0.84	1.04	1.09
Current Assets	0.92	0.99	1.06	1.06	1.08	1.17
Total Assets	1.65	1.79	1.83	1.90	2.13	2.26
Contingent Liabilities	--	--	--	--	--	0.21

Cashflow (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Cash From Operating Activities	--	-0.45	-0.01	0.06	-0.20	0.18
Cash Flow from Investing Activities	--	0.00	0.02	0.09	--	-0.28
Cash from Financing Activities	--	0.46	-0.02	-0.14	0.19	0.09
Net Cash Inflow / Outflow	--	0.00	-0.02	0.01	-0.01	-0.01

Financials Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Adjusted EPS (₹)	-0.01	-1.51	-0.54	-0.33	0.01	0.27
Cash EPS (₹)	--	-1.45	-0.47	-0.25	0.04	0.31
Adjusted Book Value (₹)	--	4.21	5.72	6.26	6.59	6.58
Dividend per Share (₹)	--	--	--	--	--	--
Cash Flow per Share (₹)	--	-1.51	-0.04	0.19	-0.67	0.61
Free Cash Flow per Share (₹)	--	-1.22	-0.40	-0.16	-0.55	-0.01

Profitability Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
ROCE (%)	--	-25.89	-8.81	-4.74	0.12	4.02
ROE (%)	-0.15	-30.41	-9.03	-5.06	0.13	4.26
ROA (%)	-5.53	-25.10	-8.72	-4.85	0.11	3.83
EBIT Margin (%)	-40.00	-900.58	-245.86	-81.07	-40.12	-69.83
Net Margin (%)	-45.67	-321.07	-125.46	-45.02	1.21	25.99
Cash Profit Margin (%)	0.00	-848.05	-217.94	-49.04	9.27	81.09

Growth Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Revenue Growth (%)	127.27	-21.17	-58.15	18.39	15.74	21.34
EBIT Growth (%)	88.51	-188.77	-26.92	-139.20	33.50	37.23
Net Profit Growth (%)	127.27	-179.21	-66.43	-4,008.00	-96.97	213.04
EPS Growth (%)	81.73	-179.22	-66.40	-4,015.66	-96.98	213.06
Book Value Growth (%)	--	-26.40	-8.64	-4.93	0.13	4.35

Valuation Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Price / Earnings	--	--	--	--	--	--
Price / Book Value	2.82	--	--	--	--	--
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	198.61	-9.69	-40.72	-68.12	97.31	23.13
Close Price (₹)	9.62	--	--	--	--	--
High Price (₹)	9.62	--	--	--	--	--
Low Price (₹)	5.40	--	--	--	--	--
Market Cap (₹ Cr)	3.19	--	--	--	--	--

Solvency Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Debt to Equity	0.45	0.35	0.04	--	0.06	0.06
Short term debt to equity ratio	--	--	--	--	--	--
Current Ratio	46.15	12.11	27.78	57.17	32.58	7.35
Quick Ratio	46.15	12.11	27.78	57.17	32.58	7.35
Interest Coverage	--	--	--	--	--	276.00

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.