Market cap
₹60 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
156.6
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.17
|
0.20
|
0.35
|
0.36
|
0.19
|
0.07
|
|||||
|
Total Income
|
0.17
|
0.22
|
0.56
|
0.36
|
0.22
|
0.34
|
|||||
|
Total Expenditure
|
0.44
|
0.17
|
0.44
|
0.71
|
0.31
|
0.30
|
|||||
|
EBITDA
|
-0.27
|
0.03
|
-0.09
|
-0.35
|
-0.12
|
-0.23
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
-0.27
|
0.03
|
-0.09
|
-0.35
|
-0.12
|
-0.23
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
--
|
0.02
|
0.21
|
0.00
|
0.03
|
0.27
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.27
|
0.04
|
0.13
|
-0.35
|
-0.09
|
0.04
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
0.00
|
--
|
0.01
|
|||||
|
Profit after Tax
|
-0.27
|
0.04
|
0.13
|
-0.35
|
-0.09
|
0.04
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
0.34
|
0.63
|
0.58
|
0.46
|
-0.23
|
-0.14
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.43
|
0.08
|
0.26
|
0.07
|
0.34
|
0.30
|
|||||
|
Current Liabilities
|
0.01
|
0.02
|
0.00
|
0.04
|
0.07
|
0.01
|
|||||
|
Total Liabilities
|
0.78
|
0.73
|
0.85
|
0.57
|
0.18
|
0.16
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
--
|
--
|
0.24
|
0.06
|
0.07
|
0.06
|
|||||
|
Current Assets
|
0.77
|
0.73
|
0.61
|
0.51
|
0.12
|
0.11
|
|||||
|
Total Assets
|
0.78
|
0.73
|
0.85
|
0.57
|
0.18
|
0.16
|
|||||
|
Total Debt*
|
--
|
0.08
|
0.26
|
0.07
|
0.34
|
0.30
|
|||||
|
Net Current Assets
|
0.77
|
0.71
|
0.61
|
0.47
|
0.04
|
0.10
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.41
|
0.16
|
-0.75
|
-0.02
|
-0.03
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.24
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
-0.18
|
0.19
|
0.77
|
0.04
|
0.01
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.36
|
0.35
|
0.02
|
0.02
|
-0.03
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-1.82
|
0.29
|
0.85
|
-2.36
|
-1.96
|
0.78
|
|||||
|
Cash EPS (₹)
|
--
|
0.29
|
0.85
|
-2.36
|
-1.96
|
0.78
|
|||||
|
Adjusted Book Value (₹)
|
--
|
4.19
|
3.90
|
3.05
|
-4.92
|
-2.96
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-2.75
|
1.08
|
-5.03
|
-0.39
|
-0.75
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-2.75
|
2.28
|
-5.08
|
0.19
|
-1.39
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
5.75
|
18.59
|
-110.83
|
-66.59
|
31.15
|
|||||
|
ROE (%)
|
-55.77
|
7.25
|
24.51
|
-308.19
|
--
|
--
|
|||||
|
ROA (%)
|
-36.30
|
5.57
|
17.99
|
-94.42
|
-52.28
|
23.38
|
|||||
|
EBIT Margin (%)
|
-165.45
|
13.80
|
-24.56
|
-99.52
|
-62.06
|
-311.40
|
|||||
|
Net Margin (%)
|
-165.45
|
20.39
|
22.64
|
-99.44
|
-41.85
|
10.51
|
|||||
|
Cash Profit Margin (%)
|
--
|
22.17
|
36.48
|
-99.52
|
-48.03
|
49.45
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-45.54
|
-43.25
|
-1.60
|
88.89
|
158.52
|
-61.06
|
|||||
|
EBIT Growth (%)
|
-706.67
|
131.90
|
75.72
|
-202.91
|
48.48
|
-666.39
|
|||||
|
Net Profit Growth (%)
|
-540.32
|
-65.52
|
136.07
|
-291.37
|
-351.11
|
88.28
|
|||||
|
EPS Growth (%)
|
-540.36
|
-65.52
|
136.07
|
-20.54
|
-351.12
|
88.26
|
|||||
|
Book Value Growth (%)
|
--
|
7.53
|
27.93
|
301.01
|
-66.03
|
20.81
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
865.33
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
156.56
|
60.57
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-219.57
|
852.20
|
10.56
|
-4.28
|
-8.51
|
17.15
|
|||||
|
Close Price (₹)
|
398.15
|
253.80
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
617.00
|
253.80
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
317.10
|
52.17
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
59.57
|
38.07
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
1.27
|
0.13
|
0.45
|
0.16
|
-1.48
|
-2.16
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
154.40
|
34.37
|
127.63
|
13.40
|
1.58
|
21.22
|
|||||
|
Quick Ratio
|
154.40
|
34.37
|
127.63
|
12.68
|
1.44
|
21.22
|
|||||
|
Interest Coverage
|
--
|
63.86
|
426.33
|
-883.75
|
-63.57
|
431.00
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
222.42
|
164.58
|
56.40
|
--
|
--
|
43.27
|
|||||
|
Asset Turnover
|
0.22
|
0.25
|
0.49
|
0.95
|
1.09
|
0.47
|
|||||
|
Receivable days
|
--
|
481.76
|
205.87
|
--
|
--
|
157.93
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
19.56
|
20.36
|
--
|
|||||
|
Payable days
|
--
|
247.46
|
39.92
|
32.56
|
129.64
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
234.31
|
165.95
|
-13.01
|
-109.27
|
--
|