Market cap
₹24 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-3.4
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
0.07
|
0.20
|
0.38
|
0.38
|
0.02
|
0.03
|
|||||
|
Total Income
|
0.07
|
0.20
|
0.38
|
0.38
|
0.02
|
0.03
|
|||||
|
Interest Expense
|
0.54
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
0.40
|
0.45
|
0.56
|
0.38
|
0.45
|
0.22
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.87
|
-0.25
|
-0.18
|
-0.01
|
-0.43
|
-0.19
|
|||||
|
Taxes
|
--
|
--
|
0.00
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.87
|
-0.25
|
-0.18
|
-0.01
|
-0.43
|
-0.19
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.87
|
-0.25
|
-0.18
|
-0.01
|
-0.43
|
-0.19
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-6.35
|
-5.68
|
-5.43
|
-5.25
|
-5.24
|
-4.81
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
6.21
|
3.66
|
3.66
|
3.66
|
3.66
|
3.66
|
|||||
|
Current Liabilities
|
1.50
|
2.14
|
1.85
|
1.83
|
4.02
|
1.60
|
|||||
|
Total Liabilities
|
1.37
|
0.11
|
0.08
|
0.24
|
2.44
|
0.45
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.27
|
-0.10
|
-0.16
|
-0.25
|
-0.40
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.01
|
--
|
2.20
|
-2.02
|
0.39
|
|||||
|
Cash from Financing Activities
|
--
|
0.28
|
0.11
|
-2.11
|
2.22
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.02
|
0.01
|
-0.07
|
-0.04
|
-0.01
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.77
|
-0.22
|
-0.16
|
-0.01
|
-0.38
|
-0.17
|
|||||
|
Cash EPS (₹)
|
-0.77
|
-0.22
|
-0.16
|
-0.01
|
-0.38
|
-0.17
|
|||||
|
Adjusted Book Value (₹)
|
-5.82
|
-5.02
|
-4.80
|
-4.64
|
-4.63
|
-4.25
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.24
|
-0.09
|
-0.14
|
-0.22
|
-0.35
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.21
|
-0.23
|
-0.04
|
-0.20
|
-0.33
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-1,012.70
|
-371.02
|
-0.28
|
-32.70
|
-37.97
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-117.67
|
-264.29
|
-112.25
|
-0.54
|
-29.80
|
-35.75
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-1,241.43
|
-124.20
|
-47.16
|
-1.93
|
-1,857.15
|
-742.88
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
15.82
|
18.31
|
-46.10
|
15.70
|
-105.00
|
-21.24
|
|||||
|
Net Profit Growth (%)
|
-8,900.00
|
-40.38
|
-2,364.13
|
98.30
|
-121.08
|
-22.65
|
|||||
|
EPS Growth (%)
|
-166.19
|
-40.39
|
-2,379.69
|
98.31
|
-121.05
|
-22.68
|
|||||
|
Book Value Growth (%)
|
--
|
-4.64
|
-3.42
|
-0.14
|
-8.92
|
-4.20
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-27.06
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
-3.43
|
-2.83
|
-2.58
|
-2.48
|
-2.80
|
-1.00
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-96.56
|
-86.71
|
-111.34
|
-5,701.52
|
-51.45
|
-50.48
|
|||||
|
Close Price (₹)
|
26.33
|
14.19
|
12.39
|
11.48
|
12.95
|
4.25
|
|||||
|
High Price (₹)
|
69.13
|
90.52
|
23.41
|
17.70
|
28.70
|
4.25
|
|||||
|
Low Price (₹)
|
9.58
|
12.99
|
8.40
|
9.19
|
4.33
|
1.35
|
|||||
|
Market Cap (₹ Cr)
|
24.11
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-0.98
|
-1.01
|
-1.00
|
-1.02
|
-1.42
|
-1.09
|
|||||
|
Short term debt to equity ratio
|
--
|
-0.36
|
-0.33
|
-0.32
|
-0.72
|
-0.33
|
|||||
|
Current Ratio
|
0.90
|
0.01
|
0.01
|
0.01
|
0.56
|
0.16
|
|||||
|
Quick Ratio
|
0.90
|
0.01
|
0.01
|
0.01
|
0.56
|
0.16
|
|||||
|
Interest Coverage
|
-0.61
|
-198.09
|
-104.42
|
-0.79
|
-409.01
|
-1,338.13
|