Southern Magnesium Peer Comparison

BSE: 513498

₹77.19

₹-2.91 (-3.63%)

As on 01-Oct-2026IST

Market cap

₹23 Cr

Revenue (TTM)

₹3 Cr

P/E Ratio

--

P/B Ratio

1.8

Div. Yield

0 %

Edit

	Southern Magnesium	MOIL	Orissa Minerals Development	20 Microns	RAW Edge Ind
Market cap (₹ Cr)	23	4,726	2,131	735	15
Revenue (₹ Cr)	3	1,523	103	951	39
Net Profit (₹ Cr)	-0.28	303.59	3.33	68.14	0.39
Net Margin (%)	-6.83	18.81	3.07	7.11	1.01
RoE (%)	-2.12	11.22	--	14.49	1.91
Price to Earnings	--	15.57	640.06	10.85	38.17
Price-To-Book	1.85	1.69	-41.75	1.47	0.71

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Southern Magnesium	MOIL	Orissa Minerals Development	20 Microns	RAW Edge Ind
Operating Revenue	3.45	1,523.34	103.38	951.39	38.58
Total Income	4.06	1,614.17	108.46	957.87	39.17
Total Expenditure	3.76	1,051.78	86.12	827.65	36.00
EBITDA	-0.31	471.56	17.25	123.74	2.58
Depreciation	0.03	176.75	1.08	20.90	1.73
EBIT	-0.34	294.81	16.17	102.84	0.86
Interest	0.39	0.00	19.08	16.35	1.33
Other Income	0.60	90.83	5.08	6.48	0.59
Exceptional Items	0.00	0.00	0.00	-0.37	0.00
Profit before Tax	-0.13	385.64	2.17	92.60	0.12
Provision for Tax	0.15	82.05	-1.16	24.46	-0.28
Profit after Tax	-0.28	303.59	3.33	68.14	0.39

Liabilities (₹ Cr)

	Southern Magnesium	MOIL	Orissa Minerals Development	20 Microns	RAW Edge Ind
Shareholder's Funds	13.05	2,709.25	-54.64	483.62	20.86
Minority Interest	0.00	0.00	0.00	0.20	0.00
Non-Current Liabilities	0.00	34.27	149.81	52.27	10.46
Current Liabilities	4.95	462.15	484.36	217.10	14.08
Total Liabilities	19.62	3,211.35	537.68	762.06	50.06

Assets (₹ Cr)

	Southern Magnesium	MOIL	Orissa Minerals Development	20 Microns	RAW Edge Ind
Non-Current Assets	0.25	1,583.86	408.37	321.99	23.91
Current Assets	11.79	1,399.57	169.17	416.95	21.38
Total Assets	19.62	3,211.35	537.68	762.06	50.06
Total Debt*	3.29	0.00	177.99	151.08	18.65
Net Current Assets	6.84	937.41	-315.19	199.85	7.30
Contingent Liabilities	--	730.61	6,061.40	8.44	--

Cashflow (₹ Cr)

	Southern Magnesium	MOIL	Orissa Minerals Development	20 Microns	RAW Edge Ind
Cash From Operating Activities	4.73	434.29	170.28	31.79	8.65
Cash Flow from Investing Activities	-5.45	-337.88	-90.03	-58.85	-2.54
Cash from Financing Activities	0.70	-133.57	-22.41	9.61	-6.17
Net Cash Inflow / Outflow	-0.02	-37.16	57.84	-17.45	-0.07

Ratios

Profitability Ratios

	Southern Magnesium	MOIL	Orissa Minerals Development	20 Microns	RAW Edge Ind
ROCE (%)	31.14	19.12	-44.94	19.23	3.14
ROE (%)	-2.12	11.22	0.00	14.49	1.91
ROA (%)	-1.47	9.46	0.60	9.27	0.83
EBIT Margin (%)	-9.76	19.35	15.65	10.81	2.22
Net Margin (%)	-6.83	18.81	3.07	7.11	1.01
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Southern Magnesium	MOIL	Orissa Minerals Development	20 Microns	RAW Edge Ind
Revenue Growth (%)	-48.43	5.78	47.47	2.37	-9.61
EBIT Growth (%)	-124.85	23.10	146.99	4.42	-16.89
Net Profit Growth (%)	-120.95	8.12	108.09	10.36	133.39
EPS Growth (%)	-120.95	8.12	108.09	9.17	133.39
Book Value Growth (%)	32.88	7.53	-380.28	21.65	-4.71

Valuation Ratios

	Southern Magnesium	MOIL	Orissa Minerals Development	20 Microns	RAW Edge Ind
Price / Earnings	-83.60	15.57	640.06	10.81	38.17
Price / Book Value	1.85	1.69	-41.75	1.47	0.71
Dividend Yield (%)	0.00	2.29	0.00	0.60	0.00
EV/EBITDA	-66.16	8.48	130.19	6.46	12.27
Market Cap (₹ Cr)	40.29	6,578.61	2,990.49	675.73	26.05

Solvency Ratios

	Southern Magnesium	MOIL	Orissa Minerals Development	20 Microns	RAW Edge Ind
Debt to Equity	0.00	0.00	-2.58	0.04	0.46
Short term debt to equity ratio	0.25	--	--	0.27	0.27
Current Ratio	2.38	3.03	0.35	1.92	1.52
Quick Ratio	0.74	2.24	0.26	1.27	0.58
Interest Coverage	0.68	--	1.11	6.66	1.09

Operating Efficiency Ratios

	Southern Magnesium	MOIL	Orissa Minerals Development	20 Microns	RAW Edge Ind
Debtors to sales (%)	9.70	9.22	0.00	18.57	16.48
Asset Turnover	0.18	0.47	0.19	1.29	0.81
Receivable days	53.13	40.87	0.00	53.68	72.95
Inventory Days	224.01	57.69	146.45	54.45	111.00
Payable days	127.03	-321.98	-175.36	48.93	137.22
Cash Conversion Cycle	150.11	420.53	321.81	59.20	46.72

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly