Trombo Extractions Peer Comparison

BSE: 519303

₹15.00

₹0.00 (0.00%)

As on 27-Feb-2019IST

Market cap

₹6 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

565.9

P/B Ratio

6.1

Div. Yield

0 %

Edit

	Trombo Extractions	Jubilant Agri And Consumer Products	Freshara Agro Exports	Bombay Super Seeds	Proventus Agrocom
Market cap (₹ Cr)	6	2,832	989	955	685
Revenue (₹ Cr)	0	2,051	342	442	925
Net Profit (₹ Cr)	0.01	105.14	37.51	28.81	14.26
Net Margin (%)	33.33	5.12	10.62	6.49	1.54
RoE (%)	1.09	22.07	22.67	20.64	10.42
Price to Earnings	565.91	26.94	26.37	33.17	48.41
Price-To-Book	6.10	5.73	5.95	6.45	4.75

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Trombo Extractions	Jubilant Agri And Consumer Products	Freshara Agro Exports	Bombay Super Seeds	Proventus Agrocom
Operating Revenue	0.02	621.81	--	171.35	300.88
Total Income	0.02	624.89	--	171.76	301.74
Total Expenditure	0.02	572.07	--	162.94	297.77
EBITDA	0.00	49.74	--	8.40	3.11
Depreciation	--	12.61	--	1.40	0.68
EBIT	0.00	37.13	--	7.00	2.42
Interest	0.00	16.72	--	1.31	0.81
Other Income	--	3.09	--	0.42	0.86
Exceptional Items	--	--	--	--	--
Profit before Tax	0.00	23.50	--	6.11	2.48
Provision for Tax	--	34.33	--	0.31	0.60
Profit after Tax	0.00	-10.83	--	5.80	1.88

Liabilities (₹ Cr)

	Trombo Extractions	Jubilant Agri And Consumer Products	Freshara Agro Exports	Bombay Super Seeds	Proventus Agrocom
Shareholder's Funds	0.91	90.24	--	28.94	51.61
Minority Interest	--	--	--	--	0.00
Non-Current Liabilities	0.21	36.63	--	3.12	0.04
Current Liabilities	0.00	240.70	--	40.45	29.62
Total Liabilities	1.12	419.72	--	72.69	88.43

Assets (₹ Cr)

	Trombo Extractions	Jubilant Agri And Consumer Products	Freshara Agro Exports	Bombay Super Seeds	Proventus Agrocom
Non-Current Assets	0.00	142.64	--	8.48	3.01
Current Assets	1.12	224.94	--	64.02	78.25
Total Assets	1.12	419.72	--	72.69	88.43
Total Debt*	0.21	139.37	--	30.40	29.41
Net Current Assets	1.12	-15.77	--	23.57	48.64
Contingent Liabilities	--	94.08	--	0.59	0.00

Cashflow (₹ Cr)

	Trombo Extractions	Jubilant Agri And Consumer Products	Freshara Agro Exports	Bombay Super Seeds	Proventus Agrocom
Cash From Operating Activities	0.00	60.23	--	-7.56	12.23
Cash Flow from Investing Activities	--	-7.77	--	-0.99	-0.50
Cash from Financing Activities	0.68	-49.18	--	13.55	-0.87
Net Cash Inflow / Outflow	0.68	3.28	--	5.01	10.85

Ratios

Profitability Ratios

	Trombo Extractions	Jubilant Agri And Consumer Products	Freshara Agro Exports	Bombay Super Seeds	Proventus Agrocom
ROCE (%)	-0.13	16.08	--	15.14	4.44
ROE (%)	-0.24	-12.07	--	22.30	3.71
ROA (%)	-0.17	-3.08	--	9.72	2.30
EBIT Margin (%)	-6.21	8.50	--	5.15	1.32
Net Margin (%)	-8.29	-1.73	--	3.38	0.62
Cash Profit Margin (%)	-8.29	0.29	--	4.12	0.85

Growth Ratios

	Trombo Extractions	Jubilant Agri And Consumer Products	Freshara Agro Exports	Bombay Super Seeds	Proventus Agrocom
Revenue Growth (%)	240.79	15.28	--	65.95	-66.43
EBIT Growth (%)	99.01	-1.70	--	41.88	123.37
Net Profit Growth (%)	98.69	-154.18	--	117.63	108.58
EPS Growth (%)	98.90	-146.01	--	117.62	108.60
Book Value Growth (%)	274.43	1.02	--	25.41	3.63

Valuation Ratios

	Trombo Extractions	Jubilant Agri And Consumer Products	Freshara Agro Exports	Bombay Super Seeds	Proventus Agrocom
Price / Earnings	0.00	0.00	--	2.53	0.00
Price / Book Value	0.00	0.00	--	5.07	0.00
Dividend Yield (%)	--	--	--	0.00	--
EV/EBITDA	-3,505.24	2.63	--	19.50	4.76
Market Cap (₹ Cr)	0.00	0.00	--	146.81	0.00

Solvency Ratios

	Trombo Extractions	Jubilant Agri And Consumer Products	Freshara Agro Exports	Bombay Super Seeds	Proventus Agrocom
Debt to Equity	0.23	1.54	--	1.05	0.57
Short term debt to equity ratio	--	0.45	--	0.96	0.43
Current Ratio	2,349.62	0.93	--	1.58	2.64
Quick Ratio	2,349.62	0.61	--	0.40	1.78
Interest Coverage	-3.00	2.41	--	5.66	4.08

Operating Efficiency Ratios

	Trombo Extractions	Jubilant Agri And Consumer Products	Freshara Agro Exports	Bombay Super Seeds	Proventus Agrocom
Debtors to sales (%)	59.52	18.43	--	4.37	6.39
Asset Turnover	0.02	1.77	--	2.93	3.69
Receivable days	217.25	61.60	--	15.29	21.90
Inventory Days	0.00	42.85	--	79.79	26.62
Payable days	--	105.81	--	6.00	10.56
Cash Conversion Cycle	--	-1.36	--	89.07	37.96

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly